See more : Hua Medicine (Shanghai) Ltd. (2552.HK) Income Statement Analysis – Financial Results
Complete financial analysis of National Retail Properties, Inc. (NNN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of National Retail Properties, Inc., a leading company in the REIT – Retail industry within the Real Estate sector.
- China Dongxiang (Group) Co., Ltd. (CDGXF) Income Statement Analysis – Financial Results
- B3 Consulting Group AB (publ) (B3.ST) Income Statement Analysis – Financial Results
- Samor Reality Limited (SAMOR.BO) Income Statement Analysis – Financial Results
- Occidental Petroleum Corporation (0KAK.L) Income Statement Analysis – Financial Results
- Miral Dental Clinics Co. (9604.SR) Income Statement Analysis – Financial Results
National Retail Properties, Inc. (NNN)
About National Retail Properties, Inc.
National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases. As of September 30, 2020, the company owned 3,114 properties in 48 states with a gross leasable area of approximately 32.4 million square feet and with a weighted average remaining lease term of 10.7 years.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 828.11M | 773.05M | 726.41M | 660.68M | 670.49M | 622.66M | 584.93M | 533.65M | 482.91M | 434.85M | 392.33M | 350.76M | 310.93M | 267.61M | 248.35M | 231.42M | 186.74M | 158.79M | 145.18M | 129.31M | 102.66M | 93.83M | 80.53M | 80.89M | 76.54M | 64.11M | 50.14M | 33.37M | 20.58M | 12.30M | 5.50M | 2.60M | 1.90M | 1.90M | 1.80M | 1.80M | 1.90M | 2.00M | 2.00M |
Cost of Revenue | 28.38M | 26.28M | 28.39M | 28.36M | 27.66M | 25.10M | 23.11M | 20.85M | 19.77M | 18.91M | 18.10M | 17.07M | 43.10M | 36.61M | 16.09M | 4.88M | 9.06M | 7.09M | 13.21M | 12.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 799.73M | 746.77M | 698.02M | 632.32M | 642.83M | 597.56M | 561.83M | 512.80M | 463.14M | 415.94M | 374.23M | 333.69M | 267.84M | 231.01M | 232.26M | 226.54M | 177.68M | 151.70M | 131.97M | 117.15M | 102.66M | 93.83M | 80.53M | 80.89M | 76.54M | 64.11M | 50.14M | 33.37M | 20.58M | 12.30M | 5.50M | 2.60M | 1.90M | 1.90M | 1.80M | 1.80M | 1.90M | 2.00M | 2.00M |
Gross Profit Ratio | 96.57% | 96.60% | 96.09% | 95.71% | 95.88% | 95.97% | 96.05% | 96.09% | 95.91% | 95.65% | 95.39% | 95.13% | 86.14% | 86.32% | 93.52% | 97.89% | 95.15% | 95.54% | 90.90% | 90.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.43 | 0.40 | 0.35 | 0.45 | 0.47 | 0.39 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 43.75M | 49.54M | 44.84M | 38.24M | 37.91M | 34.25M | 33.81M | 36.51M | 34.74M | 32.52M | 32.58M | 32.18M | 28.81M | 22.78M | 21.78M | 24.87M | 23.54M | 24.01M | 23.41M | 23.00M | 11.49M | 9.48M | 6.91M | 4.85M | 6.18M | 7.74M | 1.22M | 1.18M | 721.85K | 600.00K | 500.