See more : Sweetgreen, Inc. (SG) Income Statement Analysis – Financial Results
Complete financial analysis of Pernod Ricard SA (PRNDY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pernod Ricard SA, a leading company in the Beverages – Wineries & Distilleries industry within the Consumer Defensive sector.
- Probi AB (publ) (0GZB.L) Income Statement Analysis – Financial Results
- NEUCA S.A. (NEU.WA) Income Statement Analysis – Financial Results
- RattanIndia Power Limited (RTNPOWER.NS) Income Statement Analysis – Financial Results
- Prakash Pipes Limited (PPL.NS) Income Statement Analysis – Financial Results
- Natural Order Acquisition Corp. (NOAC) Income Statement Analysis – Financial Results
Pernod Ricard SA (PRNDY)
Industry: Beverages - Wineries & Distilleries
Sector: Consumer Defensive
Website: https://www.pernod-ricard.com
About Pernod Ricard SA
Pernod Ricard SA produces and sells wines and spirits worldwide. It offers its products under various brands. The company was founded in 1805 and is headquartered in Paris, France.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.60B | 12.14B | 10.70B | 8.82B | 8.45B | 9.18B | 8.99B | 9.01B | 8.68B | 8.56B | 7.95B | 8.58B | 8.22B | 7.64B | 7.08B | 7.20B | 6.59B | 6.44B | 6.07B | 5.25B | 3.53B | 4.84B |
Cost of Revenue | 4.62B | 4.89B | 4.23B | 3.53B | 3.36B | 3.53B | 3.38B | 3.41B | 3.31B | 3.26B | 2.96B | 3.22B | 3.17B | 3.03B | 2.86B | 3.00B | 2.82B | 2.62B | 2.49B | 1.80B | 1.23B | 2.37B |
Gross Profit | 6.98B | 7.25B | 6.47B | 5.29B | 5.09B | 5.65B | 5.60B | 5.60B | 5.37B | 5.30B | 4.99B | 5.35B | 5.05B | 4.61B | 4.22B | 4.21B | 3.77B | 3.83B | 3.58B | 3.45B | 2.30B | 2.46B |
Gross Profit Ratio | 60.14% | 59.70% | 60.49% | 59.98% | 60.21% | 61.52% | 62.35% | 62.18% | 61.86% | 61.88% | 62.77% | 62.40% | 61.42% | 60.32% | 59.57% | 58.42% | 57.16% | 59.40% | 58.98% | 65.70% | 65.20% | 50.90% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.36B | 0.00 | 1.16B | 1.13B | 1.07B | 1.04B | 1.08B | 685.00M | 0.00 | 0.00 |
Selling & Marketing | 1.87B | 1.94B | 1.70B | 1.39B | 1.33B | 1.51B | 1.72B | 1.69B | 1.65B | 1.63B | 1.50B | 1.64B | 1.57B | 1.44B | 1.26B | 1.24B | 1.18B | 1.10B | 0.00 | 1.02B | 676.10M | 748.40M |
SG&A | 1.87B | 1.94B | 1.70B | 1.39B | 1.33B | 1.51B | 1.72B | 1.69B | 1.65B | 1.63B | 1.50B | 1.64B | 2.93B | 1.44B | 2.42B | 2.36B | 2.24B | 1.04B | 1.08B | 1.02B | 676.10M | 748.40M |
Other Expenses | 2.38B | 0.00 | 1.75B | 1.48B | 1.50B | 1.56B | 1.50B | 1.50B | 1.46B | 1.46B | 1.49B | 1.55B | 145.00M | -2.00M | 88.00M | -89.00M | -81.00M | 20.00M | -126.00M | 1.40B | 888.60M | 962.50M |
Operating Expenses | 4.25B | 3.93B | 3.45B | 2.87B | 2.83B | 3.07B | 3.22B | 3.19B | 3.10B | 3.09B | 2.99B | 3.20B | 3.08B | 2.76B | 2.51B | 2.45B | 2.33B | 2.36B | 2.45B | 2.42B | 1.56B | 1.71B |
Cost & Expenses | 8.87B | 8.82B | 7.68B | 6.40B | 6.19B | 6.60B | 6.61B | 6.60B | 6.41B | 6.35B | 5.95B | 6.42B | 6.25B | 5.79B | 5.37B | 5.45B | 5.15B | 4.98B | 4.94B | 4.22B | 2.79B | 4.09B |
Interest Income | 39.00M | 7.00M | 48.00M | 36.00M | 36.00M | 32.00M | 73.00M | 46.00M | 63.00M | 65.00M | 76.00M | 17.00M | 22.00M | 72.00M | 17.00M | 581.00M | 316.00M | 332.00M | 319.00M | 0.00 | 0.00 | 0.00 |
Interest Expense | 458.00M | 279.00M | 248.00M | 274.00M | 354.00M | 329.00M | 357.00M | 403.00M | 463.00M | 493.00M | 499.00M | 535.00M | 570.00M | 531.00M | 524.00M | 710.00M | 33.00M | 683.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 441.00M | 417.00M | 381.00M | 367.00M | 350.00M | 226.00M | 289.00M | 292.00M | 329.00M | 214.00M | 203.00M | 185.00M | 172.00M | 159.00M | 160.00M | 157.00M | 166.00M | 149.00M | 148.00M | 169.20M | 108.10M | 112.90M |
