See more : Seed Capital Solutions Plc (SCSP.L) Income Statement Analysis – Financial Results
Complete financial analysis of Gaming Realms plc (PSDMF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gaming Realms plc, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
You may be interested
- Kt Medical Service Public Company Limited (KTMS.BK) Income Statement Analysis – Financial Results
- São Carlos Empreendimentos e Participações S.A. (SCAR3.SA) Income Statement Analysis – Financial Results
- Inission AB (publ) (INISS-B.ST) Income Statement Analysis – Financial Results
- Premium Group Co., Ltd. (7199.T) Income Statement Analysis – Financial Results
- BigBen Interactive (BIG.PA) Income Statement Analysis – Financial Results
Gaming Realms plc (PSDMF)
About Gaming Realms plc
Gaming Realms plc develops, publishes, and licenses mobile gaming content in the United Kingdom, the United States, Isle of Man, Malta, and internationally. The company operates through two segments, Licensing and Social Publishing. The Licensing segment is involved in brand and content licensing to partners. The Social Publishing segment provides freemium games. The company also offers marketing services. Its products include Slingo, bingo, slots, and other casual games. Gaming Realms plc was incorporated in 2001 and is based in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.42M | 18.65M | 14.67M | 11.40M | 6.88M | 6.17M | 30.32M | 33.96M | 21.21M | 8.14M | 0.00 | 682.38K | 490.00K | 128.02K | 45.00K | 455.00K | 3.05M | 1.50M | 90.00K | 150.00K | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 4.80M | 7.82M | 6.23M | 5.27M | 4.69M | 4.58M | 5.95M | 13.32M | 8.02M | 1.97M | 0.00 | 254.82K | 250.00K | 29.00K | 136.00K | 492.00K | 2.81M | 1.01M | 224.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 18.62M | 10.83M | 8.44M | 6.14M | 2.20M | 1.59M | 24.37M | 20.64M | 13.19M | 6.17M | 0.00 | 427.55K | 240.00K | 99.02K | -91.00K | -37.00K | 246.00K | 483.00K | -134.00K | 150.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 79.50% | 58.08% | 57.54% | 53.83% | 31.92% | 25.76% | 80.37% | 60.77% | 62.20% | 75.82% | 0.00% | 62.66% | 48.98% | 77.35% | -202.22% | -8.13% | 8.06% | 32.29% | -148.89% | 100.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 2.27M | 2.78M | 2.05M | 2.13M | 2.95M | 2.63M | 1.52M | 554.06K | 257.34K | 0.00 | 268.01K | 3.96M | 3.28M | 3.29M | 3.17M | 3.43M | 2.33M | 0.00 | 944.00K | 456.00K | 1.17M | 897.00K |
| General & Administrative | 8.17M | 6.94M | 6.41M | 5.97M | 5.74M | 4.87M | 10.66M | 10.83M | 8.08M | 4.68M | 0.00 | 1.63M | 0.00 | 0.00 | -193.00K | -13.00K | -1.05M | -366.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 528.67K | 133.80K | 379.23K | 355.39K | 212.47K | 665.36K | 10.30M | 14.81M | 11.51M | 8.77M | 0.00 | 889.78K | 4.99M | 1.87M | 1.12M | 1.66M | 1.57M | 748.00K | 0.00 | 0.00 | 0.00 | 655.00K | 0.00 |
| SG&A | 8.70M | 7.08M | 6.79M | 6.33M | 5.96M | 5.54M | 20.96M | 25.64M | 19.59M | 13.45M | 0.00 | 2.52M | 4.99M | 1.87M | 927.00K | 1.64M | 516.00K | 382.00K | 0.00 | 0.00 | 0.00 | 655.00K | 0.00 |
| Other Expenses | 14.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -50.00K | 0.00 | 0.00 | 0.00 | -83.00K | -24.00K | -69.00K | 0.00 |
| Operating Expenses | 23.42M | 15.13M | 12.97M | 11.97M | 10.65M | 10.19M | 36.42M | 40.07M | 28.28M | 16.03M | 4.02M | 15.22M | 15.87M | 9.25M | 6.92M | 7.57M | 7.24M | 4.70M | 2.81M | 2.26M | 1.65M | 1.82M | 1.50M |
| Cost & Expenses | 18.33M | 15.13M | 12.97M | 11.97M | 10.65M | 10.19M | 36.42M | 40.07M | 28.28M | 16.03M | 4.02M | 15.22M | 15.87M | 9.25M | 7.06M | 8.06M | 10.04M | 5.71M | 3.04M | 2.26M | 1.65M | 1.82M | 1.50M |
