See more : Watahan & Co.,Ltd. (3199.T) Income Statement Analysis – Financial Results
Complete financial analysis of Rémy Cointreau SA (REMYY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Rémy Cointreau SA, a leading company in the Beverages – Wineries & Distilleries industry within the Consumer Defensive sector.
- BankInvest Korte HY Obligationer (BAIKHYOA.CO) Income Statement Analysis – Financial Results
- Yin He Holdings Limited (8260.HK) Income Statement Analysis – Financial Results
- Ionic Rare Earths Limited (IXR.AX) Income Statement Analysis – Financial Results
- China Biotech Services Holdings Limited (8037.HK) Income Statement Analysis – Financial Results
- Jackson Acquisition Company (RJAC-WT) Income Statement Analysis – Financial Results
Rémy Cointreau SA (REMYY)
Industry: Beverages - Wineries & Distilleries
Sector: Consumer Defensive
Website: https://www.remy-cointreau.com
About Rémy Cointreau SA
Rémy Cointreau SA, together with its subsidiaries, engages in the production, sale, and distribution of liqueurs and spirits. The company operates through Rémy Martin, Liqueurs & Spirits, and Partner Brands segments. It offers liqueurs, brandy, gin, single malt whisky, rum, wine, and champagne primarily under the Cointreau, Metaxa, St-Rémy, Mount Gay, Bruichladdich, Port Charlotte, Octomore, The Botanist, Westland, LOUIS XIII, and Domaine des Hautes Glaces brands. The operates in Europe, the Middle East, Africa, the Americas, Asia, Australia, and New Zealand. Rémy Cointreau SA was founded in 1724 and is headquartered in Cognac, France.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.19B | 1.55B | 1.31B | 1.01B | 1.02B | 1.13B | 1.13B | 1.09B | 1.05B | 965.10M | 1.03B | 1.19B | 1.03B | 907.80M | 807.60M | 710.40M | 817.80M | 785.90M | 780.60M | 733.70M | 888.30M | 1.00B | 1.02B | 925.60M |
Cost of Revenue | 344.00M | 485.70M | 451.80M | 364.10M | 381.30M | 445.40M | 387.80M | 384.20M | 403.70M | 347.00M | 413.40M | 456.40M | 396.10M | 389.50M | 361.70M | 337.20M | 375.70M | 368.60M | 381.70M | 341.60M | 385.40M | 441.10M | 452.70M | 430.60M |
Gross Profit | 850.10M | 1.06B | 861.10M | 646.10M | 643.50M | 680.50M | 739.20M | 710.70M | 647.00M | 618.10M | 618.20M | 736.90M | 630.00M | 518.30M | 445.90M | 373.20M | 442.10M | 417.30M | 398.90M | 392.10M | 502.90M | 559.10M | 566.80M | 495.00M |
Gross Profit Ratio | 71.19% | 68.63% | 65.59% | 63.96% | 62.79% | 60.44% | 65.59% | 64.91% | 61.58% | 64.05% | 59.93% | 61.75% | 61.40% | 57.09% | 55.21% | 52.53% | 54.06% | 53.10% | 51.10% | 53.44% | 56.61% | 55.90% | 55.60% | 53.48% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | -290.50M | 298.00M | 133.50M | 102.50M | 106.80M | 100.70M | 91.70M | 88.50M | 81.60M | 89.40M | 89.60M | 89.80M | 79.00M | 72.80M | 70.30M | 68.30M | 83.00M | 273.60M | 80.20M | -129.90M | 81.60M | 84.60M | 83.50M | 85.40M |
Selling & Marketing | 545.80M | 335.20M | 268.80M | 191.00M | 184.20M | 182.20M | 432.70M | 416.70M | 406.70M | 374.20M | 379.80M | 403.30M | 344.80M | 284.40M | 238.80M | 185.20M | 210.60M | 129.60M | 190.70M | 129.90M | 247.80M | 260.70M | 274.20M | 225.30M |
SG&A | 255.30M | 633.20M | 526.70M | 410.10M | 428.40M | 416.70M | 502.90M | 485.20M | 469.50M | 463.60M | 469.40M | 493.10M | 423.80M | 357.20M | 309.10M | 253.50M | 293.60M | 273.60M | 270.90M | 0.00 | 329.40M | 345.30M | 357.70M | 310.70M |
Other Expenses | 303.20M | 8.70M | -13.50M | 1.20M | 0.00 | 400.00K | 500.00K | 600.00K | 100.00K | 0.00 | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | -3.00M | -9.50M | -20.40M | -17.00M | -14.80M | -6.90M | 0.00 | -10.40M | -63.80M |
Operating Expenses | 558.50M | 624.50M | 540.20M | 408.90M | 428.40M | 416.30M | 502.40M | 484.60M | 469.40M | 460.90M | 468.80M | 491.20M | 421.50M | 352.80M | 305.50M | 218.50M | 282.20M | 506.90M | 277.60M | 260.70M | 329.40M | 345.30M | 357.70M | 310.70M |
