See more : Hammond Power Solutions Inc. (HMDPF) Income Statement Analysis – Financial Results
Complete financial analysis of Reklaim Ltd. (MYIDF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Reklaim Ltd., a leading company in the Software – Application industry within the Technology sector.
- Rain Therapeutics Inc. (RAIN) Income Statement Analysis – Financial Results
- EASY BIO,Inc. (353810.KQ) Income Statement Analysis – Financial Results
- Monarch Mining Corporation (GBARF) Income Statement Analysis – Financial Results
- Quantum FinTech Acquisition Corporation (QFTAW) Income Statement Analysis – Financial Results
- FG New America Acquisition Corp. (FGNA) Income Statement Analysis – Financial Results
Reklaim Ltd. (MYIDF)
About Reklaim Ltd.
Reklaim Ltd. operates consumer data and privacy platform in Canada and the United States. It offers compliant and first-party data to brands and agencies, platforms, and data companies. The company's platform also allows consumers to visit the platform, confirm their identity, and unveil data collected and sold. In addition, it provides privacy solutions, such as data broker detection, data breach monitoring, and VPN to keep personal data safe and secure; and chrome browser extensions. The company was formerly known as Killi Ltd. and changed its name to Reklaim Ltd. in November 2021. Reklaim Ltd. was founded in 2018 and is based in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.11M | 2.36M | 1.00M | 177.84K | 3.46M | 3.11M | 871.47K | 0.00 | 0.00 | 0.00 | 0.00 | 5.32K | 66.83K | 8.44M | 18.41M | 9.19M | 5.45M | 5.45M | 722.83K | 106.37K | 92.04K | 50.15K | 142.44K | 369.83K | 355.50K |
Cost of Revenue | 931.90K | 2.49M | 1.44M | 391.85K | 1.18M | 1.01M | 976.85K | 0.00 | 0.00 | 0.00 | 6.72K | 857.00 | 4.67K | 5.91M | 11.08M | 5.45M | 2.83M | 2.72M | 524.01K | 13.14K | 22.10K | 13.05K | 27.88K | 72.32K | 123.20K |
Gross Profit | 3.18M | -130.69K | -439.48K | -214.01K | 2.27M | 2.10M | -105.38K | 0.00 | 0.00 | 0.00 | -6.72K | 4.46K | 62.15K | 2.53M | 7.34M | 3.74M | 2.61M | 2.73M | 198.82K | 93.23K | 69.94K | 37.10K | 114.55K | 297.51K | 232.30K |
Gross Profit Ratio | 77.34% | -5.54% | -43.94% | -120.34% | 65.75% | 67.53% | -12.09% | 0.00% | 0.00% | 0.00% | 0.00% | 83.89% | 93.01% | 29.93% | 39.84% | 40.72% | 47.99% | 50.09% | 27.51% | 87.65% | 75.98% | 73.97% | 80.42% | 80.44% | 65.34% |
Research & Development | 433.36K | 911.30K | 1.03M | 1.68M | 3.22M | 3.30M | 1.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.92K |
General & Administrative | 1.50M | 1.85M | 1.87M | 2.35M | 4.14M | 291.16K | 383.18K | 426.24K | 326.70K | 676.98K | 402.16K | 2.78M | 1.14M | 9.85M | 8.17M | 11.65M | 5.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 784.22K | 1.65M | 3.15M | 369.35K | 3.97M | 491.10K | 1.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.28M | 3.49M | 5.02M | 2.72M | 8.11M | 291.16K | 383.18K | 426.24K | 326.70K | 676.98K | 402.16K | 2.78M | 1.14M | 9.85M | 8.17M | 11.65M | 5.58M | 1.99M | 1.63M | 905.65K | 364.94K | 311.66K | 279.93K | 1.31M | 6.18M |
