See more : AMIYA Corporation (4258.T) Income Statement Analysis – Financial Results
Complete financial analysis of National Retail Properties, Inc. (NNN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of National Retail Properties, Inc., a leading company in the REIT – Retail industry within the Real Estate sector.
You may be interested
- Imperial Oil Limited (IMO.TO) Income Statement Analysis – Financial Results
- CyberTech Systems and Software Limited (CYBERTECH.NS) Income Statement Analysis – Financial Results
- EFG International AG (0QJX.L) Income Statement Analysis – Financial Results
- PT. Mitra Adiperkasa Tbk (PMDKY) Income Statement Analysis – Financial Results
- Berner Kantonalbank AG (0QM2.L) Income Statement Analysis – Financial Results
National Retail Properties, Inc. (NNN)
About National Retail Properties, Inc.
National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases. As of September 30, 2020, the company owned 3,114 properties in 48 states with a gross leasable area of approximately 32.4 million square feet and with a weighted average remaining lease term of 10.7 years.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 828.11M | 773.05M | 726.41M | 660.68M | 670.49M | 622.66M | 584.93M | 533.65M | 482.91M | 434.85M | 392.33M | 350.76M | 310.93M | 267.61M | 248.35M | 231.42M | 186.74M | 158.79M | 145.18M | 129.31M | 102.66M | 93.83M | 80.53M | 80.89M | 76.54M | 64.11M | 50.14M | 33.37M | 20.58M | 12.30M | 5.50M | 2.60M | 1.90M | 1.90M | 1.80M | 1.80M | 1.90M | 2.00M | 2.00M |
| Cost of Revenue | 28.38M | 26.28M | 28.39M | 28.36M | 27.66M | 25.10M | 23.11M | 20.85M | 19.77M | 18.91M | 18.10M | 17.07M | 43.10M | 36.61M | 16.09M | 4.88M | 9.06M | 7.09M | 13.21M | 12.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 799.73M | 746.77M | 698.02M | 632.32M | 642.83M | 597.56M | 561.83M | 512.80M | 463.14M | 415.94M | 374.23M | 333.69M | 267.84M | 231.01M | 232.26M | 226.54M | 177.68M | 151.70M | 131.97M | 117.15M | 102.66M | 93.83M | 80.53M | 80.89M | 76.54M | 64.11M | 50.14M | 33.37M | 20.58M | 12.30M | 5.50M | 2.60M | 1.90M | 1.90M | 1.80M | 1.80M | 1.90M | 2.00M | 2.00M |
| Gross Profit Ratio | 96.57% | 96.60% | 96.09% | 95.71% | 95.88% | 95.97% | 96.05% | 96.09% | 95.91% | 95.65% | 95.39% | 95.13% | 86.14% | 86.32% | 93.52% | 97.89% | 95.15% | 95.54% | 90.90% | 90.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.43 | 0.40 | 0.35 | 0.45 | 0.47 | 0.39 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 43.75M | 49.54M | 44.84M | 38.24M | 37.91M | 34.25M | 33.81M | 36.51M | 34.74M | 32.52M | 32.58M | 32.18M | 28.81M | 22.78M | 21.78M | 24.87M | 23.54M | 24.01M | 23.41M | 23.00M | 11.49M | 9.48M | 6.91M | 4.85M | 6.18M | 7.74M | 1.22M | 1.18M | 721.85K | 600.00K | 500.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.89M | 13.53M | 13.68M | 10.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 43.75M | 49.54M | 44.84M | 38.24M | 37.91M | 34.25M | 33.81M | 36.51M | 34.74M | 32.52M | 32.58M | 32.18M | 45.70M | 36.31M | 35.46M | 35.40M | 23.54M | 24.01M | 23.41M | 23.00M | 11.49M | 9.48M | 6.91M | 4.85M | 6.18M | 7.74M | 1.22M | 1.18M | 721.85K | 600.00K | 500.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 200.88M | 223.83M | 205.22M | 196.62M | 188.87M | 174.40M | 173.72M | 149.10M | 134.80M | 116.16M | 99.25M | 92.68M | 58.12M | 48.33M | 46.77M | 44.74M | 40.87M | 38.84M | 37.87M | 33.04M | 18.29M | 12.91M | 22.87M | 11.01M | 24.69M | 9.76M | 8.61M | 5.21M | 3.32M | -2.90M | -1.60M | -800.00K | -600.00K | -500.00K | -400.00K | -500.00K | -400.00K | -400.00K | -400.00K |
