See more : Moelis & Company (MC) Income Statement Analysis – Financial Results
Complete financial analysis of Reklaim Ltd. (MYIDF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Reklaim Ltd., a leading company in the Software – Application industry within the Technology sector.
You may be interested
- Manulife Financial Corp (MNQFF) Income Statement Analysis – Financial Results
- Asia Carbon Industries, Inc. (ACRB) Income Statement Analysis – Financial Results
- Granite Construction Incorporated (GVA) Income Statement Analysis – Financial Results
- Musashi Seimitsu Industry Co., Ltd. (7220.T) Income Statement Analysis – Financial Results
- Verra Mobility Corporation (VRRMW) Income Statement Analysis – Financial Results
Reklaim Ltd. (MYIDF)
About Reklaim Ltd.
Reklaim Ltd. operates consumer data and privacy platform in Canada and the United States. It offers compliant and first-party data to brands and agencies, platforms, and data companies. The company's platform also allows consumers to visit the platform, confirm their identity, and unveil data collected and sold. In addition, it provides privacy solutions, such as data broker detection, data breach monitoring, and VPN to keep personal data safe and secure; and chrome browser extensions. The company was formerly known as Killi Ltd. and changed its name to Reklaim Ltd. in November 2021. Reklaim Ltd. was founded in 2018 and is based in Toronto, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.11M | 2.36M | 1.00M | 177.84K | 3.46M | 3.11M | 871.47K | 0.00 | 0.00 | 0.00 | 0.00 | 5.32K | 66.83K | 8.44M | 18.41M | 9.19M | 5.45M | 5.45M | 722.83K | 106.37K | 92.04K | 50.15K | 142.44K | 369.83K | 355.50K |
| Cost of Revenue | 931.90K | 2.49M | 1.44M | 391.85K | 1.18M | 1.01M | 976.85K | 0.00 | 0.00 | 0.00 | 6.72K | 857.00 | 4.67K | 5.91M | 11.08M | 5.45M | 2.83M | 2.72M | 524.01K | 13.14K | 22.10K | 13.05K | 27.88K | 72.32K | 123.20K |
| Gross Profit | 3.18M | -130.69K | -439.48K | -214.01K | 2.27M | 2.10M | -105.38K | 0.00 | 0.00 | 0.00 | -6.72K | 4.46K | 62.15K | 2.53M | 7.34M | 3.74M | 2.61M | 2.73M | 198.82K | 93.23K | 69.94K | 37.10K | 114.55K | 297.51K | 232.30K |
| Gross Profit Ratio | 77.34% | -5.54% | -43.94% | -120.34% | 65.75% | 67.53% | -12.09% | 0.00% | 0.00% | 0.00% | 0.00% | 83.89% | 93.01% | 29.93% | 39.84% | 40.72% | 47.99% | 50.09% | 27.51% | 87.65% | 75.98% | 73.97% | 80.42% | 80.44% | 65.34% |
| Research & Development | 433.36K | 911.30K | 1.03M | 1.68M | 3.22M | 3.30M | 1.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.92K |
| General & Administrative | 1.50M | 1.85M | 1.87M | 2.35M | 4.14M | 291.16K | 383.18K | 426.24K | 326.70K | 676.98K | 402.16K | 2.78M | 1.14M | 9.85M | 8.17M | 11.65M | 5.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 784.22K | 1.65M | 3.15M | 369.35K | 3.97M | 491.10K | 1.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.28M | 3.49M | 5.02M | 2.72M | 8.11M | 291.16K | 383.18K | 426.24K | 326.70K | 676.98K | 402.16K | 2.78M | 1.14M | 9.85M | 8.17M | 11.65M | 5.58M | 1.99M | 1.63M | 905.65K | 364.94K | 311.66K | 279.93K | 1.31M | 6.18M |
| Other Expenses | 0.00 | 339.78K | 0.00 | 0.00 | 0.00 | -7.61K | -100.00K | -191.48K | -115.06K | 0.00 | 0.00 | 0.00 | 0.00 | 580.86K | 4.02M | 3.35M | 0.00 | 29.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.72M | 4.41M | 6.05M | 4.40M | 11.33M | 291.16K | 383.18K | 426.24K | 381.20K | 676.98K | 402.16K | 2.90M | 1.18M | 14.39M | 24.01M | 18.73M | 9.05M | 3.81M | 1.92M | 940.66K | 380.80K | 321.20K | 289.31K | 1.37M | 6.32M |
| Cost & Expenses | 3.65M | 6.90M | 7.49M | 4.79M | 12.51M | 291.16K | 383.18K | 426.24K | 381.20K | 676.98K | 402.16K | 2.90M | 1.18M | 20.30M | 35.09M | 24.18M | 11.89M | 6.53M | 2.44M | 953.80K | 402.90K | 334.25K | 317.19K | 1.44M | 6.44M |
