See more : Royal Century Resources Holdings Limited (8125.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Maxim Power Corp. (MXGFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Maxim Power Corp., a leading company in the Independent Power Producers industry within the Utilities sector.
You may be interested
- PT TIMAH Tbk (TINS.JK) Income Statement Analysis – Financial Results
- Flowing Cloud Technology Ltd (6610.HK) Income Statement Analysis – Financial Results
- Molecure S.A. (MOC.WA) Income Statement Analysis – Financial Results
- Kismet Acquisition Three Corp. (KIIIW) Income Statement Analysis – Financial Results
- BATM Advanced Communications Ltd. (BVC.L) Income Statement Analysis – Financial Results
Maxim Power Corp. (MXGFF)
About Maxim Power Corp.
Maxim Power Corp., an independent power producer, engages in the development, ownership, and operation of power generation facilities in Canada. Its core asset is Milner 2 power plant, a 204 megawatt natural gas-fired turbine generator located in Grande Cache, Alberta. Maxim Power Corp. is headquartered in Calgary, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.46M | 141.26M | 156.01M | 46.73M | 28.34M | 19.74M | 2.02M | 6.48M | 123.05M | 142.92M | 173.74M | 156.53M | 161.28M | 151.25M | 143.74M | 146.68M | 124.76M | 111.24M | 82.88M | 36.32M | 25.25M | 19.76M | 12.81M | 2.16M | 1.77M | 600.46K | 560.06K |
| Cost of Revenue | 38.38M | 90.75M | 78.07M | 40.55M | 29.09M | 21.82M | 11.44M | 32.28M | 111.11M | 124.58M | 130.22M | 117.80M | 116.95M | 113.30M | 106.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.08M | 50.52M | 77.94M | 6.18M | -751.00K | -2.08M | -9.42M | -25.80M | 11.93M | 18.34M | 43.52M | 38.73M | 44.34M | 37.95M | 37.48M | 146.68M | 124.76M | 111.24M | 82.88M | 36.32M | 25.25M | 19.76M | 12.81M | 2.16M | 1.77M | 600.46K | 560.06K |
| Gross Profit Ratio | 7.42% | 35.76% | 49.96% | 13.23% | -2.65% | -10.51% | -465.22% | -397.86% | 9.70% | 12.83% | 25.05% | 24.74% | 27.49% | 25.09% | 26.08% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 6.71M | -6.01M | 5.14M | 4.08M | 3.73M | 4.10M | 5.17M | 4.44M | 4.62M | 6.17M | 7.81M | 5.14M | 0.00 | 5.80M | 6.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 6.71M | -6.01M | 5.14M | 4.08M | 3.73M | 4.10M | 5.17M | 4.44M | 4.62M | 6.17M | 7.81M | 5.14M | 4.82M | 5.80M | 6.08M | 5.70M | 4.78M | 6.10M | 7.32M | 4.05M | 2.93M | 3.10M | 2.49M | 1.45M | 2.20M | 754.85K | 1.29M |
| Other Expenses | 16.07M | -38.00K | 46.69M | 6.74M | -29.00K | 96.00K | 759.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 672.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 22.78M | 84.53M | 83.15M | 44.55M | 35.54M | 31.82M | 21.14M | 41.61M | 124.65M | 151.40M | 157.37M | 141.83M | 26.52M | 27.91M | 27.75M | 127.56M | 98.32M | 80.71M | 62.80M | 34.53M | 24.37M | 21.29M | 14.08M | 3.33M | 2.69M | 1.71M | 2.73M |
| Cost & Expenses | 61.16M | 84.53M | 83.15M | 44.55M | 35.54M | 31.82M | 21.14M | 41.61M | 124.65M | 151.40M | 157.37M | 141.83M | 143.46M | 141.21M | 134.01M | 127.56M | 98.32M | 80.71M | 62.80M | 34.53M | 24.37M | 21.29M | 14.08M | 3.33M | 2.69M | 1.71M | 2.73M |
| Interest Income | 1.55M | 1.27M | 140.00K | 202.00K | 874.00K | 2.03M | 1.12M | 1.00K | 49.00K | 85.00K | 14.00K | 50.00K | 57.00K | 16.00K | 54.00K | 436.00K | 508.00K | 607.00K | 63.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 6.64M | 5.97M | 5.67M | 3.60M | 338.00K | 304.00K | 497.00K | 632.00K | 3.97M | 3.44M | 3.56M | 3.52M | 4.19M | 5.67M | 5.62M | 6.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 9.70M | 10.77M | 8.03M | 5.53M | 2.91M | 6.06M | 4.65M | 5.33M | 24.88M | 22.35M | 19.35M | 18.89M | 21.70M | 22.11M | 21.67M | 16.79M | 14.59M | 8.56M | 6.62M | 6.06M | 3.86M | 3.69M | 3.39M | 766.00K | 765.27K | 278.72K | 450.33K |
