See more : Waja Company (9560.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Vail Resorts, Inc. (MTN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vail Resorts, Inc., a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- The Now Corporation (NWPN) Income Statement Analysis – Financial Results
- Decklar Resources Inc. (DKL.V) Income Statement Analysis – Financial Results
- STRATA Skin Sciences, Inc. (SSKN) Income Statement Analysis – Financial Results
- Jayride Group Limited (JAY.AX) Income Statement Analysis – Financial Results
- Sumitomo Heavy Industries, Ltd. (SOHVF) Income Statement Analysis – Financial Results
Vail Resorts, Inc. (MTN)
About Vail Resorts, Inc.
Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 37 destination mountain resorts and regional ski areas. This segment is also involved in the ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities. The Lodging segment owns and/or manages various luxury hotels and condominiums, and other lodging properties under the RockResorts brand; various condominiums located in proximity to the company's mountain resorts; destination resorts; and golf courses, as well as offers resort ground transportation services. This segment operates owned and managed hotel and condominium units. The Real Estate segment owns, develops, and sells real estate properties. The company was incorporated in 1997 and is based in Broomfield, Colorado.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.89B | 2.89B | 2.53B | 1.91B | 1.96B | 2.27B | 2.01B | 1.91B | 1.60B | 1.40B | 1.25B | 1.12B | 1.02B | 1.17B | 868.63M | 976.99M | 1.15B | 940.54M | 838.85M | 809.99M | 721.89M | 710.40M | 615.26M | 543.78M | 553.06M | 475.70M | 330.50M | 188.90M | 188.90M |
Cost of Revenue | 1.66B | 1.67B | 1.35B | 1.08B | 1.19B | 1.30B | 1.14B | 1.09B | 1.15B | 1.06B | 994.17M | 896.61M | 836.02M | 951.50M | 694.16M | 762.58M | 881.53M | 722.15M | 642.49M | 627.61M | 546.90M | 588.05M | 564.77M | 430.30M | 430.38M | 373.82M | 239.00M | 130.70M | 130.70M |
Gross Profit | 1.23B | 1.22B | 1.18B | 830.05M | 776.02M | 974.25M | 867.34M | 821.18M | 448.79M | 341.49M | 260.47M | 224.19M | 188.38M | 215.55M | 174.48M | 214.41M | 270.62M | 218.39M | 196.37M | 182.38M | 175.00M | 122.35M | 50.49M | 113.48M | 122.68M | 101.88M | 91.50M | 58.20M | 58.20M |
Gross Profit Ratio | 42.61% | 42.26% | 46.58% | 43.46% | 39.52% | 42.89% | 43.12% | 43.06% | 28.03% | 24.39% | 20.76% | 20.00% | 18.39% | 18.47% | 20.09% | 21.95% | 23.49% | 23.22% | 23.41% | 22.52% | 24.24% | 17.22% | 8.21% | 20.87% | 22.18% | 21.42% | 27.69% | 30.81% | 30.81% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 410.03M | 389.47M | 347.49M | 296.99M | 278.70M | 274.42M | 251.81M | 236.80M | 208.99M | 179.75M | 155.70M | 134.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.40M | 12.70M | 0.00 |
Selling & Marketing | 0.00 | 47.20M | 47.70M | 38.60M | 41.60M | 44.60M | 39.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.00K | 0.00 | 0.00 |
SG&A | 410.03M | 389.47M | 347.49M | 296.99M | 278.70M | 274.42M | 251.81M | 236.80M | 208.99M | 179.75M | 155.70M | 134.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.25M | 4.70M | 12.70M | 12.70M |
