See more : ISHWARSHAKTI HOLDINGS & TRADER (ISHWATR.BO) Income Statement Analysis – Financial Results
Complete financial analysis of O3 Mining Inc. (OIIIF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of O3 Mining Inc., a leading company in the Industrial Materials industry within the Basic Materials sector.
- Okapi Resources Limited (OKR.AX) Income Statement Analysis – Financial Results
- Buhler Industries Inc. (BIIAF) Income Statement Analysis – Financial Results
- Jura Energy Corporation (JEC.V) Income Statement Analysis – Financial Results
- Efficient E-Solutions Berhad (0064.KL) Income Statement Analysis – Financial Results
- Yuma Energy, Inc. (YUMAQ) Income Statement Analysis – Financial Results
O3 Mining Inc. (OIIIF)
About O3 Mining Inc.
O3 Mining Inc. engages in the acquisition, exploration, and development of precious mineral deposits in Canada. It primarily explores for gold deposits. The company's flagship properties include Marban Property, which covers 7,525 hectares located in Val-d'Or, Québec, Canada; and the Alpha property, which covers 7,754 hectares located in Val-d'Or, Québec. It has an option to acquire a 100% interest in the Emgold's East-West property consisting of seven mining claims covering an area of 184 hectares situated in the Val-d'Or mining camp in Québec. O3 Mining Inc. is based in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.29K | 2.40M | 2.36M | 5.36M | 2.70M | 3.30M | 3.50M |
Cost of Revenue | 120.00K | 93.00K | 389.00K | 159.00K | 53.00K | 4.42K | 1.57K | 1.96K | 2.45K | 3.06K | 3.83K | 4.78K | 1.26K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.45K | 1.22M | 1.75M | 3.32M | 1.50M | 1.90M | 2.10M |
Gross Profit | -120.00K | -93.00K | -389.00K | -159.00K | -53.00K | -4.42K | -1.57K | -1.96K | -2.45K | -3.06K | -3.83K | -4.78K | -1.26K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -44.16K | 1.18M | 607.85K | 2.04M | 1.20M | 1.40M | 1.40M |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -391.34% | 49.18% | 25.78% | 38.00% | 44.44% | 42.42% | 40.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 7.51M | 7.83M | 7.30M | 7.68M | 3.93M | 161.07K | 119.00K | 140.95K | 91.47K | 122.24K | 171.48K | 383.65K | 1.05M | 789.68K | 168.50K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -118.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 7.40M | 7.83M | 7.30M | 7.68M | 3.93M | 161.07K | 119.00K | 140.95K | 91.47K | 122.24K | 171.48K | 383.65K | 1.05M | 789.68K | 168.50K | 212.72K | 139.51K | 150.35K | 113.48K | 348.80K | 147.09K | 1.35M | 1.17M | 1.47M | 900.00K | 1.20M | 1.20M |
Other Expenses | 0.00 | 9.75M | 13.98M | 5.21M | 822.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 524.94K | 9.79K | -67.35K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 7.52M | 7.91M | 7.24M | 7.69M | 3.87M | 161.07K | 261.98K | 156.06K | 91.47K | 122.24K | 171.86K | 390.85K | 1.07M | 789.68K | 168.50K | 212.72K | 139.51K | 150.35K | 116.27K | 350.39K | 147.09K | 1.50M | 1.31M | 1.52M | 900.00K | 1.20M | 1.30M |
Cost & Expenses | 7.52M | 7.91M | 7.24M | 7.69M | 3.87M | 165.49K | 263.55K | 158.01K | 93.92K | 125.30K | 175.69K | 395.64K | 1.07M | 789.68K | 168.50K | 212.72K | 139.51K | 150.35K | 116.27K | 350.39K | 202.53K | 2.72M | 3.06M | 4.84M | 2.40M | 3.10M | 3.40M |
Interest Income | 690.00K | 391.00K | 336.00K | 283.00K | 284.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.04M | 386.00K | 101.00K | 61.00K | 25.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.45K | 35.56K | 16.26K | 0.00 | 8.76K | 5.42K | 0.00 | 6.68K | 0.00 | 0.00 | 45.28K | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 120.00K | 93.00K | 389.00K | 159.00K | 53.00K | 4.42K | 1.57K | 1.96K | 2.45K | 3.06K | 3.83K | 4.78K | 1.26K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.79K | 1.59K | 0.00 | 147.02K | 143.05K | 46.91K | 0.00 | 0.00 | 100.00K |
