See more : DL Holdings Group Limited (1709.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Northamber plc (NAR.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Northamber plc, a leading company in the Technology Distributors industry within the Technology sector.
- Tilray Brands, Inc. (TLRY.TO) Income Statement Analysis – Financial Results
- Bank of India Limited (BANKINDIA.BO) Income Statement Analysis – Financial Results
- Tourism Holdings Limited (THL.AX) Income Statement Analysis – Financial Results
- Hope, Inc. (6195.T) Income Statement Analysis – Financial Results
- Vamshi Rubber Limited (VAMSHIRU.BO) Income Statement Analysis – Financial Results
Northamber plc (NAR.L)
About Northamber plc
Northamber plc, together with its subsidiaries, engages in the supply of computer hardware, computer printers and peripheral products, computer telephony products, and other electronic transmission equipment in the United Kingdom. The company offers computer accessories, mice and keyboards, monitors, PCs, tablets, and VDI terminals; hard disks, SSDs, and memory products; and accessories, AV accessories, large format products, digital signage products, and projectors. It also provides cameras, color inkjets, color lasers, labelling and barcoding, mono lasers, scanners, and other print and imaging products, as well as printer consumables, scanning software, and scanner services; and add on cards, CPU's, cases and PSU's, cooling and fans, gaming peripherals, graphics cards, mother boards, multimedia and other products, and USB products. In addition, the company offers cables and cable accessories; backup and UPS accessories and services; cabinets, KVMS, servers, and enterprise software, as well as vendor and other services; and cameras, networking, network accessories, physical security, and other security products. Further, it provides cloud, design and publishing, desktops, licensing, security, servers, and speech software; and audio and conference phones, and autoID products. The company also exports its products to the Republic of Ireland, the Channel Islands, Isle of Man, and members of the European Union. Northamber plc was incorporated in 1980 and is headquartered in Chessington, the United Kingdom.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.15M | 66.26M | 60.01M | 52.84M | 50.33M | 58.14M | 57.29M | 61.84M | 65.45M | 62.87M | 77.52M | 100.62M | 121.08M | 128.48M | 139.28M | 179.68M | 182.19M | 204.41M | 236.27M | 232.81M | 240.48M | 250.41M | 299.17M | 284.27M | 277.73M | 293.46M | 232.91M | 178.48M | 114.46M | 102.96M | 93.08M | 90.15M | 110.04M | 101.95M | 66.99M | 35.46M | 21.65M |
