See more : BizConf Telecom Co.,Ltd. (300578.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of O3 Mining Inc. (OIIIF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of O3 Mining Inc., a leading company in the Industrial Materials industry within the Basic Materials sector.
- ASEC International Corporation (6113.TWO) Income Statement Analysis – Financial Results
- Gold Line Resources Ltd. (GLDL.V) Income Statement Analysis – Financial Results
- Plexus Holdings plc (POS.L) Income Statement Analysis – Financial Results
- Nanjing Public Utilities Development Co., Ltd. (000421.SZ) Income Statement Analysis – Financial Results
- Wuhan Guide Infrared Co., Ltd. (002414.SZ) Income Statement Analysis – Financial Results
O3 Mining Inc. (OIIIF)
About O3 Mining Inc.
O3 Mining Inc. engages in the acquisition, exploration, and development of precious mineral deposits in Canada. It primarily explores for gold deposits. The company's flagship properties include Marban Property, which covers 7,525 hectares located in Val-d'Or, Québec, Canada; and the Alpha property, which covers 7,754 hectares located in Val-d'Or, Québec. It has an option to acquire a 100% interest in the Emgold's East-West property consisting of seven mining claims covering an area of 184 hectares situated in the Val-d'Or mining camp in Québec. O3 Mining Inc. is based in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.29K | 2.40M | 2.36M | 5.36M | 2.70M | 3.30M | 3.50M |
Cost of Revenue | 120.00K | 93.00K | 389.00K | 159.00K | 53.00K | 4.42K | 1.57K | 1.96K | 2.45K | 3.06K | 3.83K | 4.78K | 1.26K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.45K | 1.22M | 1.75M | 3.32M | 1.50M | 1.90M | 2.10M |
Gross Profit | -120.00K | -93.00K | -389.00K | -159.00K | -53.00K | -4.42K | -1.57K | -1.96K | -2.45K | -3.06K | -3.83K | -4.78K | -1.26K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -44.16K | 1.18M | 607.85K | 2.04M | 1.20M | 1.40M | 1.40M |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -391.34% | 49.18% | 25.78% | 38.00% | 44.44% | 42.42% | 40.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 7.51M | 7.83M | 7.30M | 7.68M | 3.93M | 161.07K | 119.00K | 140.95K | 91.47K | 122.24K | 171.48K | 383.65K | 1.05M | 789.68K | 168.50K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -118.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 7.40M | 7.83M | 7.30M | 7.68M | 3.93M | 161.07K | 119.00K | 140.95K | 91.47K | 122.24K | 171.48K | 383.65K | 1.05M | 789.68K | 168.50K | 212.72K | 139.51K | 150.35K | 113.48K | 348.80K | 147.09K | 1.35M | 1.17M | 1.47M | 900.00K | 1.20M | 1.20M |
Other Expenses | 0.00 | 9.75M | 13.98M | 5.21M | 822.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 524.94K | 9.79K | -67.35K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 7.52M | 7.91M | 7.24M | 7.69M | 3.87M | 161.07K | 261.98K | 156.06K | 91.47K | 122.24K | 171.86K | 390.85K | 1.07M | 789.68K | 168.50K | 212.72K | 139.51K | 150.35K | 116.27K | 350.39K | 147.09K | 1.50M | 1.31M | 1.52M | 900.00K | 1.20M | 1.30M |
Cost & Expenses | 7.52M | 7.91M | 7.24M | 7.69M | 3.87M | 165.49K | 263.55K | 158.01K | 93.92K | 125.30K | 175.69K | 395.64K | 1.07M | 789.68K | 168.50K | 212.72K | 139.51K | 150.35K | 116.27K | 350.39K | 202.53K | 2.72M | 3.06M | 4.84M | 2.40M | 3.10M | 3.40M |
Interest Income | 690.00K | 391.00K | 336.00K | 283.00K | 284.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.04M | 386.00K | 101.00K | 61.00K | 25.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.45K | 35.56K | 16.26K | 0.00 | 8.76K | 5.42K | 0.00 | 6.68K | 0.00 | 0.00 | 45.28K | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 120.00K | 93.00K | 389.00K | 159.00K | 53.00K | 4.42K | 1.57K | 1.96K | 2.45K | 3.06K | 3.83K | 4.78K | 1.26K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.79K | 1.59K | 0.00 | 147.02K | 143.05K | 46.91K | 0.00 | 0.00 | 100.00K |