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.89M | 13.53M | 13.68M | 10.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 43.75M | 49.54M | 44.84M | 38.24M | 37.91M | 34.25M | 33.81M | 36.51M | 34.74M | 32.52M | 32.58M | 32.18M | 45.70M | 36.31M | 35.46M | 35.40M | 23.54M | 24.01M | 23.41M | 23.00M | 11.49M | 9.48M | 6.91M | 4.85M | 6.18M | 7.74M | 1.22M | 1.18M | 721.85K | 600.00K | 500.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 200.88M | 223.83M | 205.22M | 196.62M | 188.87M | 174.40M | 173.72M | 149.10M | 134.80M | 116.16M | 99.25M | 92.68M | 58.12M | 48.33M | 46.77M | 44.74M | 40.87M | 38.84M | 37.87M | 33.04M | 18.29M | 12.91M | 22.87M | 11.01M | 24.69M | 9.76M | 8.61M | 5.21M | 3.32M | -2.90M | -1.60M | -800.00K | -600.00K | -500.00K | -400.00K | -500.00K | -400.00K | -400.00K | -400.00K |
Operating Expenses | 244.63M | 273.37M | 250.06M | 234.86M | 226.78M | 208.65M | 207.53M | 185.61M | 169.53M | 148.68M | 131.82M | 124.87M | 102.39M | 84.64M | 82.23M | 80.14M | 64.41M | 62.85M | 61.28M | 56.04M | 29.77M | 22.38M | 29.78M | 15.86M | 30.87M | 17.49M | 9.83M | 6.40M | 4.04M | -2.30M | -1.10M | -800.00K | -600.00K | -500.00K | -400.00K | -500.00K | -400.00K | -400.00K | -400.00K |
Cost & Expenses | 273.01M | 299.65M | 278.45M | 263.22M | 254.44M | 233.75M | 230.63M | 206.46M | 189.31M | 167.59M | 149.92M | 141.93M | 145.48M | 121.25M | 98.32M | 85.02M | 64.41M | 62.85M | 61.28M | 56.04M | 29.77M | 22.38M | 29.78M | 15.86M | 30.87M | 17.49M | 9.83M | 6.40M | 4.04M | -2.30M | -1.10M | -800.00K | -600.00K | -500.00K | -400.00K | -500.00K | -400.00K | -400.00K | -400.00K |
Interest Income | 1.13M | 149.00K | 216.00K | 417.00K | 3.11M | 1.81M | 322.00K | 170.00K | 109.00K | 357.00K | 1.49M | 2.23M | 1.51M | 1.51M | 1.38M | 3.75M | 76.37M | 52.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 163.90M | 148.07M | 137.87M | 129.43M | 120.02M | 115.85M | 109.11M | 96.35M | 90.01M | 85.51M | 85.28M | 82.50M | 74.85M | 65.18M | 62.15M | 58.48M | 49.29M | 45.87M | 35.94M | 32.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 238.63M | 299.65M | 278.45M | 264.99M | 254.18M | 234.76M | 238.48M | 213.29M | 134.80M | 116.16M | 99.25M | 74.14M | 58.12M | 48.33M | 48.49M | 45.40M | 32.98M | 24.52M | 22.35M | 17.40M | 13.57M | 11.74M | 9.21M | 9.09M | 8.63M | 6.76M | 5.30M | 3.55M | 2.06M | 1.30M | 600.00K | 400.00K | 300.00K | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 793.73M | 706.37M | 654.32M | 571.11M | 605.65M | 562.30M | 520.18M | 469.46M | 427.87M | 392.35M | 344.06M | 280.54M | 222.14M | 194.81M | 198.47M | 191.78M | 154.98M | 122.04M | 85.28M | 90.67M | 131.91M | 81.85M | 61.43M | 78.10M | 54.31M | 54.04M | 45.61M | 30.53M | 18.60M | 15.90M | 7.20M | 3.80M | 2.80M | 2.70M | 2.20M | 2.30M | 2.30M | 2.40M | 2.40M |
