See more : Winsome Yarns Limited (WINSOME.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Nawarat Patanakarn Public Company Limited (NWR.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nawarat Patanakarn Public Company Limited, a leading company in the Engineering & Construction industry within the Industrials sector.
- Centrica plc (CNA.L) Income Statement Analysis – Financial Results
- Osaka Soda Co., Ltd. (4046.T) Income Statement Analysis – Financial Results
- Scott Technology Limited (SCT.NZ) Income Statement Analysis – Financial Results
- Indigo Books & Music Inc. (IDGBF) Income Statement Analysis – Financial Results
- Fuchun Technology Co., Ltd. (300299.SZ) Income Statement Analysis – Financial Results
Nawarat Patanakarn Public Company Limited (NWR.BK)
About Nawarat Patanakarn Public Company Limited
Nawarat Patanakarn Public Company Limited provides construction contracting services to the government agencies, state enterprises, and private sectors in Thailand. The company operates through three segments: Construction Contracting Business; Real Estate Development Business; and Manufacture of Concrete Product Business. It undertakes various construction contracting works, including buildings, warehouses, and industrial plants; utilities and civil works; ports, berths, and jetties, power plants, electricity generating reservoirs; wastewater treatment systems and plants; tunneling and pipe jacking works; and construction of electrical railway transportation systems. The company also supplies pre-stressed concrete piles, pre-stressed concrete girders, and precast concrete pipes for the construction of wastewater treatment projects; parapets; and concrete pre-cast slabs and sheet piles to protect from land subsidence, as well as manufactures and sells fabricated steel products, and operates petrol station under Shell name. In addition, it is involved in the water and wastewater utility management, construction consulting, property development, and restaurant and processed food businesses. Nawarat Patanakarn Public Company Limited was incorporated in 1976 and is headquartered in Samut Prakan, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.05B | 13.10B | 11.09B | 9.86B | 7.74B | 9.94B | 9.28B | 8.31B | 7.59B | 7.78B | 6.73B | 6.70B | 4.06B | 4.03B | 3.41B | 3.80B | 3.96B | 4.71B | 3.78B | 3.29B |
| Cost of Revenue | 10.97B | 12.21B | 11.02B | 9.18B | 7.41B | 9.12B | 8.66B | 7.66B | 7.17B | 7.37B | 6.37B | 6.20B | 3.91B | 3.48B | 2.89B | 3.28B | 4.42B | 4.30B | 3.75B | 3.03B |
| Gross Profit | 87.81M | 889.44M | 62.63M | 678.06M | 326.68M | 816.86M | 614.49M | 654.80M | 419.55M | 408.62M | 357.03M | 508.41M | 149.54M | 550.72M | 527.27M | 521.15M | -461.36M | 405.00M | 31.03M | 266.70M |
| Gross Profit Ratio | 0.79% | 6.79% | 0.56% | 6.88% | 4.22% | 8.22% | 6.62% | 7.88% | 5.53% | 5.25% | 5.31% | 7.58% | 3.69% | 13.67% | 15.44% | 13.71% | -11.65% | 8.60% | 0.82% | 8.10% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 649.28M | 566.01M | 565.27M | 511.00M | 588.19M | 528.61M | 497.34M | 462.89M | 377.72M | 358.07M | 366.14M | 407.53M | 0.00 | 312.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 81.55M | 83.79M | 98.41M | 122.78M | 139.63M | 121.03M | 103.61M | 56.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 730.84M | 649.80M | 663.68M | 633.78M | 727.82M | 649.64M | 600.95M | 462.89M | 377.72M | 358.07M | 366.14M | 407.53M | 276.72M | 312.15M | 365.01M | 294.08M | 393.17M | 363.89M | 344.64M | 264.97M |
| Other Expenses | -50.84M | -142.27M | -121.83M | -70.13M | -112.29M | 56.71M | 58.10M | 38.90M | 72.36M | 58.29M | 79.54M | 91.66M | 10.02M | 32.92M | 0.00 | 0.00 | 254.51M | 182.59M | 0.00 | 0.00 |
