See more : TATSUMI Corporation (7268.T) Income Statement Analysis – Financial Results
Complete financial analysis of Munjal Auto Industries Limited (MUNJALAU.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Munjal Auto Industries Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Libet S.A. (LBT.WA) Income Statement Analysis – Financial Results
- Shanghai New Power Automotive Technology Company Limited (600841.SS) Income Statement Analysis – Financial Results
- Fresenius SE & Co. KGaA (FRE.DE) Income Statement Analysis – Financial Results
- Shenzhen Gongjin Electronics Co., Ltd. (603118.SS) Income Statement Analysis – Financial Results
- Antero Resources Corporation (AR) Income Statement Analysis – Financial Results
Munjal Auto Industries Limited (MUNJALAU.BO)
About Munjal Auto Industries Limited
Munjal Auto Industries Limited manufactures and sells auto components for motor vehicles in India and internationally. The company operates through Auto Components and Composite Products & Moulds segments. It offers exhaust systems, steel and spoke wheel rim, and accessories; and complex assemblies including sheet metal and tabular welded components, BIW parts, B&C pillars, cross car beam, battery tray, control arm, and tie end bars, as well as accelerator, brake, and clutch assemblies. The company also provides fuel tank and BIW assemblies; and sheet metal components, such as mild and stainless steel parts, welded and tri-nickel chrome plated components, liquid painted oven baked and heat resistant painted parts, tubular components, and roll formed parts. The company was incorporated in 1985 and is headquartered in Gurugram, India. Munjal Auto Industries Limited is a subsidiary of Thakurdevi Investments Private Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.82B | 19.68B | 18.98B | 21.04B | 12.26B | 12.06B | 10.24B | 8.43B | 8.85B | 8.88B | 8.16B | 7.17B | 6.80B | 5.20B | 2.91B | 2.35B | 2.17B | 2.44B |
| Cost of Revenue | 14.11B | 15.90B | 16.32B | 18.73B | 9.97B | 9.74B | 8.45B | 6.82B | 7.08B | 6.97B | 6.46B | 5.76B | 5.15B | 4.56B | 2.49B | 2.04B | 1.87B | 2.04B |
| Gross Profit | 4.71B | 3.78B | 2.66B | 2.31B | 2.29B | 2.32B | 1.79B | 1.61B | 1.77B | 1.91B | 1.70B | 1.41B | 1.65B | 638.88M | 413.08M | 313.26M | 297.49M | 408.64M |
| Gross Profit Ratio | 25.00% | 19.20% | 14.00% | 10.98% | 18.66% | 19.21% | 17.44% | 19.09% | 20.01% | 21.55% | 20.83% | 19.67% | 24.30% | 12.29% | 14.21% | 13.32% | 13.70% | 16.72% |
| Research & Development | 0.00 | 13.37M | 26.58M | 18.57M | 37.74M | 25.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 153.56M | 66.15M | 52.98M | 48.60M | 49.73M | 39.28M | 41.21M | 27.22M | 13.43M | 11.45M | 418.89M | 339.64M | 0.00 | 283.11M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.54M | 568.00K | 2.63M | 0.00 | 0.00 | 93.12M | 70.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 153.56M | 66.15M | 52.98M | 48.60M | 49.73M | 39.28M | 41.21M | 27.22M | 13.43M | 11.45M | 512.01M | 409.73M | 0.00 | 283.11M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 4.42B | 48.14M | 14.41M | 8.10M | 6.33M | 5.02M | 4.73M | 9.84M | 6.47M | 6.35M | 9.29M | 20.99M | 1.10M | 44.49M | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 4.57B | 3.39B | 2.18B | 1.84B | 2.11B | 1.78B | 1.24B | 1.16B | 1.47B | 1.37B | 1.19B | 987.29M | 1.13B | 266.22M | 179.82M | 147.79M | 137.35M | 126.13M |