EBITDA | -7.40M | 2.83M | 6.64M | -7.76M | -3.86M | -7.60M | -9.55M | -156.06K | -91.47K | -122.24K | -171.86K | -390.85K | -1.07M | -789.68K | -168.50K | -212.72K | -139.51K | -150.35K | -113.48K | -348.80K | -191.25K | -167.08K | -557.37K | 566.23K | 300.00K | 200.00K | 200.00K |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,694.72% | -6.95% | -23.64% | 10.57% | 11.11% | 6.06% | 5.71% |
Operating Income | -7.52M | 2.73M | 29.19M | -5.94M | 4.06M | -165.49K | -263.55K | -158.01K | -93.92K | -125.30K | -175.69K | -395.64K | -1.07M | -789.68K | -168.50K | -212.72K | -139.51K | -150.35K | -116.27K | -350.39K | -191.25K | -314.11K | -700.42K | 519.32K | 300.00K | 200.00K | 100.00K |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,694.72% | -13.07% | -29.70% | 9.69% | 11.11% | 6.06% | 2.86% |
Total Other Income/Expenses | -27.34M | 22.30M | 36.31M | 222.00K | 259.00K | -20.66M | 9.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.62M | 100.49K | -169.53K | 1.74K | -15.82K | -8.86K | -25.00K | 73.17K | -334.94K | -602.24K | -164.98K | -268.15K | 0.00 | -300.00K |
Income Before Tax | -34.86M | -1.40M | 28.98M | 6.16M | -3.80M | -165.49K | -263.55K | -158.01K | -93.92K | -125.30K | -175.69K | -395.64K | -1.07M | -264.74K | -158.71K | -280.07K | -137.77K | -166.17K | -125.12K | -375.39K | -118.08K | -649.05K | -1.30M | 354.34K | 0.00 | 0.00 | -200.00K |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,046.37% | -27.01% | -55.24% | 6.61% | 0.00% | 0.00% | -5.71% |
Income Tax Expense | -748.00K | 5.61M | 8.57M | 2.95M | 338.00K | -156.72K | 2.07M | -4.00 | -2.00 | 0.00 | 0.00 | -7.20K | -18.22K | 22.45K | 35.56K | 16.26K | 10.93K | 8.76K | 4.22K | -1.30K | 6.68K | 17.58K | -126.03K | -210.02K | -200.00K | -100.00K | 0.00 |
Net Income | -34.11M | -7.01M | 20.41M | 3.21M | -4.14M | -165.49K | -263.55K | -158.01K | -93.92K | -125.30K | -175.69K | -395.64K | -1.07M | -287.19K | -194.27K | -296.34K | -148.70K | -174.94K | -129.34K | -374.09K | -124.76K | -666.63K | -1.18M | 564.36K | 200.00K | 100.00K | -200.00K |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,105.54% | -27.74% | -49.90% | 10.54% | 7.41% | 3.03% | -5.71% |
EPS | -0.45 | -0.10 | 0.31 | 0.06 | -0.19 | -0.31 | -0.57 | -0.34 | -0.20 | -0.27 | -0.38 | -0.85 | -2.33 | -1.82 | -2.45 | -3.73 | -1.87 | -2.20 | -1.63 | -4.95 | -0.99 | -5.05 | -8.91 | 5.00 | 2.00 | 1.00 | -2.00 |
EPS Diluted | -0.45 | -0.10 | 0.30 | 0.06 | -0.19 | -0.31 | -0.57 | -0.34 | -0.20 | -0.27 | -0.38 | -0.85 | -2.33 | -1.82 | -2.45 | -3.73 | -1.87 | -2.20 | -1.63 | -4.95 | -0.99 | -5.05 | -8.91 | 5.00 | 2.00 | 1.00 | -2.00 |
Weighted Avg Shares Out | 75.30M | 70.75M | 66.91M | 54.12M | 21.62M | 529.28K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 457.83K | 158.15K | 79.43K | 79.44K | 79.44K | 79.44K | 79.44K | 75.51K | 125.43K | 132.01K | 132.03K | 123.40K | 100.00K | 100.00K | 100.00K |
Weighted Avg Shares Out (Dil) | 75.30M | 70.75M | 67.03M | 54.14M | 21.62M | 529.28K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 457.83K | 158.15K | 79.43K | 79.44K | 79.44K | 79.44K | 79.44K | 75.51K | 125.43K | 132.01K | 132.03K | 123.40K | 100.00K | 100.00K | 100.00K |
O3 Mining Recognized For Exemplary Sustainable Development Practices
Q3 Mining Completes Positive Metallurgical Testwork at Marban Alliance and Provides Corporate Updates
O3 Mining Reports Results from Upper Camflo Drill Program, Marban Alliance
O3 Mining Publishes 2022 ESG Report
O3 Mining Intersects 33.3 g/t Au over 3.4 Metres at Hygrade Fold, Marban Alliance
O3 Mining announces 'robust' PFS results for its Marban gold project with post-tax NPV of C$463 Million
O3 Mining provides update on well-funded 40,000 metre drilling program on its Marban Project in Val-d'Or, Quebec
Broker Canaccord Genuity repeats 'Speculative Buy' on O3 Mining after Camflo drill results
O3 Mining encouraged by drill results at Camflo extension deposit at Marban project, Quebec
The financing advantage enjoyed by Quebec resource companies - O3 Mining
Source: https://incomestatements.info
Category: Stock Reports