| Operating Expenses | 244.63M | 273.37M | 250.06M | 234.86M | 226.78M | 208.65M | 207.53M | 185.61M | 169.53M | 148.68M | 131.82M | 124.87M | 102.39M | 84.64M | 82.23M | 80.14M | 64.41M | 62.85M | 61.28M | 56.04M | 29.77M | 22.38M | 29.78M | 15.86M | 30.87M | 17.49M | 9.83M | 6.40M | 4.04M | -2.30M | -1.10M | -800.00K | -600.00K | -500.00K | -400.00K | -500.00K | -400.00K | -400.00K | -400.00K |
| Cost & Expenses | 273.01M | 299.65M | 278.45M | 263.22M | 254.44M | 233.75M | 230.63M | 206.46M | 189.31M | 167.59M | 149.92M | 141.93M | 145.48M | 121.25M | 98.32M | 85.02M | 64.41M | 62.85M | 61.28M | 56.04M | 29.77M | 22.38M | 29.78M | 15.86M | 30.87M | 17.49M | 9.83M | 6.40M | 4.04M | -2.30M | -1.10M | -800.00K | -600.00K | -500.00K | -400.00K | -500.00K | -400.00K | -400.00K | -400.00K |
| Interest Income | 1.13M | 149.00K | 216.00K | 417.00K | 3.11M | 1.81M | 322.00K | 170.00K | 109.00K | 357.00K | 1.49M | 2.23M | 1.51M | 1.51M | 1.38M | 3.75M | 76.37M | 52.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 163.90M | 148.07M | 137.87M | 129.43M | 120.02M | 115.85M | 109.11M | 96.35M | 90.01M | 85.51M | 85.28M | 82.50M | 74.85M | 65.18M | 62.15M | 58.48M | 49.29M | 45.87M | 35.94M | 32.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 238.63M | 299.65M | 278.45M | 264.99M | 254.18M | 234.76M | 238.48M | 213.29M | 134.80M | 116.16M | 99.25M | 74.14M | 58.12M | 48.33M | 48.49M | 45.40M | 32.98M | 24.52M | 22.35M | 17.40M | 13.57M | 11.74M | 9.21M | 9.09M | 8.63M | 6.76M | 5.30M | 3.55M | 2.06M | 1.30M | 600.00K | 400.00K | 300.00K | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 793.73M | 706.37M | 654.32M | 571.11M | 605.65M | 562.30M | 520.18M | 469.46M | 427.87M | 392.35M | 344.06M | 280.54M | 222.14M | 194.81M | 198.47M | 191.78M | 154.98M | 122.04M | 85.28M | 90.67M | 131.91M | 81.85M | 61.43M | 78.10M | 54.31M | 54.04M | 45.61M | 30.53M | 18.60M | 15.90M | 7.20M | 3.80M | 2.80M | 2.70M | 2.20M | 2.30M | 2.30M | 2.40M | 2.40M |
| EBITDA Ratio | 95.85% | 90.21% | 89.95% | 89.98% | 90.68% | 90.76% | 90.33% | 89.28% | 88.73% | 88.26% | 87.46% | 81.31% | 72.39% | 73.32% | 80.49% | 84.50% | 83.93% | 76.86% | 71.80% | 70.12% | 78.22% | 87.24% | 76.28% | 96.55% | 63.37% | 88.09% | 89.38% | 91.48% | 90.38% | 129.27% | 123.64% | 146.15% | 147.37% | 142.11% | 122.22% | 127.78% | 121.05% | 120.00% | 120.00% |
| Operating Income | 555.10M | 482.54M | 449.10M | 374.49M | 416.78M | 424.76M | 337.50M | 309.07M | 288.66M | 266.25M | 239.25M | 197.60M | 164.43M | 134.92M | 120.68M | 145.64M | 120.91M | 94.36M | 83.90M | 73.27M | 72.89M | 69.56M | 50.74M | 65.04M | 51.47M | 43.52M | 41.11M | 26.97M | 16.54M | 14.60M | 6.60M | 3.40M | 2.50M | 2.40M | 2.20M | 2.30M | 2.30M | 2.40M | 2.40M |
| Operating Income Ratio | 67.03% | 62.42% | 61.82% | 56.68% | 62.16% | 68.22% | 57.70% | 57.92% | 59.77% | 61.23% | 60.98% | 56.34% | 52.88% | 50.41% | 48.59% | 62.93% | 64.75% | 59.42% | 57.79% | 56.67% | 71.00% | 74.14% | 63.01% | 80.40% | 67.25% | 67.88% | 82.00% | 80.83% | 80.38% | 118.70% | 120.00% | 130.77% | 131.58% | 126.32% | 122.22% | 127.78% | 121.05% | 120.00% | 120.00% |