| EBITDA | 53.74M | 66.83M | 111.78M | 11.86M | -1.65M | -4.67M | -25.17M | -21.48M | -48.12M | 13.70M | 35.59M | 28.11M | 44.91M | 32.17M | 32.12M | 35.91M | 40.23M | 39.09M | 26.70M | 12.18M | 4.75M | 2.16M | 2.12M | -408.00K | -153.15K | -834.70K | -1.72M |
| EBITDA Ratio | 129.62% | 47.31% | 80.74% | 27.03% | -13.99% | -20.54% | -625.99% | -461.00% | 18.79% | 9.59% | 20.47% | 21.29% | 24.17% | 21.27% | 22.35% | 24.48% | 32.25% | 35.14% | 32.22% | 21.59% | 18.79% | 10.94% | 16.57% | -18.92% | -8.65% | -139.01% | -307.10% |
| Operating Income | -19.70M | 58.96M | 103.50M | 8.20M | -4.82M | -12.60M | -30.54M | -28.20M | -40.73M | -8.80M | 19.29M | 9.37M | 23.30M | 10.04M | 9.73M | 19.12M | 26.44M | 30.53M | 20.08M | 1.79M | 884.00K | -1.53M | -1.27M | -1.17M | -918.42K | -1.11M | -2.17M |
| Operating Income Ratio | -47.53% | 41.74% | 66.34% | 17.54% | -17.02% | -63.80% | -1,508.79% | -434.96% | -33.10% | -6.16% | 11.10% | 5.99% | 14.45% | 6.64% | 6.77% | 13.04% | 21.19% | 27.44% | 24.22% | 4.92% | 3.50% | -7.75% | -9.90% | -54.45% | -51.86% | -185.42% | -387.51% |
| Total Other Income/Expenses | 57.11M | -2.78M | -5.36M | -5.40M | 171.00K | 1.73M | 300.00K | 858.00K | -14.67M | -4.74M | -6.61M | -3.66M | -4.47M | -6.38M | -4.89M | -2.56M | -4.45M | -2.85M | 162.00K | -10.74M | 50.00K | -3.37M | -2.83M | -294.00K | -44.00K | -44.74K | 15.14K |
| Income Before Tax | 37.40M | 52.60M | 98.15M | 2.80M | -4.65M | -10.87M | -30.24M | -27.35M | -51.29M | -13.55M | 12.68M | 5.71M | 18.83M | 1.94M | 4.83M | 16.57M | 21.81M | 27.68M | 18.29M | -171.00K | 934.00K | -4.90M | -4.09M | -1.48M | -233.73K | -1.16M | -2.16M |
| Income Before Tax Ratio | 90.22% | 37.23% | 62.91% | 5.99% | -16.42% | -55.05% | -1,493.97% | -421.73% | -41.69% | -9.48% | 7.30% | 3.65% | 11.68% | 1.28% | 3.36% | 11.29% | 17.48% | 24.88% | 22.07% | -0.47% | 3.70% | -24.80% | -31.95% | -68.83% | -13.20% | -192.88% | -386.02% |
| Income Tax Expense | 9.11M | 10.32M | 19.64M | -6.46M | 1.20M | -15.25M | 487.00K | 2.53M | 26.02M | -4.56M | 2.95M | 1.92M | 3.44M | 720.00K | 2.90M | 5.75M | 6.52M | 7.14M | 6.10M | 315.00K | 62.00K | 216.00K | 246.00K | 7.00K | 17.60K | 6.09K | 5.12K |
| Net Income | 28.30M | 42.28M | 78.51M | 9.26M | -5.85M | 4.38M | 18.48M | -53.80M | -77.42M | -9.11M | 9.59M | 3.63M | 15.32M | 1.13M | 2.13M | 11.31M | 15.40M | 21.18M | 12.81M | -486.00K | 872.00K | -5.12M | -4.34M | -1.49M | -251.33K | -1.16M | -2.17M |
| Net Income Ratio | 68.25% | 29.93% | 50.32% | 19.82% | -20.65% | 22.17% | 912.85% | -829.73% | -62.92% | -6.38% | 5.52% | 2.32% | 9.50% | 0.75% | 1.48% | 7.71% | 12.34% | 19.04% | 15.46% | -1.34% | 3.45% | -25.89% | -33.87% | -69.16% | -14.19% | -193.89% | -386.93% |
| EPS | 0.49 | 0.84 | 1.57 | 0.19 | -0.11 | 0.08 | 0.34 | -0.99 | -1.43 | -0.17 | 0.18 | 0.07 | 0.28 | 0.02 | 0.04 | 0.23 | 0.35 | 0.45 | 0.24 | -0.02 | 0.10 | -0.40 | -0.70 | -0.47 | -0.16 | -0.80 | -1.82 |
| EPS Diluted | 0.44 | 0.66 | 1.23 | 0.18 | -0.11 | 0.08 | 0.34 | -0.99 | -1.43 | -0.17 | 0.18 | 0.07 | 0.28 | 0.02 | 0.04 | 0.23 | 0.35 | 0.45 | 0.24 | -0.02 | 0.06 | -0.40 | -0.70 | -0.47 | -0.16 | -0.80 | -1.82 |
| Weighted Avg Shares Out | 57.18M | 50.10M | 50.06M | 49.99M | 52.24M | 53.83M | 54.47M | 54.27M | 54.22M | 53.61M | 54.19M | 54.08M | 54.07M | 54.03M | 54.18M | 49.20M | 44.19M | 47.06M | 52.48M | 21.36M | 8.72M | 12.79M | 6.18M | 3.20M | 1.58M | 1.45M | 1.19M |
| Weighted Avg Shares Out (Dil) | 64.08M | 63.85M | 63.80M | 50.21M | 52.24M | 53.91M | 54.53M | 54.27M | 54.22M | 54.21M | 54.38M | 54.08M | 54.07M | 54.03M | 54.18M | 49.20M | 44.19M | 47.06M | 52.48M | 21.36M | 13.61M | 12.79M | 6.18M | 3.20M | 1.58M | 1.45M | 1.19M |
Maxim Power: Alberta Power Producer Trading At Deep Discount To Replacement Value
Maxim Power's transition to a state-of-the-art 300 MW CCGT plant, backed by $300 million investment, positions it for strong future FCF generation. The company is undervalued, trading at ~50% of its replacement cost and intrinsic value, with a clean balance...