Other Expenses | 0.00 | 339.78K | 0.00 | 0.00 | 0.00 | -7.61K | -100.00K | -191.48K | -115.06K | 0.00 | 0.00 | 0.00 | 0.00 | 580.86K | 4.02M | 3.35M | 0.00 | 29.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 2.72M | 4.41M | 6.05M | 4.40M | 11.33M | 291.16K | 383.18K | 426.24K | 381.20K | 676.98K | 402.16K | 2.90M | 1.18M | 14.39M | 24.01M | 18.73M | 9.05M | 3.81M | 1.92M | 940.66K | 380.80K | 321.20K | 289.31K | 1.37M | 6.32M |
Cost & Expenses | 3.65M | 6.90M | 7.49M | 4.79M | 12.51M | 291.16K | 383.18K | 426.24K | 381.20K | 676.98K | 402.16K | 2.90M | 1.18M | 20.30M | 35.09M | 24.18M | 11.89M | 6.53M | 2.44M | 953.80K | 402.90K | 334.25K | 317.19K | 1.44M | 6.44M |
Interest Income | 0.00 | 1.69K | 10.66K | 8.01K | 0.00 | 63.77K | 47.68K | 56.64K | 78.50K | 53.01K | 11.54K | 965.84K | 1.04M | 277.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 228.38K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94K | 270.63K | 2.73M | 8.32M | 3.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.98K | 0.00 | 0.00 |
Depreciation & Amortization | 19.83K | 18.45K | 23.79K | 26.38K | 19.63K | 14.80K | 11.53K | 22.82K | 0.00 | 0.00 | 0.00 | 100.24K | 39.84K | 4.50M | 15.75M | 33.94M | 3.47M | 1.82M | 291.00K | 35.02K | 15.86K | 9.54K | 9.38K | 57.14K | 129.00K |
EBITDA | 483.04K | -4.52M | -6.47M | -4.54M | -6.60M | -5.42M | -3.73M | -234.77K | -381.20K | -676.98K | -402.16K | -2.80M | -1.31M | 22.69M | -15.03M | 19.49M | -1.72M | 737.57K | -1.43M | -812.42K | -295.01K | -274.56K | -165.38K | -1.01M | -5.96M |
EBITDA Ratio | 11.75% | -191.54% | -662.32% | -2,735.26% | -261.47% | -9.37% | -32.49% | 0.00% | 0.00% | 0.00% | 0.00% | -50,255.24% | -57.63% | 62.89% | -38.85% | 212.17% | -54.46% | 15.13% | -197.37% | -763.78% | -320.52% | -547.48% | -116.11% | -274.26% | -1,675.66% |
Operating Income | 463.21K | -4.54M | -6.65M | -4.89M | -9.06M | -291.16K | -283.18K | -234.77K | -381.20K | -676.98K | -402.16K | -2.77M | -78.36K | 807.38K | -22.90M | -14.46M | -6.44M | -992.30K | -1.72M | -847.43K | -310.86K | -284.10K | 174.76K | -1.07M | 6.09M |
Operating Income Ratio | 11.26% | -192.32% | -664.70% | -2,750.09% | -262.04% | -9.37% | -32.49% | 0.00% | 0.00% | 0.00% | 0.00% | -52,139.44% | -117.25% | 9.57% | -124.39% | -157.37% | -118.24% | -18.20% | -237.63% | -796.70% | -337.75% | -566.50% | 122.69% | -289.71% | 1,711.95% |
Total Other Income/Expenses | 446.53K | 345.91K | 167.81K | 238.59K | -2.43M | -2.04M | 3.30M | -326.31K | 78.50K | 53.01K | 11.54K | 842.04K | 893.49K | 25.41M | -16.84M | -53.46M | -3.47M | -340.32K | -513.92K | 0.00 | -21.02K | 60.29K | -174.76K | -2.95M | -6.09M |