EBITDA Ratio | 95.85% | 90.21% | 89.95% | 89.98% | 90.68% | 90.76% | 90.33% | 89.28% | 88.73% | 88.26% | 87.46% | 81.31% | 72.39% | 73.32% | 80.49% | 84.50% | 83.93% | 76.86% | 71.80% | 70.12% | 78.22% | 87.24% | 76.28% | 96.55% | 63.37% | 88.09% | 89.38% | 91.48% | 90.38% | 129.27% | 123.64% | 146.15% | 147.37% | 142.11% | 122.22% | 127.78% | 121.05% | 120.00% | 120.00% |
Operating Income | 555.10M | 482.54M | 449.10M | 374.49M | 416.78M | 424.76M | 337.50M | 309.07M | 288.66M | 266.25M | 239.25M | 197.60M | 164.43M | 134.92M | 120.68M | 145.64M | 120.91M | 94.36M | 83.90M | 73.27M | 72.89M | 69.56M | 50.74M | 65.04M | 51.47M | 43.52M | 41.11M | 26.97M | 16.54M | 14.60M | 6.60M | 3.40M | 2.50M | 2.40M | 2.20M | 2.30M | 2.30M | 2.40M | 2.40M |
Operating Income Ratio | 67.03% | 62.42% | 61.82% | 56.68% | 62.16% | 68.22% | 57.70% | 57.92% | 59.77% | 61.23% | 60.98% | 56.34% | 52.88% | 50.41% | 48.59% | 62.93% | 64.75% | 59.42% | 57.79% | 56.67% | 71.00% | 74.14% | 63.01% | 80.40% | 67.25% | 67.88% | 82.00% | 80.83% | 80.38% | 118.70% | 120.00% | 130.77% | 131.58% | 126.32% | 122.22% | 127.78% | 121.05% | 120.00% | 120.00% |
Total Other Income/Expenses | -162.76M | -147.92M | -158.99M | -145.69M | -116.91M | -132.28M | -145.44M | -123.93M | -90.83M | -86.54M | -85.81M | -92.53M | -73.94M | -74.48M | -52.10M | -56.28M | -40.29M | -33.34M | -12.91M | -28.68M | -53.27M | -38.18M | -1.48M | -3.98M | 5.80M | -3.76M | -10.33M | -6.97M | -3.53M | 0.00 | 400.00K | 0.00 | 0.00 | 0.00 | -800.00K | -2.30M | -2.30M | -2.40M | -2.40M |
Income Before Tax | 392.34M | 334.62M | 290.11M | 228.80M | 299.61M | 292.49M | 228.72M | 212.32M | 197.83M | 179.70M | 155.46M | 117.33M | 91.39M | 71.25M | 59.91M | 90.10M | 76.37M | 52.30M | 50.01M | 44.59M | 79.04M | 70.90M | 49.27M | 61.06M | 57.27M | 40.42M | 30.79M | 20.04M | 13.01M | 0.00 | 7.00M | 0.00 | 0.00 | 0.00 | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 47.38% | 43.29% | 39.94% | 34.63% | 44.69% | 46.97% | 39.10% | 39.79% | 40.97% | 41.33% | 39.62% | 33.45% | 29.39% | 26.62% | 24.12% | 38.93% | 40.90% | 32.94% | 34.45% | 34.48% | 76.99% | 75.56% | 61.18% | 75.48% | 74.82% | 63.04% | 61.40% | 60.05% | 63.20% | 0.00% | 127.27% | 0.00% | 0.00% | 0.00% | 77.78% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | 147.91M | 137.87M | 129.43M | 120.45M | -16.43M | 36.66M | 27.18M | 10.32M | -75.00K | 618.00K | -7.09M | 779.00K | 475.00K | -1.13M | -7.50M | -8.54M | -11.14M | -2.78M | -2.54M | 19.41M | 23.39M | 21.78M | 26.78M | 10.36M | 14.18M | 400.00K | 200.00K | 300.00K | 5.70M | 3.10M | 1.80M | 1.20M | 1.00M | 100.00K | -1.30M | -1.50M | -1.60M | -1.60M |