EBITDA | 3.19B | 3.75B | 3.33B | 2.63B | 1.32B | 2.80B | 2.56B | 2.60B | 2.48B | 2.43B | 2.24B | 2.34B | 2.16B | 2.08B | 1.88B | 1.91B | 1.61B | 1.62B | 1.28B | 1.20B | 847.30M | 863.20M |
EBITDA Ratio | 27.49% | 30.39% | 31.68% | 30.22% | 30.02% | 30.41% | 29.51% | 29.49% | 29.03% | 28.35% | 27.90% | 27.25% | 26.33% | 27.25% | 26.62% | 26.57% | 24.39% | 25.08% | 21.05% | 22.86% | 23.98% | 17.85% |
Operating Income | 2.72B | 3.27B | 2.96B | 2.36B | 2.19B | 2.38B | 2.30B | 2.23B | 2.10B | 1.59B | 1.82B | 2.11B | 1.97B | 1.85B | 1.71B | 1.76B | 1.44B | 1.47B | 1.13B | 1.03B | 739.20M | 750.30M |
Operating Income Ratio | 23.49% | 26.90% | 27.69% | 26.76% | 25.88% | 25.87% | 25.55% | 24.78% | 24.13% | 18.58% | 22.87% | 24.56% | 23.97% | 24.23% | 24.11% | 24.39% | 21.87% | 22.77% | 18.61% | 19.63% | 20.92% | 15.52% |
Total Other Income/Expenses | -444.00M | -327.00M | -260.00M | -370.00M | -366.00M | -310.00M | -300.00M | -375.00M | -433.00M | -491.00M | -484.00M | -554.00M | -548.00M | -459.00M | -507.00M | -691.00M | -348.00M | -351.00M | -351.00M | -89.00M | -101.60M | -153.30M |
Income Before Tax | 2.28B | 2.94B | 2.70B | 1.99B | 608.00M | 2.07B | 2.00B | 1.86B | 1.66B | 1.10B | 1.33B | 1.57B | 1.42B | 1.39B | 1.20B | 1.07B | 1.09B | 1.12B | 778.00M | 898.90M | 637.60M | 597.00M |
Income Before Tax Ratio | 19.66% | 24.21% | 25.26% | 22.56% | 7.20% | 22.49% | 22.21% | 20.61% | 19.14% | 12.84% | 16.78% | 18.29% | 17.30% | 18.23% | 16.96% | 14.91% | 16.59% | 17.32% | 12.83% | 17.13% | 18.04% | 12.35% |
Income Tax Expense | 766.00M | 651.00M | 676.00M | 667.00M | 258.00M | 582.00M | 392.00M | 438.00M | 408.00M | 221.00M | 305.00M | 359.00M | 247.00M | 318.00M | 223.00M | 108.00M | 224.00M | 260.00M | 108.00M | 236.40M | 167.50M | 156.90M |
Net Income | 1.48B | 2.26B | 2.00B | 1.31B | 329.00M | 1.46B | 1.58B | 1.39B | 1.24B | 861.00M | 1.02B | 1.17B | 1.15B | 1.05B | 951.00M | 945.00M | 840.00M | 831.00M | 639.00M | 657.30M | 463.80M | 412.80M |
Net Income Ratio | 12.73% | 18.64% | 18.65% | 14.79% | 3.89% | 15.85% | 17.55% | 15.46% | 14.22% | 10.06% | 12.79% | 13.67% | 13.95% | 13.67% | 13.43% | 13.12% | 12.75% | 12.90% | 10.53% | 12.53% | 13.13% | 8.54% |
EPS | 5.83 | 8.83 | 7.71 | 5.00 | 1.25 | 5.51 | 1.19 | 1.05 | 0.94 | 0.65 | 0.77 | 0.89 | 0.87 | 0.80 | 0.72 | 0.79 | 0.74 | 0.74 | 0.59 | 0.97 | 0.62 | 0.55 |
EPS Diluted | 5.83 | 8.81 | 7.69 | 4.99 | 1.25 | 5.48 | 1.19 | 1.05 | 0.93 | 0.65 | 0.76 | 0.88 | 0.86 | 0.79 | 0.72 | 0.78 | 0.73 | 0.73 | 0.57 | 0.87 | 0.59 | 0.53 |
Weighted Avg Shares Out | 253.17M | 256.05M | 259.03M | 260.80M | 262.86M | 264.17M | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 1.31B | 1.31B | 1.31B | 1.20B | 1.13B | 1.12B | 1.08B | 679.47M | 746.89M | 746.89M |
Weighted Avg Shares Out (Dil) | 253.19M | 256.88M | 259.72M | 261.51M | 264.04M | 265.42M | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.32B | 1.33B | 1.21B | 1.15B | 1.14B | 1.12B | 753.64M | 746.89M | 785.77M |
Pernod Ricard's annual sales fall 1% in line with estimates
Pernod Ricard to sell bulk of wine portfolio to Accolade Wine owners
PERNOD RICARD DOUBLES DOWN ON AMERICAN WHISKEY WITH NEW GLOBAL BRAND COMPANY
More Table-Beating For Pernod Ricard, A 'Buy'
Pernod Ricard Partners With EcoSPIRITS for Global Expansion of Circular Spirits Distribution
Pernod Ricard SA (PDRDF) Q3 2024 Earnings Call Transcript
Pernod Ricard banks on 'dynamic' Q4 as U.S., China drag on sales
Beating The Table For Pernod Ricard
International Wide-Moat Stocks On Sale - The March 2024 Heat Map
Pernod Ricard: Expensive, Emerging Markets Will Likely Drive Long-Term Growth
Source: https://incomestatements.info
Category: Stock Reports