| Operating Expenses | 680.00M | 507.54M | 541.85M | 563.65M | 615.53M | 592.93M | 542.85M | 423.99M | 305.35M | 299.79M | 286.60M | 315.88M | 286.74M | 345.08M | 365.01M | 294.08M | 647.68M | 546.48M | 344.64M | 264.97M |
| Cost & Expenses | 11.65B | 12.72B | 11.57B | 9.74B | 8.03B | 9.71B | 9.20B | 8.08B | 7.47B | 7.67B | 6.66B | 6.51B | 4.19B | 3.82B | 3.25B | 3.57B | 5.07B | 4.85B | 4.10B | 3.29B |
| Interest Income | 40.21M | 7.31M | 3.65M | 4.79M | 18.69M | 44.37M | 11.72M | 10.23M | 14.06M | 15.61M | 14.60M | 21.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 394.84M | 283.73M | 242.99M | 248.34M | 218.41M | 215.23M | 224.38M | 196.43M | 164.79M | 163.32M | 133.79M | 123.06M | 119.35M | 110.83M | 67.97M | 28.03M | 43.29M | 29.41M | 31.97M | 29.96M |
| Depreciation & Amortization | 469.05M | 405.98M | 417.46M | 452.12M | 407.85M | 385.76M | 378.99M | 314.08M | 274.52M | 545.77M | 479.11M | 433.51M | 389.05M | 376.52M | 196.45M | 207.38M | 222.90M | 216.85M | 190.68M | 160.41M |
| EBITDA | -90.66M | 777.05M | -87.95M | 463.33M | 121.72M | 964.19M | 452.50M | 562.61M | 178.50M | 304.79M | 656.83M | 765.17M | 271.49M | 569.78M | 361.62M | 417.72M | -842.84M | 104.78M | -122.92M | 162.14M |
| EBITDA Ratio | -0.82% | 6.19% | -0.46% | 5.98% | 1.65% | 7.48% | 5.03% | 6.99% | 6.43% | 8.80% | 8.80% | 11.41% | 6.69% | 15.15% | 10.59% | 10.99% | -21.27% | 2.23% | 3.86% | 4.92% |
| Operating Income | -592.20M | 363.31M | -479.22M | 137.32M | -283.06M | 223.93M | 71.64M | 230.81M | 114.20M | 108.83M | 70.43M | 192.53M | 217.78M | 205.65M | 162.26M | 227.07M | -1.11B | -141.47M | -313.61M | 1.73M |
| Operating Income Ratio | -5.36% | 2.77% | -4.32% | 1.39% | -3.66% | 2.25% | 0.77% | 2.78% | 1.51% | 1.40% | 1.05% | 2.87% | 5.37% | 5.10% | 4.75% | 5.97% | -27.99% | -3.01% | -8.29% | 0.05% |
| Total Other Income/Expenses | -362.36M | -260.47M | -232.35M | -356.31M | -212.62M | -95.31M | -259.94M | -162.86M | -276.00M | -54.69M | -91.55M | 16.08M | 255.27M | -123.22M | -16.11M | -44.76M | -43.29M | -29.41M | -31.97M | -29.96M |
| Income Before Tax | -954.55M | 102.85M | -741.40M | -218.99M | -508.39M | 449.84M | -188.30M | 83.08M | -161.81M | 26.62K | 86.18M | 532.08M | 118.07M | 123.23M | 97.21M | 182.31M | -1.11B | -141.47M | -76.54M | -28.23M |
| Income Before Tax Ratio | -8.64% | 0.79% | -6.69% | -2.22% | -6.57% | 4.53% | -2.03% | 1.00% | -2.13% | 0.00% | 1.28% | 7.94% | 2.91% | 3.06% | 2.85% | 4.80% | -27.99% | -3.01% | -2.02% | -0.86% |
| Income Tax Expense | 25.70M | 37.83M | 5.99M | 4.56M | 35.14K | 24.36M | 6.23M | 24.16M | 10.17M | -2.69M | 24.35M | -23.68M | 5.53M | 6.89M | 7.73M | 11.27M | 7.24M | 8.20M | 4.91M | 3.24M |
| Net Income | -1.02B | 65.02M | -747.40M | -223.55M | -508.42M | 418.04M | -202.81M | 52.02M | -173.84M | 9.12M | 58.36M | 552.52M | 95.78M | 54.27M | 97.93M | 171.04M | -1.11B | -112.89M | -16.19M | 26.50M |
| Net Income Ratio | -9.24% | 0.50% | -6.74% | -2.27% | -6.57% | 4.21% | -2.19% | 0.63% | -2.29% | 0.12% | 0.87% | 8.24% | 2.36% | 1.35% | 2.87% | 4.50% | -27.92% | -2.40% | -0.43% | 0.80% |
| EPS | -0.39 | 0.03 | -0.29 | -0.09 | -0.20 | 0.16 | -0.08 | 0.02 | -0.07 | 0.00 | 0.03 | 0.27 | 0.05 | 0.01 | 0.03 | 0.07 | -0.33 | -0.03 | -0.01 | 0.05 |
| EPS Diluted | -0.39 | 0.03 | -0.29 | -0.09 | -0.20 | 0.16 | -0.08 | 0.02 | -0.07 | 0.00 | 0.03 | 0.27 | 0.05 | 0.01 | 0.03 | 0.07 | -0.33 | -0.03 | -0.01 | 0.04 |
| Weighted Avg Shares Out | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.08B | 1.84B | 2.08B | 2.08B | 2.79B | 3.33B | 332.86M | 3.33B | 3.33B | 1.44B | 487.78M |
| Weighted Avg Shares Out (Dil) | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.59B | 2.20B | 1.89B | 2.08B | 2.08B | 2.79B | 3.33B | 332.86M | 3.33B | 3.33B | 1.44B | 613.54M |
Source: https://incomestatements.info
Category: Stock Reports