| Total Other Income/Expenses | -162.76M | -147.92M | -158.99M | -145.69M | -116.91M | -132.28M | -145.44M | -123.93M | -90.83M | -86.54M | -85.81M | -92.53M | -73.94M | -74.48M | -52.10M | -56.28M | -40.29M | -33.34M | -12.91M | -28.68M | -53.27M | -38.18M | -1.48M | -3.98M | 5.80M | -3.76M | -10.33M | -6.97M | -3.53M | 0.00 | 400.00K | 0.00 | 0.00 | 0.00 | -800.00K | -2.30M | -2.30M | -2.40M | -2.40M |
| Income Before Tax | 392.34M | 334.62M | 290.11M | 228.80M | 299.61M | 292.49M | 228.72M | 212.32M | 197.83M | 179.70M | 155.46M | 117.33M | 91.39M | 71.25M | 59.91M | 90.10M | 76.37M | 52.30M | 50.01M | 44.59M | 79.04M | 70.90M | 49.27M | 61.06M | 57.27M | 40.42M | 30.79M | 20.04M | 13.01M | 0.00 | 7.00M | 0.00 | 0.00 | 0.00 | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 47.38% | 43.29% | 39.94% | 34.63% | 44.69% | 46.97% | 39.10% | 39.79% | 40.97% | 41.33% | 39.62% | 33.45% | 29.39% | 26.62% | 24.12% | 38.93% | 40.90% | 32.94% | 34.45% | 34.48% | 76.99% | 75.56% | 61.18% | 75.48% | 74.82% | 63.04% | 61.40% | 60.05% | 63.20% | 0.00% | 127.27% | 0.00% | 0.00% | 0.00% | 77.78% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | 147.91M | 137.87M | 129.43M | 120.45M | -16.43M | 36.66M | 27.18M | 10.32M | -75.00K | 618.00K | -7.09M | 779.00K | 475.00K | -1.13M | -7.50M | -8.54M | -11.14M | -2.78M | -2.54M | 19.41M | 23.39M | 21.78M | 26.78M | 10.36M | 14.18M | 400.00K | 200.00K | 300.00K | 5.70M | 3.10M | 1.80M | 1.20M | 1.00M | 100.00K | -1.30M | -1.50M | -1.60M | -1.60M |
| Net Income | 392.34M | 186.71M | 152.24M | 99.37M | 179.16M | 292.45M | 264.97M | 239.50M | 197.84M | 190.60M | 160.15M | 142.02M | 92.33M | 73.00M | 54.81M | 123.08M | 157.11M | 182.51M | 89.40M | 64.93M | 53.47M | 48.06M | 28.96M | 38.25M | 35.31M | 32.44M | 30.39M | 19.84M | 12.71M | 8.90M | 3.50M | 1.60M | 1.30M | 1.40M | 1.30M | 1.30M | 1.50M | 1.60M | 1.60M |
| Net Income Ratio | 47.38% | 24.15% | 20.96% | 15.04% | 26.72% | 46.97% | 45.30% | 44.88% | 40.97% | 43.83% | 40.82% | 40.49% | 29.69% | 27.28% | 22.07% | 53.19% | 84.13% | 114.94% | 61.58% | 50.22% | 52.09% | 51.22% | 35.97% | 47.29% | 46.13% | 50.60% | 60.61% | 59.45% | 61.74% | 72.36% | 63.64% | 61.54% | 68.42% | 73.68% | 72.22% | 72.22% | 78.95% | 80.00% | 80.00% |
| EPS | 2.16 | 1.07 | 0.87 | 0.58 | 1.09 | 1.88 | 1.45 | 1.39 | 1.21 | 1.24 | 1.11 | 1.13 | 0.96 | 0.80 | 0.60 | 1.57 | 2.27 | 3.08 | 1.58 | 1.15 | 1.14 | 1.09 | 0.92 | 1.26 | 1.16 | 1.11 | 1.26 | 1.18 | 1.09 | 1.04 | 0.95 | 0.95 | 0.85 | 0.94 | 0.88 | 0.91 | 1.01 | 1.05 | 1.10 |
| EPS Diluted | 2.16 | 1.07 | 0.87 | 0.58 | 1.09 | 1.87 | 1.45 | 1.38 | 1.20 | 1.24 | 1.10 | 1.11 | 0.96 | 0.80 | 0.60 | 1.56 | 2.26 | 3.05 | 1.56 | 1.15 | 1.13 | 1.09 | 0.91 | 1.26 | 1.16 | 1.10 | 1.25 | 1.18 | 1.09 | 1.04 | 0.95 | 0.95 | 0.85 | 0.94 | 0.88 | 0.91 | 1.01 | 1.05 | 1.10 |
| Weighted Avg Shares Out | 181.20M | 174.74M | 174.71M | 172.11M | 164.69M | 155.74M | 149.11M | 144.18M | 134.00M | 124.26M | 118.20M | 106.97M | 88.10M | 82.72M | 79.85M | 74.25M | 66.15M | 57.43M | 52.98M | 51.31M | 43.11M | 40.38M | 31.54M | 30.39M | 30.33M | 29.17M | 24.07M | 16.78M | 11.66M | 8.56M | 1.82M | 1.68M | 1.53M | 1.49M | 1.48M | 1.43M | 1.49M | 1.52M | 1.45M |