| Cost of Revenue | 58.24M | 57.79M | 52.20M | 47.36M | 46.00M | 53.59M | 52.90M | 57.03M | 60.85M | 58.59M | 71.62M | 92.81M | 112.80M | 119.89M | 129.85M | 167.80M | 170.17M | 189.91M | 218.17M | 213.86M | 221.56M | 231.09M | 274.81M | 259.06M | 253.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 8.91M | 8.47M | 7.81M | 5.48M | 4.33M | 4.55M | 4.39M | 4.82M | 4.60M | 4.27M | 5.90M | 7.81M | 8.29M | 8.60M | 9.42M | 11.88M | 12.02M | 14.50M | 18.10M | 18.95M | 18.92M | 19.32M | 24.36M | 25.21M | 24.05M | 293.46M | 232.91M | 178.48M | 114.46M | 102.96M | 93.08M | 90.15M | 110.04M | 101.95M | 66.99M | 35.46M | 21.65M |
| Gross Profit Ratio | 13.26% | 12.78% | 13.01% | 10.37% | 8.61% | 7.82% | 7.67% | 7.79% | 7.03% | 6.80% | 7.61% | 7.76% | 6.84% | 6.69% | 6.77% | 6.61% | 6.60% | 7.09% | 7.66% | 8.14% | 7.87% | 7.71% | 8.14% | 8.87% | 8.66% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.49M | 3.37M | 2.84M | 2.61M | 2.35M | 2.28M | 2.40M | 2.80M | 2.58M | 2.95M | 3.69M | 3.64M | -906.00K | -474.00K | -96.00K | -715.00K | -1.70M | -3.01M | -3.89M | 7.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 5.91M | 5.56M | 4.60M | 3.60M | 2.85M | 2.85M | 3.04M | 3.31M | 2.95M | 2.55M | 3.36M | 4.27M | 4.72M | 4.48M | 4.92M | 6.28M | 6.84M | 8.69M | 9.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 9.40M | 8.92M | 7.43M | 6.21M | 5.20M | 5.13M | 5.44M | 6.11M | 5.53M | 5.50M | 7.05M | 7.91M | 3.81M | 4.00M | 4.82M | 5.57M | 5.14M | 5.68M | 5.92M | 7.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 266.00K | 84.00K | 38.00K | 29.00K | 20.00K | 3.00K | 0.00 | 0.00 | -280.00K | -284.00K | -734.00K | -1.20M | -1.22M | -674.00K | -602.00K | 0.00 | 0.00 | -106.00K | -196.00K | 0.00 | 0.00 | 177.00K | 0.00 | 0.00 | 48.00K | 52.00K | 56.00K | 56.00K | 40.00K | 51.00K | 40.00K | 2.64M | 0.00 |
| Operating Expenses | 9.40M | 8.92M | 7.43M | 6.21M | 5.20M | 5.13M | 5.44M | 6.11M | 5.53M | 5.50M | 7.05M | 3.64M | 8.53M | 8.48M | 9.75M | 11.86M | 11.91M | 14.38M | 15.72M | 17.26M | 18.51M | 19.29M | 18.66M | 17.48M | 17.47M | 284.61M | 226.73M | 174.90M | 113.91M | 102.35M | 95.46M | 90.26M | 110.12M | 102.05M | 67.07M | 35.46M | 21.65M |
| Cost & Expenses | 67.64M | 66.71M | 59.63M | 53.57M | 51.20M | 58.72M | 58.34M | 63.14M | 66.38M | 64.09M | 78.68M | 96.45M | 121.33M | 128.37M | 139.60M | 179.66M | 182.08M | 204.29M | 233.89M | 231.12M | 240.07M | 250.38M | 293.47M | 276.54M | 271.14M | 284.61M | 226.73M | 174.90M | 113.91M | 102.35M | 95.46M | 90.26M | 110.12M | 102.05M | 67.07M | 35.46M | 21.65M |
| Interest Income | 81.00K | 5.00K | 8.00K | 92.00K | 6.00K | 6.00K | 14.00K | 30.00K | 26.00K | 67.00K | 108.00K | 134.00K | 140.00K | 142.00K | 355.00K | 567.00K | 533.00K | 139.00K | 105.00K | 209.00K | 103.00K | 142.00K | 80.00K | 144.00K | 130.00K | 113.00K | 25.00K | 27.00K | 23.00K | 40.00K | 39.00K | 147.00K | 30.00K | 22.00K | 7.00K | 76.00K | 26.00K |
