See more : Cury Construtora e Incorporadora S.A. (CURY3.SA) Income Statement Analysis – Financial Results
Complete financial analysis of Northern Dynasty Minerals Ltd. (NAK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Northern Dynasty Minerals Ltd., a leading company in the Industrial Materials industry within the Basic Materials sector.
- EF-ON Inc. (9514.T) Income Statement Analysis – Financial Results
- Diales Plc (DIAL.L) Income Statement Analysis – Financial Results
- Juntendo Co.,Ltd. (9835.T) Income Statement Analysis – Financial Results
- Grupo Aeroportuario del Centro Norte, S.A.B. de C.V. (OMAB.MX) Income Statement Analysis – Financial Results
- AGI Greenpac Limited (AGI.NS) Income Statement Analysis – Financial Results
Northern Dynasty Minerals Ltd. (NAK)
Industry: Industrial Materials
Sector: Basic Materials
About Northern Dynasty Minerals Ltd.
Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. Its principal mineral property is the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, 17 miles from the villages of Iliamna and Newhalen, and approximately 200 miles southwest of the city of Anchorage. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 164.00K | 104.00K | 192.00K | 533.00K | 647.00K | 234.00K | 176.00K | 205.00K | 34.89M | 34.14M | 0.00 | 0.00 | 0.00 | 1.80M | 0.00 | -140.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -164.00K | -104.00K | -192.00K | -533.00K | -647.00K | -234.00K | -176.00K | -205.00K | -34.89M | -34.14M | 0.00 | 0.00 | 0.00 | -1.80M | 0.00 | 140.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 14.62M | 15.23M | 18.60M | 23.33M | 15.75M | 15.81M | 41.60M | 19.17M | 26.18M | 21.26M | 6.89M | 12.01M | 20.32M | 12.69M | 12.62M | 19.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 7.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 22.35M | 15.23M | 18.60M | 23.33M | 15.75M | 15.81M | 41.60M | 19.17M | 26.18M | 21.26M | 6.89M | 12.01M | 20.32M | 12.69M | 12.62M | 19.59M | 20.11M | 11.49M | 8.02M | 5.70M | 2.50M | 771.16K | 295.68K |
Other Expenses | 0.00 | 9.27M | 12.44M | 39.22M | 53.01M | 638.00K | 22.59M | 11.00K | 214.00K | 12.88M | 1.99M | 4.46M | 819.00K | 138.00K | 451.00K | 131.62M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.27M |
Operating Expenses | 22.35M | 24.50M | 31.03M | 62.54M | 68.77M | 66.21M | 64.19M | 27.10M | 34.89M | 34.14M | 8.88M | 16.47M | 21.13M | 12.83M | 13.07M | 151.21M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.56M |
Cost & Expenses | 22.35M | 24.61M | 31.23M | 62.54M | 68.77M | 66.21M | 64.19M | 27.10M | 34.89M | 34.14M | 8.88M | 16.47M | 21.13M | 14.63M | 13.07M | 10.60M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.56M |
Interest Income | 270.00K | 279.00K | 176.00K | 146.00K | 237.00K | 684.00K | 462.00K | 33.00K | 99.00K | 281.00K | 1.14M | 887.00K | 944.00K | 0.00 | 0.00 | 1.27M | 0.00 | 2.24M | 584.56K | 0.00 | 64.71K | 0.00 | 0.00 |
Interest Expense | 81.00K | 67.00K | 67.00K | 117.00K | 134.00K | 0.00 | 0.00 | 0.00 | 144.00K | 0.00 | 0.00 | 0.00 | 0.00 | 544.00K | 335.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 13.00K | 259.00K | 329.00K | 533.00K | 647.00K | 234.00K | 176.00K | 205.00K | 279.00K | 282.00K | -5.40M | 83.00K | 0.00 | 1.09M | 696.00K | 182.00K | 145.99K | 123.91K | 93.18K | 45.99K | 3.83K | 721.00 | 287.00 |