| Interest Income | 115.53K | 26.66K | 7.41K | 221.88K | 146.66K | 120.00 | 1.29K | 3.02K | 7.58K | 13.31K | 13.84K | 24.39K | 47.00K | 50.93K | 83.00K | 399.00K | 383.00K | 243.00K | 90.77K | 83.00K | 24.00K | 69.00K | 55.00K |
| Interest Expense | 43.92K | 282.04K | 534.08K | 527.03K | 524.90K | 364.01K | 752.60K | 329.06K | 254.46K | 18.70K | 3.09K | 9.55K | 3.00K | 0.00 | 2.00K | 9.00K | 15.00K | 4.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 4.14M | 3.93M | 3.28M | 3.03M | 3.19M | 3.68M | 4.47M | 4.10M | 2.29M | 926.63K | 13.84K | 447.56K | 445.00K | 741.73K | 883.00K | 765.00K | 745.00K | 658.00K | 632.00K | 60.00K | 46.00K | 599.00K | 356.00K |
| EBITDA | 9.35M | 7.74M | 4.90M | 1.98M | -946.36K | -1.22M | -2.78M | -3.68M | -5.23M | -7.10M | -3.56M | -17.39M | -14.89M | -8.37M | -6.04M | -6.29M | -5.85M | -3.39M | -2.31M | -1.97M | -1.58M | -1.15M | -1.14M |
| EBITDA Ratio | 39.93% | 40.07% | 33.60% | 23.62% | -6.23% | -19.09% | -2.46% | -8.41% | -23.16% | -85.53% | 0.00% | -2,061.21% | -3,038.57% | -6,504.78% | -13,440.00% | -1,383.08% | -192.13% | -221.52% | -2,470.26% | -1,313.33% | 0.00% | 0.00% | 0.00% |
| Operating Income | 5.29M | 3.54M | 1.65M | -339.74K | -3.62M | -5.64M | -5.85M | -5.79M | -7.39M | -7.89M | -3.57M | -17.86M | -15.38M | -9.12M | -7.01M | -7.46M | -6.98M | -4.28M | -2.86M | -2.03M | -1.65M | -1.82M | -1.50M |
| Operating Income Ratio | 22.58% | 19.00% | 11.23% | -2.98% | -52.63% | -91.42% | -19.30% | -17.06% | -34.85% | -96.92% | 0.00% | -2,617.86% | -3,138.57% | -7,123.95% | -15,568.89% | -1,638.90% | -228.61% | -286.30% | -3,172.48% | -1,353.33% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -122.26K | 7.62K | -737.12K | -1.24M | -895.86K | -2.03M | -513.00K | -2.32M | -704.85K | -147.73K | 10.75K | 14.85K | 44.11K | 51.01K | 81.00K | 390.00K | 368.00K | 239.00K | 91.00K | 83.00K | 24.00K | 69.00K | 55.00K |
| Income Before Tax | 5.17M | 3.52M | 957.72K | -1.58M | -4.67M | -6.05M | -6.61M | -6.97M | -7.78M | -8.04M | -3.56M | -17.85M | -15.34M | -9.07M | -6.93M | -7.07M | -6.61M | -4.04M | -2.86M | -2.03M | -1.62M | -1.75M | -1.44M |
| Income Before Tax Ratio | 22.06% | 18.89% | 6.53% | -13.88% | -67.78% | -97.97% | -21.78% | -20.52% | -36.67% | -98.78% | 0.00% | -2,615.69% | -3,129.59% | -7,084.17% | -15,388.89% | -1,553.19% | -216.55% | -270.32% | -3,172.48% | -1,353.33% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | -757.67K | -90.36K | -296.44K | -48.23K | -31.34K | -412.99K | -612.90K | -272.45K | -335.78K | -35.72K | 2.39M | 3.35M | 45.00K | -387.70K | -401.00K | -171.00K | -88.00K | -92.00K | -128.00K | -137.00K | -111.00K | -158.00K | 0.00 |
| Net Income | 5.93M | 3.61M | 1.26M | -1.53M | -5.34M | 946.80K | -8.23M | -6.69M | -7.44M | -8.01M | -5.95M | -17.85M | -15.34M | -8.68M | -7.08M | -7.46M | -6.52M | -3.95M | -2.71M | -1.89M | -1.51M | -1.59M | -1.44M |
| Net Income Ratio | 25.30% | 19.38% | 8.57% | -13.40% | -77.61% | 15.34% | -27.13% | -19.69% | -35.09% | -98.34% | 0.00% | -2,615.69% | -3,129.59% | -6,781.32% | -15,722.22% | -1,639.56% | -213.63% | -264.30% | -3,011.37% | -1,262.00% | 0.00% | 0.00% | 0.00% |
| EPS | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | 0.00 | -0.03 | -0.03 | -0.03 | -0.05 | -0.21 | -2.14 | -2.07 | -1.25 | -1.06 | -1.21 | -1.15 | -0.77 | -0.58 | -0.43 | -0.38 | -0.41 | -0.61 |
| EPS Diluted | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | 0.00 | -0.03 | -0.03 | -0.03 | -0.05 | -0.21 | -2.14 | -2.07 | -1.25 | -1.06 | -1.21 | -1.15 | -0.77 | -0.58 | -0.43 | -0.38 | -0.41 | -0.61 |