M. Bruce Chernoff Updates Early Warning Reporting in Respect of Maxim Power Corp.
CALGARY, Alberta, Nov. 07, 2024 (GLOBE NEWSWIRE) -- Pursuant to the early warning requirements of applicable Canadian securities laws, M. Bruce Chernoff announces that he has acquired, through Alpine Capital Corp. ("Alpine"), an entity majority owned by him, ownership and...
W. Brett Wilson Updates Early Warning Reporting in Respect of Maxim Power Corp.
CALGARY, Alberta, Nov. 07, 2024 (GLOBE NEWSWIRE) -- Pursuant to the early warning requirements of applicable Canadian securities laws, W. Brett Wilson announces that he (indirectly through Prairie Merchant Corporation ("Prairie Merchant") a company owned and controlled by Mr. Wilson)...
Maxim Power Corp. Declares a Special Dividend of $0.50 per Share and Announces 2024 Third Quarter Financial and Operating Results, Amendment of the Senior Credit Facility, and Conversion and Termination of the Convertible Loan Facility
CALGARY, Alberta, Nov. 07, 2024 (GLOBE NEWSWIRE) -- Maxim Power Corp. ("MAXIM" or the "Corporation") (TSX: MXG) announced today the declaration of a $0.50 per share special dividend, the release of financial and operating results for the third quarter ended...
Maxim Power Corp. Announces Voluntary Repayment of Senior Credit Facility
CALGARY, Alberta, Oct. 17, 2024 (GLOBE NEWSWIRE) -- Maxim Power Corp. ("MAXIM" or the "Corporation") (TSX: MXG) announced today the voluntary repayment of amounts owing within the Senior Credit Facility.
Maxim Power Corp. Announces TSX Acceptance of Normal Course Issuer Bid
CALGARY, Alberta, Sept. 11, 2024 (GLOBE NEWSWIRE) -- Maxim Power Corp. ("MAXIM" or the "Corporation") (TSX: MXG) announced today that it has received approval from the Toronto Stock Exchange ("TSX") to proceed with a normal course issuer bid ("NCIB"). Under...
Maxim Power Corp. Announces 2024 Second Quarter Financial and Operating Results
CALGARY, Alberta, Aug. 06, 2024 (GLOBE NEWSWIRE) -- Maxim Power Corp. ("MAXIM" or the "Corporation") (TSX: MXG) announced today the release of financial and operating results for the second quarter ended June 30, 2024. The unaudited condensed consolidated interim financial...
Maxim Power Corp. Announces Board of Directors Election Results and M2 CCGT Operations Update
CALGARY, Alberta, June 05, 2024 (GLOBE NEWSWIRE) -- Maxim Power Corp. ("MAXIM" or the "Corporation") (TSX: MXG) announced today the final director election results from its 2024 annual general meeting of shareholders held on June 5, 2024 (the “Meeting”). A...
Maxim Power Corp. Announces 2024 First Quarter Financial and Operating Results with Revenue of $35 million and Net Income of $10 million
CALGARY, Alberta, May 07, 2024 (GLOBE NEWSWIRE) -- Maxim Power Corp. ("MAXIM" or the "Corporation") (TSX: MXG) announced today the release of financial and operating results for the first quarter ended March 31, 2024. The unaudited condensed consolidated interim financial...
Maxim Power Corp. Reports Successful Operations of the CCGT Expansion of M2 with Revenue of $41 million and Net Income of $28 million in 2023
CALGARY, Alberta, March 14, 2024 (GLOBE NEWSWIRE) -- Maxim Power Corp. ("MAXIM" or the "Corporation") (TSX: MXG) announced today the release of financial and operating results for the fourth quarter and year ended December 31, 2023. The audited consolidated financial...
Source: https://incomestatements.info
Category: Stock Reports