See more : Amdocs Limited (DOX) Income Statement Analysis – Financial Results
Complete financial analysis of Pernod Ricard SA (PRNDY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pernod Ricard SA, a leading company in the Beverages – Wineries & Distilleries industry within the Consumer Defensive sector.
You may be interested
- Powertip Technology Corporation (6167.TWO) Income Statement Analysis – Financial Results
- Chaoju Eye Care Holdings Limited (2219.HK) Income Statement Analysis – Financial Results
- TYK Medicines Inc (2410.HK) Income Statement Analysis – Financial Results
- Inaba Seisakusho Co., Ltd. (3421.T) Income Statement Analysis – Financial Results
- Yamaya Corporation (9994.T) Income Statement Analysis – Financial Results
Pernod Ricard SA (PRNDY)
Industry: Beverages - Wineries & Distilleries
Sector: Consumer Defensive
Website: https://www.pernod-ricard.com
About Pernod Ricard SA
Pernod Ricard SA produces and sells wines and spirits worldwide. It offers its products under various brands. The company was founded in 1805 and is headquartered in Paris, France.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.60B | 12.14B | 10.70B | 8.82B | 8.45B | 9.18B | 8.99B | 9.01B | 8.68B | 8.56B | 7.95B | 8.58B | 8.22B | 7.64B | 7.08B | 7.20B | 6.59B | 6.44B | 6.07B | 5.25B | 3.53B | 4.84B |
| Cost of Revenue | 4.62B | 4.89B | 4.23B | 3.53B | 3.36B | 3.53B | 3.38B | 3.41B | 3.31B | 3.26B | 2.96B | 3.22B | 3.17B | 3.03B | 2.86B | 3.00B | 2.82B | 2.62B | 2.49B | 1.80B | 1.23B | 2.37B |
| Gross Profit | 6.98B | 7.25B | 6.47B | 5.29B | 5.09B | 5.65B | 5.60B | 5.60B | 5.37B | 5.30B | 4.99B | 5.35B | 5.05B | 4.61B | 4.22B | 4.21B | 3.77B | 3.83B | 3.58B | 3.45B | 2.30B | 2.46B |
| Gross Profit Ratio | 60.14% | 59.70% | 60.49% | 59.98% | 60.21% | 61.52% | 62.35% | 62.18% | 61.86% | 61.88% | 62.77% | 62.40% | 61.42% | 60.32% | 59.57% | 58.42% | 57.16% | 59.40% | 58.98% | 65.70% | 65.20% | 50.90% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.36B | 0.00 | 1.16B | 1.13B | 1.07B | 1.04B | 1.08B | 685.00M | 0.00 | 0.00 |
| Selling & Marketing | 1.87B | 1.94B | 1.70B | 1.39B | 1.33B | 1.51B | 1.72B | 1.69B | 1.65B | 1.63B | 1.50B | 1.64B | 1.57B | 1.44B | 1.26B | 1.24B | 1.18B | 1.10B | 0.00 | 1.02B | 676.10M | 748.40M |
| SG&A | 1.87B | 1.94B | 1.70B | 1.39B | 1.33B | 1.51B | 1.72B | 1.69B | 1.65B | 1.63B | 1.50B | 1.64B | 2.93B | 1.44B | 2.42B | 2.36B | 2.24B | 1.04B | 1.08B | 1.02B | 676.10M | 748.40M |
| Other Expenses | 2.38B | 0.00 | 1.75B | 1.48B | 1.50B | 1.56B | 1.50B | 1.50B | 1.46B | 1.46B | 1.49B | 1.55B | 145.00M | -2.00M | 88.00M | -89.00M | -81.00M | 20.00M | -126.00M | 1.40B | 888.60M | 962.50M |
| Operating Expenses | 4.25B | 3.93B | 3.45B | 2.87B | 2.83B | 3.07B | 3.22B | 3.19B | 3.10B | 3.09B | 2.99B | 3.20B | 3.08B | 2.76B | 2.51B | 2.45B | 2.33B | 2.36B | 2.45B | 2.42B | 1.56B | 1.71B |
| Cost & Expenses | 8.87B | 8.82B | 7.68B | 6.40B | 6.19B | 6.60B | 6.61B | 6.60B | 6.41B | 6.35B | 5.95B | 6.42B | 6.25B | 5.79B | 5.37B | 5.45B | 5.15B | 4.98B | 4.94B | 4.22B | 2.79B | 4.09B |
| Interest Income | 39.00M | 7.00M | 48.00M | 36.00M | 36.00M | 32.00M | 73.00M | 46.00M | 63.00M | 65.00M | 76.00M | 17.00M | 22.00M | 72.00M | 17.00M | 581.00M | 316.00M | 332.00M | 319.00M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 458.00M | 279.00M | 248.00M | 274.00M | 354.00M | 329.00M | 357.00M | 403.00M | 463.00M | 493.00M | 499.00M | 535.00M | 570.00M | 531.00M | 524.00M | 710.00M | 33.00M | 683.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 441.00M | 417.00M | 381.00M | 367.00M | 350.00M | 226.00M | 289.00M | 292.00M | 329.00M | 214.00M | 203.00M | 185.00M | 172.00M | 159.00M | 160.00M | 157.00M | 166.00M | 149.00M | 148.00M | 169.20M | 108.10M | 112.90M |