| Interest Income | 0.00 | 1.69K | 10.66K | 8.01K | 0.00 | 63.77K | 47.68K | 56.64K | 78.50K | 53.01K | 11.54K | 965.84K | 1.04M | 277.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 228.38K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94K | 270.63K | 2.73M | 8.32M | 3.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.98K | 0.00 | 0.00 |
| Depreciation & Amortization | 19.83K | 18.45K | 23.79K | 26.38K | 19.63K | 14.80K | 11.53K | 22.82K | 0.00 | 0.00 | 0.00 | 100.24K | 39.84K | 4.50M | 15.75M | 33.94M | 3.47M | 1.82M | 291.00K | 35.02K | 15.86K | 9.54K | 9.38K | 57.14K | 129.00K |
| EBITDA | 483.04K | -4.52M | -6.47M | -4.54M | -6.60M | -5.42M | -3.73M | -234.77K | -381.20K | -676.98K | -402.16K | -2.80M | -1.31M | 22.69M | -15.03M | 19.49M | -1.72M | 737.57K | -1.43M | -812.42K | -295.01K | -274.56K | -165.38K | -1.01M | -5.96M |
| EBITDA Ratio | 11.75% | -191.54% | -662.32% | -2,735.26% | -261.47% | -9.37% | -32.49% | 0.00% | 0.00% | 0.00% | 0.00% | -50,255.24% | -57.63% | 62.89% | -38.85% | 212.17% | -54.46% | 15.13% | -197.37% | -763.78% | -320.52% | -547.48% | -116.11% | -274.26% | -1,675.66% |
| Operating Income | 463.21K | -4.54M | -6.65M | -4.89M | -9.06M | -291.16K | -283.18K | -234.77K | -381.20K | -676.98K | -402.16K | -2.77M | -78.36K | 807.38K | -22.90M | -14.46M | -6.44M | -992.30K | -1.72M | -847.43K | -310.86K | -284.10K | 174.76K | -1.07M | 6.09M |
| Operating Income Ratio | 11.26% | -192.32% | -664.70% | -2,750.09% | -262.04% | -9.37% | -32.49% | 0.00% | 0.00% | 0.00% | 0.00% | -52,139.44% | -117.25% | 9.57% | -124.39% | -157.37% | -118.24% | -18.20% | -237.63% | -796.70% | -337.75% | -566.50% | 122.69% | -289.71% | 1,711.95% |
| Total Other Income/Expenses | 446.53K | 345.91K | 167.81K | 238.59K | -2.43M | -2.04M | 3.30M | -326.31K | 78.50K | 53.01K | 11.54K | 842.04K | 893.49K | 25.41M | -16.84M | -53.46M | -3.47M | -340.32K | -513.92K | 0.00 | -21.02K | 60.29K | -174.76K | -2.95M | -6.09M |
| Income Before Tax | 909.73K | -4.19M | -6.32M | -4.33M | -9.06M | -235.00K | -435.50K | -561.08K | -302.70K | -623.97K | -390.62K | -2.06M | -461.00K | 7.80M | -33.51M | -67.91M | -8.66M | -1.42M | -2.23M | -847.43K | -331.88K | -223.82K | 276.25K | -4.02M | 0.00 |
| Income Before Tax Ratio | 22.12% | -177.48% | -632.21% | -2,433.69% | -262.04% | -7.56% | -49.97% | 0.00% | 0.00% | 0.00% | 0.00% | -38,638.52% | -689.84% | 92.42% | -182.01% | -739.36% | -159.07% | -26.04% | -308.73% | -796.70% | -360.58% | -446.29% | 193.95% | -1,086.41% | 0.00% |
| Income Tax Expense | 0.00 | -6.14K | -167.81K | 41.28K | -2.25M | -78.57K | 40.79K | 112.02K | 0.00 | 0.00 | 0.00 | -842.04K | 1.94K | -1.50M | -3.06M | -6.45M | -2.72M | -1.05M | 0.00 | -620.83K | 0.00 | 0.00 | 17.98K | 213.87K | 0.00 |
| Net Income | 909.73K | -4.19M | -6.32M | -4.65M | -9.06M | -235.00K | -435.50K | -561.08K | -302.70K | -623.97K | -390.62K | -2.06M | -461.00K | 9.30M | -30.45M | -61.46M | -5.95M | -374.51K | -2.23M | -226.60K | -331.88K | -223.82K | -91.24K | -4.23M | -6.09M |
| Net Income Ratio | 22.12% | -177.48% | -632.21% | -2,617.35% | -262.04% | -7.56% | -49.97% | 0.00% | 0.00% | 0.00% | 0.00% | -38,638.52% | -689.84% | 110.20% | -165.37% | -669.13% | -109.21% | -6.87% | -308.73% | -213.03% | -360.58% | -446.29% | -64.06% | -1,144.24% | -1,711.95% |
| EPS | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | -0.05 | -0.09 | -0.11 | -0.06 | -0.17 | -0.76 | -3.98 | -0.88 | 22.11 | -74.88 | -257.39 | -83.25 | -20.37 | -272.11 | -55.70 | -285.12 | -210.75 | -119.90 | -5.97K | -10.91K |
| EPS Diluted | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | -0.05 | -0.09 | -0.11 | -0.06 | -0.17 | -0.76 | -3.98 | -0.88 | 22.11 | -74.88 | -196.85 | -83.25 | -20.15 | -272.11 | -55.70 | -283.90 | -210.75 | -119.90 | -5.97K | -10.91K |
