See more : Duxton Farms Limited (DBF.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Idaho Strategic Resources, Inc. (NJMC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Idaho Strategic Resources, Inc., a leading company in the Gold industry within the Basic Materials sector.
- Monex Group, Inc. (8698.T) Income Statement Analysis – Financial Results
- SYLA Technologies Co., Ltd. American Depositary Shares (SYT) Income Statement Analysis – Financial Results
- TOKAI Holdings Corporation (3167.T) Income Statement Analysis – Financial Results
- Twenty Seven Co. Limited (TSC.AX) Income Statement Analysis – Financial Results
- Mega Union Technology Inc. (6944.TWO) Income Statement Analysis – Financial Results
Idaho Strategic Resources, Inc. (NJMC)
About Idaho Strategic Resources, Inc.
Idaho Strategic Resources, Inc. engages in the exploring, developing, and extracting gold, silver, and base metal mineral resources in the Greater Coeur d'Alene Mining District of North Idaho and Western Montana. It owns 100% interest in the Golden Chest Mine that consists of 25 patented mining claims covering an area of 280 acres and 90 unpatented claims mine covering an area of 1,390 acres located in Murray, Idaho. The company was formerly known as New Jersey Mining Company. The company was incorporated in 1996 and is headquartered in Coeur d'Alene, Idaho.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.66M | 9.58M | 7.63M | 5.67M | 6.12M | 3.63M | 4.28M | 544.75K | 1.89M | 92.54K | 113.70K | 904.30K | 1.45M | 204.74K | 450.88K | 50.56K | 99.95K | 339.08K | 261.29K | 0.00 | 0.00 | 5.61K | 8.18K | 8.83K | 24.04K | 761.00 |
Cost of Revenue | 11.21M | 8.03M | 7.14M | 5.61M | 5.38M | 4.36M | 3.09M | 544.72K | 1.26M | 310.31K | 82.54K | 35.00K | 695.72K | 183.24K | 317.66K | 184.16K | 697.48K | 653.50K | 374.72K | 517.01K | 110.84K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 2.44M | 1.55M | 487.88K | 67.55K | 738.55K | -726.88K | 1.19M | 30.00 | 627.24K | -217.77K | 31.16K | 869.30K | 757.46K | 21.50K | 133.22K | -133.60K | -597.53K | -314.43K | -113.43K | -517.01K | -110.84K | 5.61K | 8.18K | 8.83K | 24.04K | 761.00 |
Gross Profit Ratio | 17.88% | 16.22% | 6.39% | 1.19% | 12.07% | -20.03% | 27.77% | 0.01% | 33.17% | -235.33% | 27.40% | 96.13% | 52.12% | 10.50% | 29.55% | -264.25% | -597.80% | -92.73% | -43.41% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 117.44K | 195.07K | 234.62K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.42M | 1.60M | 1.61M | 580.33K | 722.83K | 774.03K | 661.42K | 399.27K | 473.46K | 396.93K | 168.92K | 241.77K | 0.00 | 435.76K | 681.23K | 822.08K | 0.00 | 0.00 | 0.00 | 302.91K | 85.66K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 25.18K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -76.38K | 315.58K | 282.30K | 331.52K | 54.44K | 55.05K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105.30K | 151.59K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.44M | 1.60M | 1.61M | 580.33K | 722.83K | 774.03K | 585.04K | 714.85K | 755.76K | 728.45K | 223.36K | 296.82K | 478.21K | 435.76K | 681.23K | 822.08K | 761.57K | 627.23K | 454.05K | 408.21K | 237.25K | 56.92K | 12.02K | 5.91K | 0.00 | 0.00 |