EBITDA | -7.40M | 2.83M | 6.64M | -7.76M | -3.86M | -7.60M | -9.55M | -156.06K | -91.47K | -122.24K | -171.86K | -390.85K | -1.07M | -789.68K | -168.50K | -212.72K | -139.51K | -150.35K | -113.48K | -348.80K | -191.25K | -167.08K | -557.37K | 566.23K | 300.00K | 200.00K | 200.00K |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,694.72% | -6.95% | -23.64% | 10.57% | 11.11% | 6.06% | 5.71% |
Operating Income | -7.52M | 2.73M | 29.19M | -5.94M | 4.06M | -165.49K | -263.55K | -158.01K | -93.92K | -125.30K | -175.69K | -395.64K | -1.07M | -789.68K | -168.50K | -212.72K | -139.51K | -150.35K | -116.27K | -350.39K | -191.25K | -314.11K | -700.42K | 519.32K | 300.00K | 200.00K | 100.00K |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,694.72% | -13.07% | -29.70% | 9.69% | 11.11% | 6.06% | 2.86% |
Total Other Income/Expenses | -27.34M | 22.30M | 36.31M | 222.00K | 259.00K | -20.66M | 9.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.62M | 100.49K | -169.53K | 1.74K | -15.82K | -8.86K | -25.00K | 73.17K | -334.94K | -602.24K | -164.98K | -268.15K | 0.00 | -300.00K |
Income Before Tax | -34.86M | -1.40M | 28.98M | 6.16M | -3.80M | -165.49K | -263.55K | -158.01K | -93.92K | -125.30K | -175.69K | -395.64K | -1.07M | -264.74K | -158.71K | -280.07K | -137.77K | -166.17K | -125.12K | -375.39K | -118.08K | -649.05K | -1.30M | 354.34K | 0.00 | 0.00 | -200.00K |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,046.37% | -27.01% | -55.24% | 6.61% | 0.00% | 0.00% | -5.71% |
Income Tax Expense | -748.00K | 5.61M | 8.57M | 2.95M | 338.00K | -156.72K | 2.07M | -4.00 | -2.00 | 0.00 | 0.00 | -7.20K | -18.22K | 22.45K | 35.56K | 16.26K | 10.93K | 8.76K | 4.22K | -1.30K | 6.68K | 17.58K | -126.03K | -210.02K | -200.00K | -100.00K | 0.00 |
Net Income | -34.11M | -7.01M | 20.41M | 3.21M | -4.14M | -165.49K | -263.55K | -158.01K | -93.92K | -125.30K | -175.69K | -395.64K | -1.07M | -287.19K | -194.27K | -296.34K | -148.70K | -174.94K | -129.34K | -374.09K | -124.76K | -666.63K | -1.18M | 564.36K | 200.00K | 100.00K | -200.00K |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,105.54% | -27.74% | -49.90% | 10.54% | 7.41% | 3.03% | -5.71% |
EPS | -0.45 | -0.10 | 0.31 | 0.06 | -0.19 | -0.31 | -0.57 | -0.34 | -0.20 | -0.27 | -0.38 | -0.85 | -2.33 | -1.82 | -2.45 | -3.73 | -1.87 | -2.20 | -1.63 | -4.95 | -0.99 | -5.05 | -8.91 | 5.00 | 2.00 | 1.00 | -2.00 |
EPS Diluted | -0.45 | -0.10 | 0.30 | 0.06 | -0.19 | -0.31 | -0.57 | -0.34 | -0.20 | -0.27 | -0.38 | -0.85 | -2.33 | -1.82 | -2.45 | -3.73 | -1.87 | -2.20 | -1.63 | -4.95 | -0.99 | -5.05 | -8.91 | 5.00 | 2.00 | 1.00 | -2.00 |
Weighted Avg Shares Out | 75.30M | 70.75M | 66.91M | 54.12M | 21.62M | 529.28K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 457.83K | 158.15K | 79.43K | 79.44K | 79.44K | 79.44K | 79.44K | 75.51K | 125.43K | 132.01K | 132.03K | 123.40K | 100.00K | 100.00K | 100.00K |
Weighted Avg Shares Out (Dil) | 75.30M | 70.75M | 67.03M | 54.14M | 21.62M | 529.28K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 457.83K | 158.15K | 79.43K | 79.44K | 79.44K | 79.44K | 79.44K | 75.51K | 125.43K | 132.01K | 132.03K | 123.40K | 100.00K | 100.00K | 100.00K |
O3 Mining Intersects 9.6 g/t Au over 6.2 Metres at Norlartic Extension, Marban Alliance
O3 Mining Releases Outlook 2024
O3 Mining Strengthens Presence in the Casa Berardi Trend by Consolidating the Kinebik Project
O3 Mining Announces Election to Issue Common Shares in Satisfaction of Convertible Debenture Interest Obligation
Osisko Mining Inc. Files Early Warning Report in Respect of O3 Mining Inc.
O3 Mining Announces Closing of C$18.5 Million Non-Brokered Private Placement of Common and Flow-Through Shares
Gold developer O3 Mining trades up on upsized private placement
O3 Mining Upsizes Previously-Announced Non-Brokered Private Placement Up To C$18.5 Million
O3 Mining Announces C$9 Million Non-Brokered Private Placement of Common and Flow-Through Shares
O3 Mining Drill Results Confirm VMS Deposit Environment at Horizon Project
Source: https://incomestatements.info
Category: Stock Reports