| Weighted Avg Shares Out (Dil) | 181.69M | 174.74M | 174.82M | 172.22M | 165.08M | 156.30M | 149.43M | 144.66M | 134.49M | 124.71M | 119.86M | 109.12M | 88.84M | 82.85M | 79.95M | 74.52M | 66.41M | 58.08M | 54.64M | 51.74M | 43.90M | 40.59M | 31.72M | 30.41M | 30.41M | 29.40M | 24.22M | 16.78M | 11.66M | 8.56M | 1.82M | 1.68M | 1.53M | 1.49M | 1.48M | 1.43M | 1.49M | 1.52M | 1.45M |
The Millionaire Next Door Strikes Again
Americans believe they need $1.46 million to retire comfortably, a 53% increase from 2020. Rising costs of living, inflation, and longer life expectancies are contributing to the perceived need for higher retirement savings. NNN REIT and EastGroup Properties are recommended...
2 High Yield Dividend Stocks For Income: One Yields More Than 5%
I will introduce you to two high dividend yield companies that could be attractive additions to your dividend portfolio. Both companies unify dividend income and dividend growth, are financially healthy, and could be important key positions in your dividend portfolio....
REITs: Return On Equity And Cost Of Capital
Many REITs talk about Weighted Average Cost of Capital, or WACC. We look at three of them, from the Net Lease sector. While WACC is of some use empirically, it is Return On Equity that matters more.
2 REITs Attractively Priced With Well-Covered, Growing Dividends Not Named Realty Income
NNN REIT offers a well-covered dividend with potential for growth, outperforming Realty Income in total returns over the past 5 years. W.P. Carey, despite a reduction in dividend, remains solid with strong fundamentals and potential for growth, offering an attractive...
3 High-Yield REITs to Buy Hand Over Fist in July
Realty Income is the largest net lease REIT by a mile and offers a historically high yield today. NNN REIT's dividend streak is actually more impressive than that of Realty Income, and its yield is a full percentage point higher...
2 Dividend Payers Trading At Attractive Valuations For The Long-Term Investor
There has been a lack of broader market participation, leaving some areas of the market at better valuations than others. One of the areas that has been under particular pressure is the real estate/REIT space. These struggles are due to...
NNN REIT: High And Stable Income At A Low Price
NNN REIT's dividend yield is attractive at 5.35%, there is more than adequate coverage, and it has been increasing distributions for 33 years. The portfolio is very widely diversified and net leases provide stable long-term income which makes the shares...
Equity REITs: Takeaways From REITWeek 2024
Overall positive outlook for REIT industry with decline in development activity, potential for increased transaction market activity, and well-capitalized REITs poised for growth. Key themes from REITWeek conference: improving transaction market, challenges with development projects, optimism driven by stable-to-improving fundamentals....
What Will Happen To REITs In A Recession?
Many investors fear that REITs will crash if we hit a recession. But I expect the opposite. As weird as it may sound, I think that a recession would benefit REITs.
National Retail Properties: 5.4% Yield, Upcoming Dividend Hike And Cheap
National Retail Properties is a well-managed, diversified REIT with long-term dividend growth potential. The trust has consistently raised its dividend for 34 years and is poised for another hike in the third quarter. National Retail Properties offers a higher margin...
Source: https://incomestatements.info
Category: Stock Reports