Other Expenses | 327.80M | 1.06B | 252.39M | 252.59M | 249.57M | 218.12M | 204.46M | 189.16M | 161.49M | 149.12M | 140.60M | 132.69M | 127.58M | 117.96M | 105.17M | 108.28M | 94.62M | 88.11M | 85.93M | 94.05M | 93.18M | 87.87M | 564.77M | 65.48M | 61.44M | 53.26M | 34.00M | 18.10M | 18.10M |
Operating Expenses | 737.83M | 657.97M | 599.88M | 549.58M | 528.27M | 492.53M | 456.27M | 425.96M | 161.49M | 149.12M | 140.60M | 132.69M | 127.58M | 117.96M | 105.17M | 108.28M | 94.62M | 88.11M | 85.93M | 94.05M | 93.18M | 87.87M | 564.77M | 65.48M | 61.44M | 59.51M | 38.70M | 30.80M | 30.80M |
Cost & Expenses | 2.39B | 2.33B | 1.95B | 1.63B | 1.72B | 1.79B | 1.60B | 1.51B | 1.31B | 1.21B | 1.13B | 1.03B | 963.60M | 1.07B | 799.32M | 870.85M | 976.15M | 810.26M | 728.42M | 721.66M | 640.08M | 675.91M | 564.77M | 495.78M | 491.81M | 433.33M | 277.70M | 161.50M | 161.50M |
Interest Income | 0.00 | 23.74M | 3.72M | 586.00K | 1.31M | 3.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 469.00K | 719.00K | 445.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 161.84M | 153.02M | 2.68M | 151.40M | 106.72M | 79.50M | 63.23M | 54.09M | 42.37M | 51.24M | 64.00M | 38.97M | 33.80M | 33.64M | 17.52M | 27.55M | 30.67M | 24.33M | 32.18M | 59.48M | 135.98M | 51.54M | 29.24M | 20.83M | 34.12M | 25.10M | -16.00M | 20.31M | 18.50M |
Depreciation & Amortization | 276.49M | 268.50M | 252.39M | 252.59M | 249.57M | 218.12M | 204.46M | 189.16M | 161.49M | 149.12M | 140.60M | 132.69M | 127.58M | 117.96M | 110.64M | 107.21M | 93.79M | 87.66M | 86.10M | 89.97M | 87.45M | 85.03M | 68.41M | 65.48M | 61.44M | 53.26M | 34.00M | 18.10M | 18.10M |
EBITDA | 783.43M | 831.66M | 831.93M | 533.05M | 500.42M | 708.44M | 615.53M | 589.58M | 448.79M | 347.49M | 248.67M | 230.88M | 188.26M | 207.12M | 181.95M | 215.96M | 295.39M | 228.74M | 204.28M | 178.30M | 168.19M | 116.73M | 118.94M | 114.48M | 109.28M | 95.63M | 85.60M | 88.04M | 45.40M |
EBITDA Ratio | 27.15% | 28.80% | 26.96% | 28.26% | 25.41% | 30.89% | 30.68% | 30.74% | 28.11% | 24.45% | 20.86% | 20.08% | 18.51% | 18.65% | 20.72% | 21.76% | 21.73% | 22.61% | 23.04% | 23.09% | 29.77% | 17.25% | 18.30% | 20.43% | 22.20% | 19.80% | 25.90% | 6.72% | 25.94% |
Operating Income | 491.43M | 505.10M | 428.56M | 261.02M | 223.39M | 476.27M | 408.82M | 379.26M | 282.98M | 210.51M | 117.26M | 96.95M | 59.33M | 94.47M | 69.31M | 106.13M | 176.01M | 128.21M | 105.34M | 88.33M | 81.81M | 34.49M | 50.49M | 48.00M | 61.25M | 42.37M | 52.80M | -5.40M | 27.40M |
Operating Income Ratio | 17.03% | 17.48% | 16.97% | 13.67% | 11.38% | 20.97% | 20.32% | 19.89% | 17.67% | 15.04% | 9.35% | 8.65% | 5.79% | 8.09% | 7.98% | 10.86% | 15.28% | 13.63% | 12.56% | 10.90% | 11.33% | 4.85% | 8.21% | 8.83% | 11.07% | 8.91% | 15.98% | -2.86% | 14.51% |
Total Other Income/Expenses | -146.33M | -131.58M | -144.57M | -135.83M | -106.96M | -77.30M | -68.73M | -30.81M | -40.36M | -61.19M | -73.19M | -37.72M | -32.24M | -38.95M | -15.51M | -24.94M | -9.99M | -27.56M | -30.33M | -50.71M | -90.33M | -48.49M | -32.41M | -24.20M | -28.37M | -21.58M | -19.10M | -43.79M | -18.40M |
Income Before Tax | 345.10M | 373.52M | 457.16M | 125.18M | 116.43M | 398.97M | 340.09M | 348.45M | 242.62M | 149.33M | 44.07M | 59.23M | 27.09M | 55.52M | 53.80M | 79.59M | 166.01M | 100.65M | 75.01M | 37.62M | -8.52M | -14.01M | 16.66M | 24.80M | 27.20M | 20.79M | 33.70M | 9.00M | 8.90M |
