See more : Davide Campari-Milano N.V. (DVCMY) Income Statement Analysis – Financial Results
Complete financial analysis of Maxim Power Corp. (MXG.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Maxim Power Corp., a leading company in the Independent Power Producers industry within the Utilities sector.
- Branicks Group AG (BRNK.DE) Income Statement Analysis – Financial Results
- Toho Acetylene Co., Ltd. (4093.T) Income Statement Analysis – Financial Results
- Greatoo Intelligent Equipment Inc. (002031.SZ) Income Statement Analysis – Financial Results
- Cocoon Holdings Limited (0428.HK) Income Statement Analysis – Financial Results
- Orpea SA (0NEX.L) Income Statement Analysis – Financial Results
Maxim Power Corp. (MXG.TO)
About Maxim Power Corp.
Maxim Power Corp., an independent power producer, engages in the development, ownership, and operation of power generation facilities in Canada. Its core asset is Milner 2 power plant, a 204 megawatt natural gas-fired turbine generator located in Grande Cache, Alberta. Maxim Power Corp. is headquartered in Calgary, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 38.47M | 141.26M | 156.01M | 46.73M | 28.34M | 19.74M | 2.02M | 6.48M | 123.05M | 142.92M | 173.74M | 156.53M | 161.28M | 151.25M | 143.74M | 146.68M | 124.76M | 111.24M | 82.88M | 36.32M | 25.25M | 19.76M | 12.81M | 2.16M | 1.77M | 600.46K | 560.06K |
Cost of Revenue | 48.41M | 90.75M | 78.07M | 40.55M | 29.09M | 21.82M | 11.44M | 32.28M | 111.11M | 124.58M | 130.22M | 117.80M | 116.95M | 113.30M | 106.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -9.94M | 50.52M | 77.94M | 6.18M | -751.00K | -2.08M | -9.42M | -25.80M | 11.93M | 18.34M | 43.52M | 38.73M | 44.34M | 37.95M | 37.48M | 146.68M | 124.76M | 111.24M | 82.88M | 36.32M | 25.25M | 19.76M | 12.81M | 2.16M | 1.77M | 600.46K | 560.06K |
Gross Profit Ratio | -25.84% | 35.76% | 49.96% | 13.23% | -2.65% | -10.51% | -465.22% | -397.86% | 9.70% | 12.83% | 25.05% | 24.74% | 27.49% | 25.09% | 26.08% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 6.71M | -6.01M | 5.14M | 4.08M | 3.73M | 4.10M | 5.17M | 4.44M | 4.62M | 6.17M | 7.81M | 5.14M | 0.00 | 5.80M | 6.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 6.71M | -6.01M | 5.14M | 4.08M | 3.73M | 4.10M | 5.17M | 4.44M | 4.62M | 6.17M | 7.81M | 5.14M | 4.82M | 5.80M | 6.08M | 5.70M | 4.78M | 6.10M | 7.32M | 4.05M | 2.93M | 3.10M | 2.49M | 1.45M | 2.20M | 754.85K | 1.29M |
Other Expenses | 0.00 | 90.53M | 78.01M | 40.47M | 31.82M | 96.00K | 759.00K | 37.18M | 120.03M | 145.23M | 149.56M | 136.69M | 21.70M | 22.11M | 672.00K | 121.86M | 93.54M | 74.61M | 55.48M | 30.49M | 21.44M | 18.19M | 11.59M | 1.89M | 493.74K | 959.02K | 1.44M |
Operating Expenses | 6.71M | 84.53M | 83.15M | 44.55M | 35.54M | 31.82M | 21.14M | 41.61M | 124.65M | 151.40M | 157.37M | 141.83M | 26.52M | 27.91M | 27.75M | 127.56M | 98.32M | 80.71M | 62.80M | 34.53M | 24.37M | 21.29M | 14.08M | 3.33M | 2.69M | 1.71M | 2.73M |
Cost & Expenses | 55.11M | 84.53M | 83.15M | 44.55M | 35.54M | 31.82M | 21.14M | 41.61M | 124.65M | 151.40M | 157.37M | 141.83M | 143.46M | 141.21M | 134.01M | 127.56M | 98.32M | 80.71M | 62.80M | 34.53M | 24.37M | 21.29M | 14.08M | 3.33M | 2.69M | 1.71M | 2.73M |
Interest Income | 2.93M | 1.27M | 140.00K | 202.00K | 874.00K | 2.03M | 1.12M | 1.00K | 49.00K | 85.00K | 14.00K | 50.00K | 57.00K | 16.00K | 54.00K | 436.00K | 508.00K | 607.00K | 63.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 8.02M | 5.97M | 5.67M | 3.60M | 338.00K | 304.00K | 497.00K | 632.00K | 3.97M | 3.44M | 3.56M | 3.52M | 4.19M | 5.67M | 5.62M | 6.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 9.70M | 10.77M | 8.03M | 5.53M | 2.91M | 6.06M | 4.65M | 5.33M | 24.88M | 22.35M | 19.35M | 18.89M | 21.70M | 22.11M | 21.67M | 16.79M | 14.59M | 8.56M | 6.62M | 6.06M | 3.86M | 3.69M | 3.39M | 766.00K | 765.27K | 278.72K | 450.33K |