EBITDA | -22.33M | -24.50M | -31.09M | -62.25M | -67.87M | -65.98M | -64.02M | -26.91M | -34.62M | -33.86M | -14.28M | 804.00 | -21.13M | -13.54M | -12.40M | -10.42M | -102.65M | -63.07M | -51.37M | -40.81M | -8.49M | -5.06M | -1.57M |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -22.35M | -24.61M | -31.23M | -62.54M | -68.77M | -66.21M | -64.19M | -27.10M | -34.89M | -34.14M | -8.88M | -16.47M | -21.13M | -14.63M | -13.10M | -149.94M | -106.68M | -62.23M | -51.18M | -41.45M | -8.43M | -5.10M | -1.56M |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 1.24M | 271.00K | -317.00K | -1.33M | -428.00K | 50.26M | -671.00K | 119.00K | -449.00K | 502.00K | 6.54M | 804.00K | 944.00K | 544.00K | 335.00K | 0.00 | 214.50M | 121.25M | 281.64K | -602.23K | 65.61K | -37.66K | 7.88K |
Income Before Tax | -21.11M | -24.34M | -31.54M | -63.87M | -69.19M | -15.96M | -64.87M | -26.98M | -35.34M | -33.64M | -2.34M | -15.66M | -20.19M | -14.09M | -12.77M | -149.94M | 107.82M | 59.02M | -50.90M | -42.06M | -8.36M | -5.14M | -1.56M |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 110.00K | 107.00K | 83.00K | 509.00K | 147.00K | 50.26M | 671.00K | 11.00K | -1.51M | -2.29M | 184.00K | -887.00K | -51.00K | 30.00K | -25.00K | -33.00K | -3.81M | -637.50K | -866.20K | 244.30K | -130.32K | 10.68K | -108.63K |
Net Income | -21.00M | -24.44M | -31.63M | -64.38M | -69.34M | -15.96M | -64.87M | -26.98M | -33.83M | -31.35M | -2.52M | -15.66M | -20.14M | -14.12M | -12.74M | -149.91M | -104.01M | -58.38M | -50.32M | -41.70M | -8.30M | -5.11M | -1.45M |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.04 | -0.05 | -0.06 | -0.14 | -0.19 | -0.05 | -0.22 | -0.11 | -0.23 | -0.33 | -0.03 | -0.16 | -0.21 | -0.15 | -0.14 | -1.62 | -1.13 | -0.75 | -0.90 | -1.04 | -0.35 | -0.41 | -0.20 |
EPS Diluted | -0.04 | -0.05 | -0.06 | -0.14 | -0.19 | -0.05 | -0.22 | -0.11 | -0.23 | -0.33 | -0.03 | -0.16 | -0.21 | -0.15 | -0.14 | -1.62 | -1.13 | -0.75 | -0.90 | -1.04 | -0.35 | -0.38 | -0.20 |
Weighted Avg Shares Out | 530.28M | 529.78M | 521.46M | 473.67M | 358.34M | 312.27M | 300.51M | 246.16M | 146.31M | 95.01M | 95.01M | 95.00M | 94.85M | 93.78M | 92.83M | 92.54M | 91.98M | 77.71M | 55.85M | 39.93M | 23.39M | 12.56M | 7.45M |
Weighted Avg Shares Out (Dil) | 530.27M | 529.78M | 521.46M | 473.67M | 358.34M | 312.27M | 300.51M | 246.16M | 146.31M | 95.01M | 95.01M | 95.00M | 94.85M | 93.78M | 92.83M | 92.54M | 91.98M | 77.71M | 55.85M | 39.93M | 23.39M | 13.61M | 7.45M |
American Eagle Extends High-Grade Near-Surface Mineralization with Multiple +1% Copper Equivalent Intercepts; Confirms Continuity of Mineralization >1km Along Trend
American Eagle Intercepts 175 m of 1 g/t Gold Eq, 275 m of 0.9 g/t Gold Eq and 108 m of 1 g/t Gold Eq, All from Surface at NAK
Northern Dynasty: Alaska Court Grants Motion to Add USACE to Existing EPA Complaint
Northern Dynasty: Second Tranche of Amended Royalty Agreement Completed with Receipt of US $10 Million
Northern Dynasty Reports Annual General Meeting Results
Northern Dynasty: Two Alaska Native Village Corporations Sue to Stop EPA's Pebble Project Veto
From Speculation to Millionaire-Makers: 3 Penny Stocks With Bright Futures
Northern Dynasty: Files Motion to Modify its EPA Veto Complaint by Adding New Claims Against the US Army Corps of Engineers
American Eagle Gold Commences 2024 NAK Drill Program
Northern Dynasty Makes Annual Filings
Source: https://incomestatements.info
Category: Stock Reports