| Cost & Expenses | 18.68B | 19.29B | 18.50B | 20.56B | 12.08B | 11.52B | 9.69B | 7.98B | 8.55B | 8.34B | 7.65B | 6.75B | 6.27B | 4.83B | 2.67B | 2.19B | 2.01B | 2.16B |
| Interest Income | 3.65M | 3.31M | 3.36M | 2.31M | 1.42M | 2.03M | 996.00K | 1.40M | 1.48M | 1.19M | 1.02M | 1.97M | 353.66K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 275.20M | 270.61M | 117.64M | 156.30M | 120.49M | 42.80M | 43.27M | 55.04M | 78.57M | 70.99M | 52.51M | 68.70M | 77.87M | 44.86M | 8.05M | 5.81M | 6.59M | 9.59M |
| Depreciation & Amortization | 557.20M | 530.19M | 357.42M | 390.11M | 316.44M | 203.48M | 181.87M | 171.96M | 166.61M | 148.35M | 124.49M | 113.79M | 100.31M | 80.80M | 52.75M | 58.78M | 50.22M | 42.80M |
| EBITDA | 1.40B | 1.50B | 879.22M | 876.08M | 502.85M | 732.34M | 768.70M | 667.49M | 493.12M | 727.59M | 671.91M | 592.37M | 660.95M | 448.16M | 286.01M | 224.25M | 210.36M | 325.31M |
| EBITDA Ratio | 7.44% | 4.94% | 4.47% | 4.24% | 4.21% | 6.19% | 7.27% | 7.66% | 5.44% | 7.99% | 8.21% | 7.49% | 9.15% | 8.72% | 9.84% | 9.54% | 9.69% | 13.31% |
| Operating Income | 45.25M | 389.21M | 479.06M | 451.80M | 143.53M | 516.61M | 551.53M | 408.14M | 246.20M | 486.56M | 484.15M | 396.46M | 479.19M | 372.30M | 233.26M | 165.47M | 160.14M | 282.51M |
| Operating Income Ratio | 0.24% | 1.98% | 2.52% | 2.15% | 1.17% | 4.29% | 5.39% | 4.84% | 2.78% | 5.48% | 5.93% | 5.53% | 7.05% | 7.16% | 8.02% | 7.04% | 7.38% | 11.56% |
| Total Other Income/Expenses | 567.12M | -2.30B | -1.85B | -1.75B | -105.43M | -48.60M | -289.00K | -7.79M | -46.30M | 26.64M | -257.43M | -9.02M | 3.59M | -44.86M | -8.05M | -5.81M | -6.59M | -9.59M |
| Income Before Tax | 612.37M | 702.51M | 406.68M | 331.77M | 67.36M | 486.88M | 544.10M | 440.92M | 247.08M | 492.91M | 493.87M | 417.44M | 482.78M | 327.43M | 225.21M | 159.66M | 153.55M | 272.92M |
| Income Before Tax Ratio | 3.25% | 3.57% | 2.14% | 1.58% | 0.55% | 4.04% | 5.32% | 5.23% | 2.79% | 5.55% | 6.05% | 5.82% | 7.10% | 6.30% | 7.75% | 6.79% | 7.07% | 11.17% |
| Income Tax Expense | 232.08M | 186.31M | 110.56M | 127.36M | 29.97M | 113.87M | 128.20M | 95.39M | 46.32M | 112.60M | 17.29M | 22.55M | 39.59M | 67.86M | 67.36M | 47.13M | 51.99M | 85.06M |
| Net Income | 384.90M | 561.35M | 267.94M | 206.28M | 41.22M | 359.67M | 415.90M | 345.54M | 200.76M | 380.31M | 476.58M | 394.90M | 443.19M | 248.30M | 157.85M | 112.53M | 101.56M | 187.85M |
| Net Income Ratio | 2.05% | 2.85% | 1.41% | 0.98% | 0.34% | 2.98% | 4.06% | 4.10% | 2.27% | 4.28% | 5.84% | 5.51% | 6.52% | 4.78% | 5.43% | 4.79% | 4.68% | 7.69% |
| EPS | 3.85 | 5.61 | 2.68 | 2.06 | 0.41 | 3.60 | 4.16 | 3.46 | 2.01 | 3.81 | 4.76 | 3.95 | 4.43 | 0.50 | 1.58 | 1.13 | 1.02 | 1.88 |
| EPS Diluted | 3.85 | 5.61 | 2.68 | 2.06 | 0.41 | 3.60 | 4.16 | 3.46 | 2.01 | 3.81 | 4.76 | 3.95 | 4.43 | 0.50 | 1.58 | 1.13 | 1.02 | 1.88 |
| Weighted Avg Shares Out | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 99.98M | 100.00M | 99.88M | 99.95M | 100.02M | 99.97M | 100.04M | 500.00M | 100.00M | 100.00M | 100.00M | 100.00M |
| Weighted Avg Shares Out (Dil) | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 99.88M | 99.95M | 100.02M | 99.97M | 100.04M | 500.00M | 100.00M | 100.00M | 100.00M | 100.00M |
Source: https://incomestatements.info
Category: Stock Reports