| Interest Expense | 0.00 | 5.00K | 0.00 | 15.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58.00K | 30.00K | 56.00K | 5.00K | 86.00K | 36.00K | 349.00K | 373.00K | 426.00K | 501.00K | 650.00K | 490.00K | 231.00K | 399.00K | 503.00K | 638.00K | 874.00K | 879.00K | 172.00K | 1.00K | 28.00K |
| Depreciation & Amortization | 415.00K | 393.00K | 406.00K | 228.00K | 153.00K | 188.00K | 166.00K | 167.00K | 247.00K | 265.00K | 531.00K | 277.00K | 247.00K | 283.00K | 369.00K | 425.00K | 456.00K | 564.00K | 753.00K | 907.00K | 1.05M | 1.05M | 749.00K | 817.00K | 867.00K | 767.00K | 496.00K | 371.00K | 471.00K | 636.00K | 736.00K | 782.00K | 663.00K | 563.00K | 356.00K | 198.00K | 145.00K |
| EBITDA | 4.00K | -54.00K | 791.00K | 10.17M | -717.00K | -391.00K | -885.00K | -1.13M | -685.00K | -960.00K | -624.00K | 180.00K | 1.00K | 541.00K | -232.00K | 261.00K | 1.11M | 1.03M | 3.42M | 2.72M | 1.56M | 1.55M | 6.53M | 8.71M | 7.33M | 10.08M | 6.70M | 3.97M | 1.24M | 62.00K | -1.51M | -138.00K | 5.34M | 7.60M | 5.77M | 2.91M | 2.03M |
| EBITDA Ratio | 0.01% | -0.08% | 1.30% | -0.79% | -1.42% | -0.67% | -1.54% | -1.82% | -1.05% | -1.53% | -0.80% | 4.42% | 0.12% | 0.42% | 0.29% | 0.58% | 0.64% | 0.50% | 1.45% | 1.21% | 0.65% | 0.07% | 2.18% | 3.06% | 2.73% | 3.44% | 2.88% | 2.23% | 1.09% | 0.27% | -1.61% | -0.15% | 4.86% | 7.46% | 8.61% | 8.22% | 9.36% |
| Operating Income | -492.00K | -452.00K | 377.00K | -736.00K | -870.00K | -579.00K | -1.05M | -1.29M | -932.00K | -1.23M | -1.16M | -97.00K | -246.00K | 116.00K | -320.00K | 25.00K | 42.00K | 127.00K | 2.37M | 1.61M | 405.00K | 29.00K | 5.78M | 7.75M | 6.33M | 9.20M | 6.19M | 3.57M | 781.00K | 488.00K | -2.28M | -920.00K | 4.68M | 7.04M | 5.41M | 2.72M | 1.88M |
| Operating Income Ratio | -0.73% | -0.68% | 0.63% | -1.39% | -1.73% | -1.00% | -1.83% | -2.09% | -1.42% | -1.95% | -1.49% | -0.10% | -0.20% | 0.09% | -0.23% | 0.01% | 0.02% | 0.06% | 1.00% | 0.69% | 0.17% | 0.01% | 1.93% | 2.73% | 2.28% | 3.13% | 2.66% | 2.00% | 0.68% | 0.47% | -2.45% | -1.02% | 4.25% | 6.90% | 8.08% | 7.66% | 8.69% |
| Total Other Income/Expenses | 81.00K | 5.00K | 8.00K | 77.00K | 272.00K | 90.00K | 52.00K | 59.00K | 46.00K | 70.00K | 108.00K | 134.00K | 140.00K | 142.00K | 367.00K | 602.00K | 550.00K | 307.00K | 245.00K | -46.00K | 17.00K | 427.00K | -269.00K | -229.00K | -296.00K | -388.00K | -625.00K | -463.00K | -112.00K | -1.46M | -464.00K | -638.00K | -874.00K | -879.00K | -172.00K | -1.00K | -28.00K |
| Income Before Tax | -411.00K | -447.00K | 385.00K | 9.93M | -598.00K | -489.00K | -999.00K | -1.23M | -886.00K | -1.16M | -1.05M | 37.00K | -106.00K | 258.00K | 47.00K | 627.00K | 592.00K | 434.00K | 2.61M | 1.81M | 422.00K | 456.00K | 5.51M | 7.52M | 6.04M | 8.81M | 5.57M | 3.11M | 669.00K | -973.00K | -2.75M | -1.56M | 3.81M | 6.16M | 5.24M | 2.72M | 1.85M |