Other Expenses | 0.00 | 2.43M | 1.94M | 472.78K | 250.97K | 427.45K | -1.55K | 117.02K | 42.11K | 17.62K | 25.73K | 19.67K | 220.49K | 217.91K | 294.88K | 504.83K | 159.77K | 122.79K | 57.79K | 622.31K | 262.43K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 2.95M | 4.04M | 3.55M | 1.05M | 1.09M | 1.40M | 891.51K | 1.03M | 1.11M | 1.21M | 495.52K | 790.65K | 698.70K | 653.67K | 976.12K | 1.33M | 921.34K | 750.02K | 511.84K | 408.21K | 237.25K | 56.92K | 12.02K | 5.91K | 0.00 | 0.00 |
Cost & Expenses | 12.64M | 12.06M | 10.69M | 6.66M | 6.47M | 5.75M | 3.98M | 1.57M | 2.37M | 1.52M | 578.06K | 825.65K | 1.39M | 836.91K | 1.29M | 1.51M | 1.62M | 1.40M | 886.57K | 925.22K | 348.09K | 56.92K | 12.02K | 5.91K | 0.00 | 0.00 |
Interest Income | 85.49K | 12.45K | 146.00 | 1.70K | 33.02K | 27.51K | 8.75K | 12.44K | 5.25K | 1.86K | 256.00 | 382.00 | 921.00 | 887.00 | 651.00 | 15.37K | 26.97K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 44.20K | 102.83K | 208.34K | 151.18K | 84.77K | 83.69K | 71.10K | 80.34K | 22.72K | 17.29K | 55.62K | 21.97K | 921.00 | 10.38K | 21.26K | 3.25K | 27.31K | 5.17K | 7.52K | -2.66K | 65.14K | 0.00 | 2.61K | 23.41K | 0.00 | 0.00 |
Depreciation & Amortization | 1.48M | 996.77K | 824.38K | 585.30K | 589.08K | 371.84K | 164.50K | 30.19K | 150.37K | 46.36K | 98.21K | 144.39K | 93.93K | 59.69K | 125.47K | 204.28K | 159.77K | 122.79K | 57.79K | -2.66K | 99.09K | 0.00 | 2.61K | 23.41K | 0.00 | 0.00 |
EBITDA | 2.60M | -1.53M | -2.23M | -3.46K | -52.65K | 1.19M | 257.74K | -1.17M | -76.36K | -1.37M | -645.15K | -569.50K | -381.96K | -470.76K | -704.06K | -1.22M | -1.36M | -941.66K | -567.48K | -919.24K | 0.00 | -41.30K | -1.23K | 2.92K | -1.14K | 761.00 |
EBITDA Ratio | 19.04% | -15.51% | -29.32% | -6.38% | 4.44% | -47.60% | 10.80% | -181.19% | -17.12% | -1,491.24% | -304.26% | 24.71% | 9.30% | -328.88% | -161.94% | -2,533.28% | -1,425.70% | -300.72% | -233.37% | 0.00% | 0.00% | -914.07% | -15.07% | 298.32% | 100.00% | 100.00% |
Operating Income | 1.01M | -2.48M | -3.06M | -985.57K | -308.40K | 824.44K | 297.51K | -1.03M | -444.07K | -1.46M | -789.29K | 88.55K | 41.14K | -547.08K | -855.62K | -1.46M | -1.52M | -1.06M | -625.27K | -925.22K | -382.04K | -51.31K | -3.84K | 2.92K | 24.04K | 761.00 |
Operating Income Ratio | 7.41% | -25.92% | -40.11% | -17.37% | -5.04% | 22.71% | 6.95% | -189.02% | -23.48% | -1,581.03% | -694.18% | 9.79% | 2.83% | -267.21% | -189.76% | -2,888.74% | -1,519.57% | -313.92% | -239.30% | 0.00% | 0.00% | -914.07% | -46.97% | 33.10% | 100.00% | 100.00% |
Total Other Income/Expenses | 61.08K | -78.86K | -200.08K | 255.17K | -40.48K | -72.16K | -319.64K | -331.34K | 161.98K | 26.93K | -9.05K | -814.52K | -534.66K | 6.25K | -7.89K | 306.69K | 65.60K | 72.84K | 34.79K | -654.00 | -65.14K | -10.00K | -2.61K | -23.41K | 1.14K | -5.94K |
Income Before Tax | 1.07M | -2.63M | -3.26M | -739.94K | -726.51K | 752.28K | -22.12K | -1.36M | -282.09K | -1.44M | -798.98K | -735.87K | 58.77K | -531.33K | -842.90K | -1.44M | -1.45M | -986.43K | -582.97K | -922.56K | -447.17K | -51.31K | -6.45K | -20.49K | 0.00 | 0.00 |