| EBITDA | 3.19B | 3.75B | 3.33B | 2.63B | 1.32B | 2.80B | 2.56B | 2.60B | 2.48B | 2.43B | 2.24B | 2.34B | 2.16B | 2.08B | 1.88B | 1.91B | 1.61B | 1.62B | 1.28B | 1.20B | 847.30M | 863.20M |
| EBITDA Ratio | 27.49% | 30.39% | 31.68% | 30.22% | 30.02% | 30.41% | 29.51% | 29.49% | 29.03% | 28.35% | 27.90% | 27.25% | 26.33% | 27.25% | 26.62% | 26.57% | 24.39% | 25.08% | 21.05% | 22.86% | 23.98% | 17.85% |
| Operating Income | 2.72B | 3.27B | 2.96B | 2.36B | 2.19B | 2.38B | 2.30B | 2.23B | 2.10B | 1.59B | 1.82B | 2.11B | 1.97B | 1.85B | 1.71B | 1.76B | 1.44B | 1.47B | 1.13B | 1.03B | 739.20M | 750.30M |
| Operating Income Ratio | 23.49% | 26.90% | 27.69% | 26.76% | 25.88% | 25.87% | 25.55% | 24.78% | 24.13% | 18.58% | 22.87% | 24.56% | 23.97% | 24.23% | 24.11% | 24.39% | 21.87% | 22.77% | 18.61% | 19.63% | 20.92% | 15.52% |
| Total Other Income/Expenses | -444.00M | -327.00M | -260.00M | -370.00M | -366.00M | -310.00M | -300.00M | -375.00M | -433.00M | -491.00M | -484.00M | -554.00M | -548.00M | -459.00M | -507.00M | -691.00M | -348.00M | -351.00M | -351.00M | -89.00M | -101.60M | -153.30M |
| Income Before Tax | 2.28B | 2.94B | 2.70B | 1.99B | 608.00M | 2.07B | 2.00B | 1.86B | 1.66B | 1.10B | 1.33B | 1.57B | 1.42B | 1.39B | 1.20B | 1.07B | 1.09B | 1.12B | 778.00M | 898.90M | 637.60M | 597.00M |
| Income Before Tax Ratio | 19.66% | 24.21% | 25.26% | 22.56% | 7.20% | 22.49% | 22.21% | 20.61% | 19.14% | 12.84% | 16.78% | 18.29% | 17.30% | 18.23% | 16.96% | 14.91% | 16.59% | 17.32% | 12.83% | 17.13% | 18.04% | 12.35% |
| Income Tax Expense | 766.00M | 651.00M | 676.00M | 667.00M | 258.00M | 582.00M | 392.00M | 438.00M | 408.00M | 221.00M | 305.00M | 359.00M | 247.00M | 318.00M | 223.00M | 108.00M | 224.00M | 260.00M | 108.00M | 236.40M | 167.50M | 156.90M |
| Net Income | 1.48B | 2.26B | 2.00B | 1.31B | 329.00M | 1.46B | 1.58B | 1.39B | 1.24B | 861.00M | 1.02B | 1.17B | 1.15B | 1.05B | 951.00M | 945.00M | 840.00M | 831.00M | 639.00M | 657.30M | 463.80M | 412.80M |
| Net Income Ratio | 12.73% | 18.64% | 18.65% | 14.79% | 3.89% | 15.85% | 17.55% | 15.46% | 14.22% | 10.06% | 12.79% | 13.67% | 13.95% | 13.67% | 13.43% | 13.12% | 12.75% | 12.90% | 10.53% | 12.53% | 13.13% | 8.54% |
| EPS | 5.83 | 8.83 | 7.71 | 5.00 | 1.25 | 5.51 | 1.19 | 1.05 | 0.94 | 0.65 | 0.77 | 0.89 | 0.87 | 0.80 | 0.72 | 0.79 | 0.74 | 0.74 | 0.59 | 0.97 | 0.62 | 0.55 |
| EPS Diluted | 5.83 | 8.81 | 7.69 | 4.99 | 1.25 | 5.48 | 1.19 | 1.05 | 0.93 | 0.65 | 0.76 | 0.88 | 0.86 | 0.79 | 0.72 | 0.78 | 0.73 | 0.73 | 0.57 | 0.87 | 0.59 | 0.53 |
| Weighted Avg Shares Out | 253.17M | 256.05M | 259.03M | 260.80M | 262.86M | 264.17M | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 1.31B | 1.31B | 1.31B | 1.20B | 1.13B | 1.12B | 1.08B | 679.47M | 746.89M | 746.89M |
| Weighted Avg Shares Out (Dil) | 253.19M | 256.88M | 259.72M | 261.51M | 264.04M | 265.42M | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.32B | 1.33B | 1.21B | 1.15B | 1.14B | 1.12B | 753.64M | 746.89M | 785.77M |
Diageo and Scotch whisky industry to thrive on potential UK and India free-trade agreement - broker
UK and India are expected to announce a free-trade agreement (FTA) – potentially by the end of October – which investors would deem as good for the Scotch whisky industry, especially Diageo PLC (LSE:DGE), according to Citigroup. Diageo owns 200...
Best Sin Stocks in 2021
Investing in sin stocks is, admittedly, a cynical strategy. But there's a reason investors keep returning to them.
Source: https://incomestatements.info
Category: Stock Reports