| Weighted Avg Shares Out | 106.76M | 80.85M | 66.04M | 50.08M | 36.89M | 5.00M | 5.00M | 5.00M | 5.00M | 3.75M | 511.38K | 516.01K | 523.59K | 420.54K | 406.67K | 238.79K | 71.46K | 18.39K | 8.20K | 4.07K | 1.16K | 1.06K | 761.00 | 709.00 | 558.00 |
| Weighted Avg Shares Out (Dil) | 106.75M | 80.85M | 66.04M | 50.08M | 36.89M | 5.00M | 5.00M | 5.00M | 5.00M | 3.75M | 511.38K | 516.01K | 523.59K | 420.54K | 406.67K | 312.22K | 71.46K | 18.59K | 8.20K | 4.07K | 1.17K | 1.06K | 761.00 | 709.00 | 558.00 |
Reklaim Reports Record Q3 Revenue with Positive EBITDA and Cash Flow Growth
Q3 Marks a 61% Year-over-Year Revenue Increase and Significant Progress in Financial Performance NEW YORK , Nov. 14, 2024 /PRNewswire/ - Reklaim, (TSXV: MYID) (OTC: MYIDF) ("Reklaim"), the leading platform empowering consumers to access and reclaim their data, is pleased...
Reklaim Ltd. Reduces Debt By 11% Through Strategic Debt Conversion Initiative
Debt Settlement Marks Another Milestone in Reklaim's Financial Stability, Following a Year of Consistent Profitability NEW YORK , Oct. 10, 2024 /PRNewswire/ - Reklaim Ltd. (OTCQB: MYIDF) (TSXV: MYID) ("Reklaim" or the "Company"), (the "Company"), the destination where consumers can...
Reklaim Ltd to Present at The 2024 Cantech Letter Conference in Toronto, ON
New York, New York--(Newsfile Corp. - October 3, 2024) - Reklaim Ltd (TSXV: MYID) (OTC Pink: MYIDF), the leading platform empowering consumers to access and reclaim their data, is pleased to announce its participation at the upcoming Cantech Letter Investment...
Reklaim Ltd. Announces Normal Course Issuer Bid to Protect Shareholder Value Amid Growing Demand for Consumer Data Privacy Solutions
NEW YORK , Sept. 30, 2024 /PRNewswire/ - Reklaim Ltd.
Reklaim Ltd. Delivers Strong Q2-2024 Financial Performance with Positive EBITDA and Significant Cash Flow Growth
Reklaim's Q2 Revenue Highlights Consistent Growth and Strategic Expansion in Deals Revenue NEW YORK , Aug. 20, 2024 /PRNewswire/ - Reklaim , (TSXV: MYID) (OTC: MYIDF) ("Reklaim"), the leading platform empowering consumers to access and reclaim their data, is pleased...
Reklaim Ltd. Reports Strong Q1 2024 Results: Higher Margins and Increased Cash Flow
Rekaim achieves consistent first-quarter revenue along with improved gross margins and cash flow NEW YORK , May 31, 2024 /PRNewswire/ - Reklaim , (TSXV: MYID) (OTC: MYIDF) ("Reklaim"), the leading platform empowering consumers to access and reclaim their data, announces...
Reklaim Ltd. Reduces Debt Following Successful Warrant Exercises
No Impact on Share Structure as Company Strengthens Financial Position NEW YORK , April 24, 2024 /PRNewswire/ - Reklaim Ltd . (TSXV: MYID) (OTC: MYIDF) (the "Company"), the destination where consumers can view, edit, add, and option their data for...
REKLAIM LTD Announces Q4 & 2023 Outcomes: Achieving Profitability with $872K in Profit and a 74% Surge in Annual Revenue
Remarkable $872K Profit Marks a $5M Improvement Over the Past 12 Months. NEW YORK , April 9, 2024 /PRNewswire/ - Reklaim , (TSXV: MYID) (OTC: MYIDF) ("Reklaim"), the leading platform empowering consumers to access and reclaim their data, announces the...
Reklaim Ltd Unveils Profitable Guidance for Fiscal 2023
Fiscal 2023 will mark the first full year of profitability for Reklaim Ltd. NEW YORK , Feb. 12, 2024 /PRNewswire/ - Reklaim Ltd.
Reklaim Ltd's Posts Consecutive Profitable Quarters, Q3-2023 Profitability Soars by 107%
With positive operating cash flow for Q3 and 119% YTD revenue growth, Reklaim is well-positioned for a profitable 2023. NEW YORK , Nov. 9, 2023 /PRNewswire/ - Reklaim Ltd.
Source: https://incomestatements.info
Category: Stock Reports