See more : Getinge AB (publ) (GETI-B.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Vail Resorts, Inc. (MTN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vail Resorts, Inc., a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- EPE Capital Partners Ltd (EPE.JO) Income Statement Analysis – Financial Results
- Social Leverage Acquisition Corp I Units, each consisting of one share of Class A common stock and one-fourth of one redeemable warrant (SLACU) Income Statement Analysis – Financial Results
- Korea United Pharm Inc. (033270.KS) Income Statement Analysis – Financial Results
- dormakaba Holding AG (0QMS.L) Income Statement Analysis – Financial Results
- Hunan Yujing Machinery Co.,Ltd (002943.SZ) Income Statement Analysis – Financial Results
Vail Resorts, Inc. (MTN)
About Vail Resorts, Inc.
Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 37 destination mountain resorts and regional ski areas. This segment is also involved in the ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities. The Lodging segment owns and/or manages various luxury hotels and condominiums, and other lodging properties under the RockResorts brand; various condominiums located in proximity to the company's mountain resorts; destination resorts; and golf courses, as well as offers resort ground transportation services. This segment operates owned and managed hotel and condominium units. The Real Estate segment owns, develops, and sells real estate properties. The company was incorporated in 1997 and is based in Broomfield, Colorado.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.89B | 2.89B | 2.53B | 1.91B | 1.96B | 2.27B | 2.01B | 1.91B | 1.60B | 1.40B | 1.25B | 1.12B | 1.02B | 1.17B | 868.63M | 976.99M | 1.15B | 940.54M | 838.85M | 809.99M | 721.89M | 710.40M | 615.26M | 543.78M | 553.06M | 475.70M | 330.50M | 188.90M | 188.90M |
Cost of Revenue | 1.66B | 1.67B | 1.35B | 1.08B | 1.19B | 1.30B | 1.14B | 1.09B | 1.15B | 1.06B | 994.17M | 896.61M | 836.02M | 951.50M | 694.16M | 762.58M | 881.53M | 722.15M | 642.49M | 627.61M | 546.90M | 588.05M | 564.77M | 430.30M | 430.38M | 373.82M | 239.00M | 130.70M | 130.70M |
Gross Profit | 1.23B | 1.22B | 1.18B | 830.05M | 776.02M | 974.25M | 867.34M | 821.18M | 448.79M | 341.49M | 260.47M | 224.19M | 188.38M | 215.55M | 174.48M | 214.41M | 270.62M | 218.39M | 196.37M | 182.38M | 175.00M | 122.35M | 50.49M | 113.48M | 122.68M | 101.88M | 91.50M | 58.20M | 58.20M |
Gross Profit Ratio | 42.61% | 42.26% | 46.58% | 43.46% | 39.52% | 42.89% | 43.12% | 43.06% | 28.03% | 24.39% | 20.76% | 20.00% | 18.39% | 18.47% | 20.09% | 21.95% | 23.49% | 23.22% | 23.41% | 22.52% | 24.24% | 17.22% | 8.21% | 20.87% | 22.18% | 21.42% | 27.69% | 30.81% | 30.81% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 410.03M | 389.47M | 347.49M | 296.99M | 278.70M | 274.42M | 251.81M | 236.80M | 208.99M | 179.75M | 155.70M | 134.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.40M | 12.70M | 0.00 |
Selling & Marketing | 0.00 | 47.20M | 47.70M | 38.60M | 41.60M | 44.60M | 39.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.00K | 0.00 | 0.00 |