EBITDA | 55.45M | 70.81M | 113.48M | 11.86M | -1.25M | -4.67M | -25.17M | -21.48M | -48.01M | 12.49M | 35.75M | 28.43M | 45.31M | 30.80M | 32.12M | 39.53M | 40.58M | 39.09M | 26.70M | 7.80M | 4.75M | 2.16M | 2.12M | -408.00K | -153.15K | -834.70K | -1.72M |
EBITDA Ratio | 144.15% | 47.31% | 80.74% | 27.03% | -13.99% | -20.54% | -625.99% | -461.00% | 18.79% | 9.59% | 20.47% | 21.29% | 24.17% | 21.27% | 22.35% | 24.48% | 32.25% | 35.14% | 32.22% | 21.59% | 18.79% | 10.94% | 16.57% | -18.92% | -8.65% | -139.01% | -307.10% |
Operating Income | -16.65M | 58.96M | 103.50M | 8.20M | -4.82M | -12.60M | -30.54M | -28.20M | -40.73M | -8.80M | 19.29M | 9.37M | 23.30M | 10.04M | 9.73M | 19.12M | 26.44M | 30.53M | 20.08M | 1.79M | 884.00K | -1.53M | -1.27M | -1.17M | -918.42K | -1.11M | -2.17M |
Operating Income Ratio | -43.27% | 41.74% | 66.34% | 17.54% | -17.02% | -63.80% | -1,508.79% | -434.96% | -33.10% | -6.16% | 11.10% | 5.99% | 14.45% | 6.64% | 6.77% | 13.04% | 21.19% | 27.44% | 24.22% | 4.92% | 3.50% | -7.75% | -9.90% | -54.45% | -51.86% | -185.42% | -387.51% |
Total Other Income/Expenses | 54.05M | -6.37M | -5.36M | -5.40M | -152.00K | 1.73M | 300.00K | 1.52M | -7.00M | -4.74M | -3.69M | -639.00K | -4.47M | -6.38M | -4.89M | -2.42M | -4.61M | -2.85M | -1.71M | -1.94M | 50.00K | -3.37M | -2.83M | -294.00K | -44.00K | -44.74K | 15.14K |
Income Before Tax | 37.40M | 52.60M | 98.15M | 2.80M | -4.65M | -10.87M | -30.24M | -27.35M | -51.29M | -13.55M | 12.68M | 5.71M | 18.83M | 1.94M | 4.83M | 16.57M | 21.81M | 27.68M | 18.29M | -171.00K | 934.00K | -4.90M | -4.09M | -1.48M | -233.73K | -1.16M | -2.16M |
Income Before Tax Ratio | 97.23% | 37.23% | 62.91% | 5.99% | -16.42% | -55.05% | -1,493.97% | -421.73% | -41.69% | -9.48% | 7.30% | 3.65% | 11.68% | 1.28% | 3.36% | 11.29% | 17.48% | 24.88% | 22.07% | -0.47% | 3.70% | -24.80% | -31.95% | -68.83% | -13.20% | -192.88% | -386.02% |
Income Tax Expense | 9.11M | 10.32M | 19.64M | -6.46M | 1.20M | -15.25M | 487.00K | 2.53M | 26.02M | -4.56M | 2.95M | 1.92M | 3.44M | 720.00K | 2.90M | 5.75M | 6.52M | 7.14M | 6.10M | 315.00K | 62.00K | 216.00K | 246.00K | 7.00K | 17.60K | 6.09K | 5.12K |
Net Income | 28.30M | 42.28M | 78.51M | 9.26M | -5.85M | 4.38M | 18.48M | -53.80M | -77.42M | -9.11M | 9.59M | 3.63M | 15.32M | 1.13M | 2.13M | 11.31M | 15.40M | 21.18M | 12.81M | -486.00K | 872.00K | -5.12M | -4.34M | -1.49M | -251.33K | -1.16M | -2.17M |
Net Income Ratio | 73.56% | 29.93% | 50.32% | 19.82% | -20.65% | 22.17% | 912.85% | -829.73% | -62.92% | -6.38% | 5.52% | 2.32% | 9.50% | 0.75% | 1.48% | 7.71% | 12.34% | 19.04% | 15.46% | -1.34% | 3.45% | -25.89% | -33.87% | -69.16% | -14.19% | -193.89% | -386.93% |
EPS | 0.63 | 0.84 | 1.57 | 0.19 | -0.11 | 0.08 | 0.34 | -0.99 | -1.43 | -0.17 | 0.18 | 0.07 | 0.28 | 0.45 | 0.04 | 0.23 | 0.31 | 0.45 | 0.33 | -0.02 | 0.10 | -0.40 | -0.70 | -0.47 | -0.16 | -0.80 | -1.82 |
EPS Diluted | 0.49 | 0.66 | 1.23 | 0.18 | -0.11 | 0.08 | 0.34 | -0.99 | -1.43 | -0.17 | 0.18 | 0.07 | 0.28 | 0.45 | 0.04 | 0.23 | 0.31 | 0.45 | 0.33 | -0.02 | 0.10 | -0.40 | -0.70 | -0.47 | -0.16 | -0.80 | -1.82 |
Weighted Avg Shares Out | 50.42M | 50.10M | 50.06M | 49.99M | 52.24M | 53.83M | 54.47M | 54.27M | 54.22M | 53.61M | 54.19M | 54.08M | 54.07M | 54.03M | 54.18M | 49.20M | 44.19M | 47.06M | 52.48M | 21.36M | 8.72M | 12.79M | 6.18M | 3.20M | 1.58M | 1.45M | 1.19M |
Weighted Avg Shares Out (Dil) | 64.08M | 63.85M | 63.80M | 50.21M | 52.24M | 53.91M | 54.53M | 54.27M | 54.22M | 54.21M | 54.38M | 54.08M | 54.07M | 54.03M | 54.18M | 49.20M | 44.19M | 47.06M | 52.48M | 21.36M | 13.61M | 12.79M | 6.18M | 3.20M | 1.58M | 1.45M | 1.19M |
Source: https://incomestatements.info
Category: Stock Reports