Income Before Tax Ratio | 11.96% | 12.93% | 18.10% | 6.56% | 5.93% | 17.56% | 16.91% | 18.27% | 15.15% | 10.67% | 3.51% | 5.28% | 2.64% | 4.76% | 6.19% | 8.15% | 14.41% | 10.70% | 8.94% | 4.64% | -1.18% | -1.97% | 2.71% | 4.56% | 4.92% | 4.37% | 10.20% | 4.76% | 4.71% |
Income Tax Expense | 98.82M | 88.41M | 88.82M | 726.00K | 7.38M | 75.47M | -61.14M | 116.73M | 93.17M | 34.72M | 15.87M | 21.62M | 10.70M | 21.10M | 18.02M | 30.64M | 63.09M | 39.25M | 29.25M | 14.49M | -2.56M | -5.48M | 7.39M | 11.17M | 11.86M | 8.00M | 14.00M | 4.20M | 4.20M |
Net Income | 230.41M | 268.15M | 347.92M | 127.85M | 98.83M | 301.16M | 379.90M | 210.55M | 149.75M | 114.75M | 28.48M | 37.74M | 16.45M | 34.49M | 30.39M | 48.95M | 102.93M | 61.40M | 45.76M | 23.14M | -5.96M | -8.53M | 7.57M | 13.63M | 15.34M | 12.79M | 19.70M | 4.80M | 4.70M |
Net Income Ratio | 7.99% | 9.28% | 13.77% | 6.69% | 5.03% | 13.26% | 18.89% | 11.04% | 9.35% | 8.20% | 2.27% | 3.37% | 1.61% | 2.96% | 3.50% | 5.01% | 8.93% | 6.53% | 5.45% | 2.86% | -0.83% | -1.20% | 1.23% | 2.51% | 2.77% | 2.69% | 5.96% | 2.54% | 2.49% |
EPS | 6.08 | 6.76 | 8.60 | 3.17 | 2.45 | 7.46 | 9.40 | 5.36 | 4.13 | 3.16 | 0.79 | 1.05 | 0.46 | 0.96 | 0.84 | 1.34 | 2.67 | 1.58 | 1.21 | 0.65 | -0.17 | -0.24 | 0.20 | 0.39 | 0.30 | 0.37 | 0.66 | 0.22 | 0.44 |
EPS Diluted | 6.07 | 6.74 | 8.55 | 3.13 | 2.42 | 7.32 | 9.13 | 5.22 | 4.01 | 3.07 | 0.77 | 1.03 | 0.45 | 0.94 | 0.83 | 1.33 | 2.64 | 1.56 | 1.19 | 0.64 | -0.17 | -0.24 | 0.20 | 0.33 | 0.29 | 0.25 | 0.64 | 0.22 | 0.44 |
Weighted Avg Shares Out | 37.87M | 39.65M | 40.47M | 40.30M | 40.27M | 40.35M | 40.40M | 39.25M | 36.28M | 36.34M | 35.93M | 35.86M | 36.00M | 36.01M | 36.21M | 36.55M | 38.62M | 38.86M | 37.81M | 35.60M | 35.05M | 35.24M | 35.25M | 35.02M | 34.43M | 34.61M | 30.07M | 21.50M | 10.68M |
Weighted Avg Shares Out (Dil) | 37.96M | 39.76M | 40.69M | 40.83M | 40.84M | 41.16M | 41.62M | 40.37M | 37.31M | 37.41M | 37.06M | 36.73M | 36.67M | 36.75M | 36.73M | 36.67M | 38.93M | 39.36M | 38.45M | 36.15M | 35.05M | 35.53M | 35.25M | 41.31M | 35.73M | 34.61M | 30.98M | 21.50M | 10.68M |
Gear Up for Vail Resorts (MTN) Q2 Earnings: Wall Street Estimates for Key Metrics
Epic Passes Now On Sale for the 2024/25 Winter Season; Lock in the Lowest Price to Legendary Resorts Like Vail Mountain, Whistler Blackcomb, Park City Mountain, Breckenridge and More
RCL vs. MTN: Which Stock Should Value Investors Buy Now?
Vail Resorts Appoints Julie DeCecco as General Counsel
Vail Resorts Announces Fiscal 2024 Second Quarter Earnings Release Date
Iris Knobloch Appointed to Vail Resorts Board of Directors
Katz Amsterdam Charitable Trust Donates $2.66 Million to Further Mental and Behavioral Health Access in Vail Resorts Mountain Communities
Vail Resorts Achieves 100% Renewable Electricity for Second Consecutive Year & Achieves 2030 Energy-Efficiency Goal Early
Vail Resorts (MTN) Reports Ski Season Metrics, Stock Up
Vail Resorts Reports Certain Ski Season Metrics for the Season-to-Date Period Ended January 7, 2024
Source: https://incomestatements.info
Category: Stock Reports