SG&A | 410.03M | 389.47M | 347.49M | 296.99M | 278.70M | 274.42M | 251.81M | 236.80M | 208.99M | 179.75M | 155.70M | 134.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.25M | 4.70M | 12.70M | 12.70M |
Other Expenses | 327.80M | 1.06B | 252.39M | 252.59M | 249.57M | 218.12M | 204.46M | 189.16M | 161.49M | 149.12M | 140.60M | 132.69M | 127.58M | 117.96M | 105.17M | 108.28M | 94.62M | 88.11M | 85.93M | 94.05M | 93.18M | 87.87M | 564.77M | 65.48M | 61.44M | 53.26M | 34.00M | 18.10M | 18.10M |
Operating Expenses | 737.83M | 657.97M | 599.88M | 549.58M | 528.27M | 492.53M | 456.27M | 425.96M | 161.49M | 149.12M | 140.60M | 132.69M | 127.58M | 117.96M | 105.17M | 108.28M | 94.62M | 88.11M | 85.93M | 94.05M | 93.18M | 87.87M | 564.77M | 65.48M | 61.44M | 59.51M | 38.70M | 30.80M | 30.80M |
Cost & Expenses | 2.39B | 2.33B | 1.95B | 1.63B | 1.72B | 1.79B | 1.60B | 1.51B | 1.31B | 1.21B | 1.13B | 1.03B | 963.60M | 1.07B | 799.32M | 870.85M | 976.15M | 810.26M | 728.42M | 721.66M | 640.08M | 675.91M | 564.77M | 495.78M | 491.81M | 433.33M | 277.70M | 161.50M | 161.50M |
Interest Income | 0.00 | 23.74M | 3.72M | 586.00K | 1.31M | 3.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 469.00K | 719.00K | 445.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 161.84M | 153.02M | 2.68M | 151.40M | 106.72M | 79.50M | 63.23M | 54.09M | 42.37M | 51.24M | 64.00M | 38.97M | 33.80M | 33.64M | 17.52M | 27.55M | 30.67M | 24.33M | 32.18M | 59.48M | 135.98M | 51.54M | 29.24M | 20.83M | 34.12M | 25.10M | -16.00M | 20.31M | 18.50M |
Depreciation & Amortization | 276.49M | 268.50M | 252.39M | 252.59M | 249.57M | 218.12M | 204.46M | 189.16M | 161.49M | 149.12M | 140.60M | 132.69M | 127.58M | 117.96M | 110.64M | 107.21M | 93.79M | 87.66M | 86.10M | 89.97M | 87.45M | 85.03M | 68.41M | 65.48M | 61.44M | 53.26M | 34.00M | 18.10M | 18.10M |
EBITDA | 783.43M | 831.66M | 831.93M | 533.05M | 500.42M | 708.44M | 615.53M | 589.58M | 448.79M | 347.49M | 248.67M | 230.88M | 188.26M | 207.12M | 181.95M | 215.96M | 295.39M | 228.74M | 204.28M | 178.30M | 168.19M | 116.73M | 118.94M | 114.48M | 109.28M | 95.63M | 85.60M | 88.04M | 45.40M |
EBITDA Ratio | 27.15% | 28.80% | 26.96% | 28.26% | 25.41% | 30.89% | 30.68% | 30.74% | 28.11% | 24.45% | 20.86% | 20.08% | 18.51% | 18.65% | 20.72% | 21.76% | 21.73% | 22.61% | 23.04% | 23.09% | 29.77% | 17.25% | 18.30% | 20.43% | 22.20% | 19.80% | 25.90% | 6.72% | 25.94% |
Operating Income | 491.43M | 505.10M | 428.56M | 261.02M | 223.39M | 476.27M | 408.82M | 379.26M | 282.98M | 210.51M | 117.26M | 96.95M | 59.33M | 94.47M | 69.31M | 106.13M | 176.01M | 128.21M | 105.34M | 88.33M | 81.81M | 34.49M | 50.49M | 48.00M | 61.25M | 42.37M | 52.80M | -5.40M | 27.40M |
Operating Income Ratio | 17.03% | 17.48% | 16.97% | 13.67% | 11.38% | 20.97% | 20.32% | 19.89% | 17.67% | 15.04% | 9.35% | 8.65% | 5.79% | 8.09% | 7.98% | 10.86% | 15.28% | 13.63% | 12.56% | 10.90% | 11.33% | 4.85% | 8.21% | 8.83% | 11.07% | 8.91% | 15.98% | -2.86% | 14.51% |
Total Other Income/Expenses | -146.33M | -131.58M | -144.57M | -135.83M | -106.96M | -77.30M | -68.73M | -30.81M | -40.36M | -61.19M | -73.19M | -37.72M | -32.24M | -38.95M | -15.51M | -24.94M | -9.99M | -27.56M | -30.33M | -50.71M | -90.33M | -48.49M | -32.41M | -24.20M | -28.37M | -21.58M | -19.10M | -43.79M | -18.40M |