Income Before Tax Ratio | 7.86% | -27.46% | -42.73% | -13.04% | -11.87% | 20.72% | -0.52% | -249.84% | -14.92% | -1,551.93% | -702.70% | -81.37% | 4.04% | -259.52% | -186.94% | -2,840.15% | -1,453.59% | -290.92% | -223.11% | 0.00% | 0.00% | -914.07% | -78.86% | -232.13% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | -37.02K | 116.27K | 100.42K | -20.86K | -3.01M | 196.00K | 279.16K | -251.17K | -9.98K | 292.40K | 779.96K | -39.90K | -202.57K | -26.09K | -64.51K | -158.86K | -156.03K | -84.61K | -2.66K | -2.76K | 0.00 | 2.61K | 23.41K | 47.77K | 0.00 |
Net Income | 1.16M | -2.59M | -3.38M | -840.36K | -705.65K | 830.01K | 39.15K | -1.38M | -245.77K | -1.43M | -792.17K | -722.89K | 80.12K | -540.83K | -850.79K | -1.42M | -1.45M | -991.60K | -590.49K | -922.56K | -379.27K | -51.31K | -6.45K | -20.49K | -23.74K | 0.00 |
Net Income Ratio | 8.48% | -27.08% | -44.25% | -14.81% | -11.53% | 22.87% | 0.91% | -252.72% | -13.00% | -1,549.24% | -696.72% | -79.94% | 5.51% | -264.16% | -188.69% | -2,816.17% | -1,453.94% | -292.44% | -225.99% | 0.00% | 0.00% | -914.07% | -78.86% | -232.13% | -98.76% | 0.00% |
EPS | 0.09 | -0.22 | -0.33 | -0.09 | -0.08 | 0.10 | 0.00 | -0.20 | -0.04 | -0.22 | -0.14 | -0.22 | -0.15 | -0.18 | -0.32 | -0.56 | -0.66 | -0.53 | -0.37 | -0.64 | -0.31 | -0.05 | -0.01 | -0.02 | -0.03 | 0.00 |
EPS Diluted | 0.09 | -0.22 | -0.33 | -0.09 | -0.08 | 0.10 | 0.00 | -0.20 | -0.04 | -0.22 | -0.14 | -0.22 | -0.15 | -0.18 | -0.32 | -0.56 | -0.66 | -0.53 | -0.37 | -0.64 | -0.31 | -0.05 | -0.01 | -0.02 | -0.03 | 0.00 |
Weighted Avg Shares Out | 12.25M | 11.78M | 10.19M | 9.20M | 8.83M | 8.57M | 7.65M | 6.79M | 6.55M | 6.55M | 5.70M | 3.24M | 3.24M | 3.03M | 2.70M | 2.56M | 2.19M | 1.88M | 1.58M | 1.44M | 1.23M | 1.02M | 928.23K | 830.17K | 847.79K | 3.24M |
Weighted Avg Shares Out (Dil) | 12.26M | 11.78M | 10.19M | 9.20M | 8.83M | 8.74M | 8.02M | 6.94M | 6.55M | 6.55M | 5.70M | 3.25M | 3.24M | 3.03M | 2.70M | 2.56M | 2.19M | 1.88M | 1.58M | 1.44M | 1.23M | 1.02M | 928.23K | 830.17K | 847.79K | 3.24M |
Idaho Strategic Receives Grant Funding to Support Power Infrastructure Upgrades to the Golden Chest Mine
Idaho Strategic Reports Second Quarter 2024 Operating and Financial Performance
Idaho Strategic to Present at the MicroCap Leadership Summit and Provide Attendees with a Tour of the Golden Chest Mine
Idaho Strategic Reports First Quarter 2024 Operating and Financial Performance
New Jersey Mining Co. Closes $1.98 Million Private Placement to Drill its Diamond Creek Rare Earth Element Project and Increase Gold Production at the Golden Chest Mine
New Jersey Mining Co. Provides YTD 2021 Highlights from Golden Chest Production Expansion Drill Program
New Jersey Mining Company Continues Drilling High-Grade Gold-Quartz Veins in Klondike Area
New Jersey Mining Company Seeking Shareholder Approval for Name Change and Reverse Stock Split to Qualify for NYSE American Exchange
New Jersey Mining Company Drills High-Grade Gold-Quartz Veins in Klondike Area
New Jersey Mining Company Provides Second Quarter Results of Operations and Corporate Activities
Source: https://incomestatements.info
Category: Stock Reports