Net Income | 392.34M | 186.71M | 152.24M | 99.37M | 179.16M | 292.45M | 264.97M | 239.50M | 197.84M | 190.60M | 160.15M | 142.02M | 92.33M | 73.00M | 54.81M | 123.08M | 157.11M | 182.51M | 89.40M | 64.93M | 53.47M | 48.06M | 28.96M | 38.25M | 35.31M | 32.44M | 30.39M | 19.84M | 12.71M | 8.90M | 3.50M | 1.60M | 1.30M | 1.40M | 1.30M | 1.30M | 1.50M | 1.60M | 1.60M |
Net Income Ratio | 47.38% | 24.15% | 20.96% | 15.04% | 26.72% | 46.97% | 45.30% | 44.88% | 40.97% | 43.83% | 40.82% | 40.49% | 29.69% | 27.28% | 22.07% | 53.19% | 84.13% | 114.94% | 61.58% | 50.22% | 52.09% | 51.22% | 35.97% | 47.29% | 46.13% | 50.60% | 60.61% | 59.45% | 61.74% | 72.36% | 63.64% | 61.54% | 68.42% | 73.68% | 72.22% | 72.22% | 78.95% | 80.00% | 80.00% |
EPS | 2.16 | 1.07 | 0.87 | 0.58 | 1.09 | 1.88 | 1.45 | 1.39 | 1.21 | 1.24 | 1.11 | 1.13 | 0.96 | 0.80 | 0.60 | 1.57 | 2.27 | 3.08 | 1.58 | 1.15 | 1.14 | 1.09 | 0.92 | 1.26 | 1.16 | 1.11 | 1.26 | 1.18 | 1.09 | 1.04 | 0.95 | 0.95 | 0.85 | 0.94 | 0.88 | 0.91 | 1.01 | 1.05 | 1.10 |
EPS Diluted | 2.16 | 1.07 | 0.87 | 0.58 | 1.09 | 1.87 | 1.45 | 1.38 | 1.20 | 1.24 | 1.10 | 1.11 | 0.96 | 0.80 | 0.60 | 1.56 | 2.26 | 3.05 | 1.56 | 1.15 | 1.13 | 1.09 | 0.91 | 1.26 | 1.16 | 1.10 | 1.25 | 1.18 | 1.09 | 1.04 | 0.95 | 0.95 | 0.85 | 0.94 | 0.88 | 0.91 | 1.01 | 1.05 | 1.10 |
Weighted Avg Shares Out | 181.20M | 174.74M | 174.71M | 172.11M | 164.69M | 155.74M | 149.11M | 144.18M | 134.00M | 124.26M | 118.20M | 106.97M | 88.10M | 82.72M | 79.85M | 74.25M | 66.15M | 57.43M | 52.98M | 51.31M | 43.11M | 40.38M | 31.54M | 30.39M | 30.33M | 29.17M | 24.07M | 16.78M | 11.66M | 8.56M | 1.82M | 1.68M | 1.53M | 1.49M | 1.48M | 1.43M | 1.49M | 1.52M | 1.45M |
Weighted Avg Shares Out (Dil) | 181.69M | 174.74M | 174.82M | 172.22M | 165.08M | 156.30M | 149.43M | 144.66M | 134.49M | 124.71M | 119.86M | 109.12M | 88.84M | 82.85M | 79.95M | 74.52M | 66.41M | 58.08M | 54.64M | 51.74M | 43.90M | 40.59M | 31.72M | 30.41M | 30.41M | 29.40M | 24.22M | 16.78M | 11.66M | 8.56M | 1.82M | 1.68M | 1.53M | 1.49M | 1.48M | 1.43M | 1.49M | 1.52M | 1.45M |
Buy These 3 High-Yield Dividend Stocks Today and Sleep Soundly for a Decade
Meet the Newest Member of this Magnificent Group of Dividend Stocks
Wakeup Call - It's Time To Buy High-Yield Dividends
Yields Up To 9%: 3 REITs To Buy For 2025
3 Incredibly Reliable High-Yield Stocks to Buy With $1,000 and Hold Forever
Common Dividend Declared by NNN REIT, Inc.
NNN REIT: Where's The Margin Of Safety?
If You Like Medical Properties Trust's High-Yielding Dividend, You Should Check Out This Even Healthier Option
NNN REIT: Next 6 Months Probably Not As Good As The Last 6 Months (Rating Downgrade)
NNN REIT: Collect A 5% Yield From This REIT Powerhouse
Source: https://incomestatements.info
Category: Stock Reports