| Weighted Avg Shares Out | 302.31M | 291.66M | 288.50M | 285.17M | 284.43M | 284.43M | 277.67M | 262.43M | 215.67M | 165.21M | 28.42M | 8.36M | 7.41M | 6.93M | 6.69M | 6.15M | 5.69M | 5.13M | 4.66M | 4.43M | 3.99M | 3.93M | 2.36M |
| Weighted Avg Shares Out (Dil) | 302.68M | 298.71M | 301.64M | 285.17M | 284.43M | 284.43M | 278.17M | 262.43M | 215.67M | 165.22M | 28.42M | 8.36M | 7.41M | 6.93M | 6.69M | 6.15M | 5.69M | 5.13M | 4.66M | 4.43M | 3.99M | 3.93M | 2.36M |
Gaming Realms PLC Announces Interim Results
Core content licensing revenue growth of 28% £5.8m Adjusted EBITDA1 (46% growth excluding brand licensing) and a 51% increase in profit before tax to £3.5m LONDON, UNITED KINGDOM / ACCESSWIRE / September 11, 2024 / Gaming Realms plc (AIM:GMR), the...
Gaming Realms optimistic about prospects after a strong first half
The boom in sports betting in the US was a key theme for Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF), which landed a slew of deals with American operators. A creator of mobile content for the industry, the group inked agreements with Fanatics and FanDuel...
Gaming Realms PLC Announces Share Capital Reduction
LONDON, UNITED KINGDOM / ACCESSWIRE / August 2, 2024 / The Company is pleased to announce that, following formal approval by the High Court of Justice (the " Court ") of the cancellation of the share premium account of the...
Gaming Realms doesn't get the credit it deserves, says broker
Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF) doesn't get the credit it deserves (certainly in stock market terms), according to a broker that closely follows the gaming group. Peel Hunt reiterated its 'buy' advice and 60p price target in the wake of...
Gaming Realms up 4% after strong trading update
Shares in Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF) were up 4% early on following a positive pre-close trading update for the first half - leaving it on track to meet its full-year financial targets. The company, a developer of mobile-focused gaming content, reported an...
Gaming Realms PLC Announces Pre-Close Trading Update
Pre-Close Trading Update H1 2024 Revenue and EBITDA growth of 18% and 21% respectively, driven by growth in content licensing and market expansion LONDON, UK / ACCESSWIRE / July 30, 2024 / Gaming Realms plc (AIM:GMR), the developer and licensor...
Gaming Realms picks up best company AIM award
Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF) has been named AIM Market Company of the Year in the Online Money Awards 2024. Mark Segal, chief executive of the game developer, commented: "Gaming Realms is honoured that the hard work of its whole team has...
Gaming Realms revenues up by a quarter as Slingo delivers again
Gaming Realms posted another set of record numbers in 2023 and forecast more growth in 2023 as new customers and markets come online. Revenues in 2023 increased by 26% to £23.4m (2022: £18.7m) and driven by a 33% jump in...
Gaming Realms PLC Announces Investor Presentation
LONDON, UK / ACCESSWIRE / April 2, 2024 / Gaming Realms plc (the "Company" or the "Group") (AIM:GMR), the developer and licensor of mobile focused gaming content, is pleased to announce that Mark Segal, Chief Executive Officer, and Geoff Green,...
Gaming Realms PLC Announces Annual Results 2023
26% increase in Revenue and 29% increase in Adjusted EBITDA 1 in Record Year LONDON, UK / ACCESSWIRE / April 2, 2024 / Gaming Realms plc (AIM:GMR), the developer and licensor of mobile focused gaming content, announces its annual results...
Source: https://incomestatements.info
Category: Stock Reports