Income Before Tax | 345.10M | 373.52M | 457.16M | 125.18M | 116.43M | 398.97M | 340.09M | 348.45M | 242.62M | 149.33M | 44.07M | 59.23M | 27.09M | 55.52M | 53.80M | 79.59M | 166.01M | 100.65M | 75.01M | 37.62M | -8.52M | -14.01M | 16.66M | 24.80M | 27.20M | 20.79M | 33.70M | 9.00M | 8.90M |
Income Before Tax Ratio | 11.96% | 12.93% | 18.10% | 6.56% | 5.93% | 17.56% | 16.91% | 18.27% | 15.15% | 10.67% | 3.51% | 5.28% | 2.64% | 4.76% | 6.19% | 8.15% | 14.41% | 10.70% | 8.94% | 4.64% | -1.18% | -1.97% | 2.71% | 4.56% | 4.92% | 4.37% | 10.20% | 4.76% | 4.71% |
Income Tax Expense | 98.82M | 88.41M | 88.82M | 726.00K | 7.38M | 75.47M | -61.14M | 116.73M | 93.17M | 34.72M | 15.87M | 21.62M | 10.70M | 21.10M | 18.02M | 30.64M | 63.09M | 39.25M | 29.25M | 14.49M | -2.56M | -5.48M | 7.39M | 11.17M | 11.86M | 8.00M | 14.00M | 4.20M | 4.20M |
Net Income | 230.41M | 268.15M | 347.92M | 127.85M | 98.83M | 301.16M | 379.90M | 210.55M | 149.75M | 114.75M | 28.48M | 37.74M | 16.45M | 34.49M | 30.39M | 48.95M | 102.93M | 61.40M | 45.76M | 23.14M | -5.96M | -8.53M | 7.57M | 13.63M | 15.34M | 12.79M | 19.70M | 4.80M | 4.70M |
Net Income Ratio | 7.99% | 9.28% | 13.77% | 6.69% | 5.03% | 13.26% | 18.89% | 11.04% | 9.35% | 8.20% | 2.27% | 3.37% | 1.61% | 2.96% | 3.50% | 5.01% | 8.93% | 6.53% | 5.45% | 2.86% | -0.83% | -1.20% | 1.23% | 2.51% | 2.77% | 2.69% | 5.96% | 2.54% | 2.49% |
EPS | 6.08 | 6.76 | 8.60 | 3.17 | 2.45 | 7.46 | 9.40 | 5.36 | 4.13 | 3.16 | 0.79 | 1.05 | 0.46 | 0.96 | 0.84 | 1.34 | 2.67 | 1.58 | 1.21 | 0.65 | -0.17 | -0.24 | 0.20 | 0.39 | 0.30 | 0.37 | 0.66 | 0.22 | 0.44 |
EPS Diluted | 6.07 | 6.74 | 8.55 | 3.13 | 2.42 | 7.32 | 9.13 | 5.22 | 4.01 | 3.07 | 0.77 | 1.03 | 0.45 | 0.94 | 0.83 | 1.33 | 2.64 | 1.56 | 1.19 | 0.64 | -0.17 | -0.24 | 0.20 | 0.33 | 0.29 | 0.25 | 0.64 | 0.22 | 0.44 |
Weighted Avg Shares Out | 37.87M | 39.65M | 40.47M | 40.30M | 40.27M | 40.35M | 40.40M | 39.25M | 36.28M | 36.34M | 35.93M | 35.86M | 36.00M | 36.01M | 36.21M | 36.55M | 38.62M | 38.86M | 37.81M | 35.60M | 35.05M | 35.24M | 35.25M | 35.02M | 34.43M | 34.61M | 30.07M | 21.50M | 10.68M |
Weighted Avg Shares Out (Dil) | 37.96M | 39.76M | 40.69M | 40.83M | 40.84M | 41.16M | 41.62M | 40.37M | 37.31M | 37.41M | 37.06M | 36.73M | 36.67M | 36.75M | 36.73M | 36.67M | 38.93M | 39.36M | 38.45M | 36.15M | 35.05M | 35.53M | 35.25M | 41.31M | 35.73M | 34.61M | 30.98M | 21.50M | 10.68M |
Stay Ahead of the Game With Vail Resorts (MTN) Q4 Earnings: Wall Street's Insights on Key Metrics
Earnings Preview: Vail Resorts (MTN) Q4 Earnings Expected to Decline
My 3 Favorite Stocks to Buy Right Now
Vail Resorts: Poised For A Strong Rebound With Improved Ski Conditions Next Year
Vail Resorts Announces Fiscal 2024 Year-End Earnings Release Date
Down 52%, Is Vail a Buy Now?
Vail Resorts Announces 24/25 Winter Season Opening Dates and Epic Pass Labor Day Deadline Details
A Once-in-a-Decade Opportunity: 1 Magnificent Dividend Stock Down 50% to Buy Now and Hold Forever
The National Brotherhood of Snowsports Selects Keystone Resort for 2025 Annual Summit
Vail Resorts: No Positive Developments In Sight
Source: https://incomestatements.info
Category: Stock Reports