| Income Before Tax Ratio | -0.61% | -0.67% | 0.64% | 18.78% | -1.19% | -0.84% | -1.74% | -1.99% | -1.35% | -1.84% | -1.35% | 0.04% | -0.09% | 0.20% | 0.03% | 0.35% | 0.32% | 0.21% | 1.11% | 0.78% | 0.18% | 0.18% | 1.84% | 2.65% | 2.17% | 3.00% | 2.39% | 1.74% | 0.58% | -0.95% | -2.95% | -1.73% | 3.46% | 6.04% | 7.82% | 7.66% | 8.56% |
| Income Tax Expense | 0.00 | -5.00K | 48.00K | 1.41M | -272.00K | 90.00K | 0.00 | 0.00 | 2.00K | 0.00 | -63.00K | 39.00K | -7.00K | 88.00K | -5.00K | 222.00K | -510.00K | 203.00K | 905.00K | 647.00K | 116.00K | 160.00K | 1.76M | 2.37M | 1.97M | 2.86M | 925.00K | 997.00K | 142.00K | -317.00K | -769.00K | -236.00K | 1.33M | 2.17M | 1.90M | 980.00K | 746.00K |
| Net Income | -411.00K | -442.00K | 337.00K | 8.51M | -326.00K | -489.00K | -999.00K | -1.23M | -888.00K | -1.16M | -984.00K | -2.00K | -99.00K | 170.00K | 52.00K | 405.00K | 1.10M | 231.00K | 1.71M | 1.17M | 306.00K | 296.00K | 3.75M | 5.15M | 4.07M | 5.95M | 4.64M | 2.11M | 527.00K | -656.00K | -1.98M | -1.32M | 2.48M | 3.99M | 3.34M | 1.74M | 1.11M |
| Net Income Ratio | -0.61% | -0.67% | 0.56% | 16.11% | -0.65% | -0.84% | -1.74% | -1.99% | -1.36% | -1.84% | -1.27% | 0.00% | -0.08% | 0.13% | 0.04% | 0.23% | 0.60% | 0.11% | 0.72% | 0.50% | 0.13% | 0.12% | 1.25% | 1.81% | 1.46% | 2.03% | 1.99% | 1.18% | 0.46% | -0.64% | -2.12% | -1.47% | 2.25% | 3.92% | 4.99% | 4.89% | 5.11% |
| EPS | -0.02 | -0.02 | 0.01 | 0.31 | -0.01 | -0.02 | -0.04 | -0.04 | -0.03 | -0.04 | -0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.04 | 0.01 | 0.06 | 0.04 | 0.01 | 0.01 | 0.11 | 0.15 | 0.12 | 0.17 | 0.14 | 0.06 | 0.02 | -0.02 | -0.06 | -0.04 | 0.07 | 0.12 | 0.14 | 0.11 | 0.07 |
| EPS Diluted | -0.02 | -0.02 | 0.01 | 0.31 | -0.01 | -0.02 | -0.04 | -0.04 | -0.03 | -0.04 | -0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.04 | 0.01 | 0.06 | 0.04 | 0.01 | 0.01 | 0.11 | 0.15 | 0.12 | 0.17 | 0.14 | 0.06 | 0.02 | -0.02 | -0.06 | -0.04 | 0.07 | 0.12 | 0.14 | 0.11 | 0.07 |
| Weighted Avg Shares Out | 27.23M | 27.23M | 27.23M | 27.23M | 27.50M | 28.16M | 28.16M | 28.16M | 28.16M | 28.16M | 28.16M | 28.34M | 28.88M | 29.00M | 29.17M | 29.81M | 30.46M | 30.85M | 31.25M | 31.77M | 32.51M | 32.52M | 33.20M | 34.13M | 34.50M | 34.46M | 34.15M | 33.98M | 33.98M | 33.98M | 34.17M | 34.61M | 35.77M | 33.78M | 24.34M | 16.23M | 16.23M |
| Weighted Avg Shares Out (Dil) | 27.23M | 27.23M | 27.23M | 27.23M | 27.50M | 28.16M | 28.16M | 28.16M | 28.16M | 28.16M | 28.16M | 28.34M | 28.88M | 29.00M | 29.17M | 29.81M | 30.46M | 30.85M | 31.28M | 31.77M | 32.51M | 32.78M | 33.52M | 34.45M | 34.87M | 34.46M | 34.15M | 33.98M | 33.98M | 33.98M | 34.17M | 34.61M | 35.77M | 33.78M | 24.34M | 16.23M | 16.23M |
Source: https://incomestatements.info
Category: Stock Reports