Income Before Tax | 909.73K | -4.19M | -6.32M | -4.33M | -9.06M | -235.00K | -435.50K | -561.08K | -302.70K | -623.97K | -390.62K | -2.06M | -461.00K | 7.80M | -33.51M | -67.91M | -8.66M | -1.42M | -2.23M | -847.43K | -331.88K | -223.82K | 276.25K | -4.02M | 0.00 |
Income Before Tax Ratio | 22.12% | -177.48% | -632.21% | -2,433.69% | -262.04% | -7.56% | -49.97% | 0.00% | 0.00% | 0.00% | 0.00% | -38,638.52% | -689.84% | 92.42% | -182.01% | -739.36% | -159.07% | -26.04% | -308.73% | -796.70% | -360.58% | -446.29% | 193.95% | -1,086.41% | 0.00% |
Income Tax Expense | 0.00 | -6.14K | -167.81K | 41.28K | -2.25M | -78.57K | 40.79K | 112.02K | 0.00 | 0.00 | 0.00 | -842.04K | 1.94K | -1.50M | -3.06M | -6.45M | -2.72M | -1.05M | 0.00 | -620.83K | 0.00 | 0.00 | 17.98K | 213.87K | 0.00 |
Net Income | 909.73K | -4.19M | -6.32M | -4.65M | -9.06M | -235.00K | -435.50K | -561.08K | -302.70K | -623.97K | -390.62K | -2.06M | -461.00K | 9.30M | -30.45M | -61.46M | -5.95M | -374.51K | -2.23M | -226.60K | -331.88K | -223.82K | -91.24K | -4.23M | -6.09M |
Net Income Ratio | 22.12% | -177.48% | -632.21% | -2,617.35% | -262.04% | -7.56% | -49.97% | 0.00% | 0.00% | 0.00% | 0.00% | -38,638.52% | -689.84% | 110.20% | -165.37% | -669.13% | -109.21% | -6.87% | -308.73% | -213.03% | -360.58% | -446.29% | -64.06% | -1,144.24% | -1,711.95% |
EPS | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | -0.05 | -0.09 | -0.11 | -0.06 | -0.17 | -0.76 | -3.98 | -0.88 | 22.11 | -74.88 | -257.39 | -83.25 | -20.37 | -272.11 | -55.70 | -285.12 | -210.75 | -119.90 | -5.97K | -10.91K |
EPS Diluted | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | -0.05 | -0.09 | -0.11 | -0.06 | -0.17 | -0.76 | -3.98 | -0.88 | 22.11 | -74.88 | -196.85 | -83.25 | -20.15 | -272.11 | -55.70 | -283.90 | -210.75 | -119.90 | -5.97K | -10.91K |
Weighted Avg Shares Out | 106.76M | 80.85M | 66.04M | 50.08M | 36.89M | 5.00M | 5.00M | 5.00M | 5.00M | 3.75M | 511.38K | 516.01K | 523.59K | 420.54K | 406.67K | 238.79K | 71.46K | 18.39K | 8.20K | 4.07K | 1.16K | 1.06K | 761.00 | 709.00 | 558.00 |
Weighted Avg Shares Out (Dil) | 106.75M | 80.85M | 66.04M | 50.08M | 36.89M | 5.00M | 5.00M | 5.00M | 5.00M | 3.75M | 511.38K | 516.01K | 523.59K | 420.54K | 406.67K | 312.22K | 71.46K | 18.59K | 8.20K | 4.07K | 1.17K | 1.06K | 761.00 | 709.00 | 558.00 |
Killi Rebrands as Reklaim
Killi Announces Susan Mandell as Vice President of Sales
Killi's Sales Momentum Growing
Killi Ltd. to Present at the SNN Network Summer Virtual Event on Wednesday, August 18, 2021 at 12:30pm EDT
Killi to Webcast Live at VirtualInvestorConferences.com July 8, 2021
Killi Allows Consumers to Reclaim Facebook Data
Killi Interview to Air on Bloomberg TV in the US on the RedChip Money Report(R)
Killi to Host a Privacy and Data Webinar on June 24, 2021
Killi To Host Investor Webinar on June 30, 2021, at 4 pm EDT
Killi Announces Closing of Oversubscribed $4.5 Million Non-Brokered Private Placement
Source: https://incomestatements.info
Category: Stock Reports