Cost & Expenses | 902.50M | 1.11B | 992.00M | 773.00M | 809.70M | 861.70M | 890.20M | 868.80M | 873.10M | 807.90M | 882.20M | 947.60M | 817.60M | 742.30M | 667.20M | 555.70M | 657.90M | 875.50M | 659.30M | 602.30M | 714.80M | 786.40M | 810.40M | 741.30M |
Interest Income | 100.00K | 300.00K | 100.00K | 100.00K | 200.00K | 11.70M | 4.70M | 4.60M | 100.00K | 7.50M | 8.10M | 7.20M | 5.00M | 1.10M | 7.90M | 12.70M | -12.00M | 100.00K | 900.00K | 700.00K | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 31.80M | 12.00M | 10.50M | 12.10M | 12.70M | 13.40M | 13.70M | 20.70M | 23.40M | 28.10M | 28.10M | 25.00M | 20.70M | 26.10M | 15.10M | 10.50M | 36.40M | 37.20M | 64.10M | 54.90M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 45.10M | 41.00M | 40.00M | 34.00M | 33.40M | 30.30M | 21.50M | 20.40M | 18.80M | 18.60M | 17.10M | 16.50M | 14.70M | 14.20M | 13.50M | 11.70M | 13.60M | 13.20M | 14.30M | 15.90M | 0.00 | 19.60M | 0.00 | 16.40M |
EBITDA | 330.10M | 479.30M | 374.40M | 270.00M | 248.50M | 294.00M | 258.30M | 246.50M | 197.20M | 174.60M | 167.50M | 259.40M | 204.80M | 131.10M | 149.10M | 150.20M | 163.20M | -76.50M | 136.50M | 155.80M | 173.50M | 213.80M | 209.10M | 200.70M |
EBITDA Ratio | 27.64% | 30.95% | 27.49% | 26.85% | 24.25% | 26.16% | 22.92% | 22.51% | 18.69% | 17.87% | 16.13% | 22.37% | 21.23% | 20.05% | 18.54% | 21.14% | 19.55% | -9.73% | 17.49% | 21.03% | 19.53% | 21.38% | 20.51% | 21.68% |
Operating Income | 291.60M | 438.30M | 320.90M | 237.20M | 215.10M | 264.20M | 236.80M | 226.10M | 177.60M | 156.50M | 145.30M | 237.90M | 204.70M | 120.50M | 139.80M | 135.30M | 159.00M | -89.60M | 121.30M | 132.90M | 173.50M | 213.80M | 209.10M | 184.30M |
Operating Income Ratio | 24.42% | 28.30% | 24.44% | 23.48% | 20.99% | 23.47% | 21.01% | 20.65% | 16.90% | 16.22% | 14.08% | 19.94% | 19.95% | 13.27% | 17.31% | 19.05% | 19.44% | -11.40% | 15.54% | 18.11% | 19.53% | 21.38% | 20.51% | 19.91% |
Total Other Income/Expenses | -38.40M | -17.60M | -13.20M | -14.70M | -28.00M | -32.50M | -22.10M | -31.90M | -27.30M | -29.70M | -37.10M | -43.10M | -35.30M | -29.70M | -19.30M | -22.70M | -45.80M | -37.30M | -63.20M | -47.90M | -64.10M | -66.70M | -61.90M | -54.00M |
Income Before Tax | 253.20M | 408.90M | 307.10M | 221.20M | 167.50M | 233.30M | 201.00M | 189.40M | 151.40M | 126.80M | 119.10M | 217.90M | 169.40M | 90.80M | 120.50M | 112.60M | 113.20M | -126.90M | 58.10M | 85.00M | 109.40M | 147.10M | 147.20M | 130.30M |
Income Before Tax Ratio | 21.20% | 26.41% | 23.39% | 21.90% | 16.34% | 20.72% | 17.83% | 17.30% | 14.41% | 13.14% | 11.55% | 18.26% | 16.51% | 10.00% | 14.92% | 15.85% | 13.84% | -16.15% | 7.44% | 11.59% | 12.32% | 14.71% | 14.44% | 14.08% |
Income Tax Expense | 69.40M | 116.30M | 95.60M | 77.60M | 60.90M | 67.70M | 53.40M | 44.50M | 44.10M | 33.50M | 45.80M | 72.00M | 47.30M | 21.70M | 32.50M | 34.60M | 28.90M | -50.10M | 13.30M | 23.10M | 38.30M | 50.50M | 48.60M | 42.40M |
Net Income | 184.80M | 293.80M | 212.50M | 144.50M | 113.40M | 159.20M | 148.20M | 190.30M | 102.40M | 92.60M | 62.40M | 130.40M | 110.80M | 70.50M | 86.30M | 86.10M | 98.40M | -23.00M | 77.80M | 49.80M | 76.30M | 101.50M | 95.30M | 90.40M |
Net Income Ratio | 15.48% | 18.97% | 16.19% | 14.30% | 11.07% | 14.14% | 13.15% | 17.38% | 9.75% | 9.59% | 6.05% | 10.93% | 10.80% | 7.77% | 10.69% | 12.12% | 12.03% | -2.93% | 9.97% | 6.79% | 8.59% | 10.15% | 9.35% | 9.77% |
EPS | 3.62 | 5.79 | 4.21 | 2.89 | 2.15 | 3.18 | 2.83 | 3.87 | 2.11 | 0.19 | 0.13 | 0.27 | 0.23 | 0.14 | 0.18 | 0.18 | 0.21 | -0.05 | 0.17 | 0.11 | 0.17 | 0.23 | 0.22 | 0.20 |
EPS Diluted | 3.62 | 5.69 | 4.11 | 2.74 | 2.04 | 3.02 | 2.83 | 3.67 | 2.10 | 0.19 | 0.13 | 0.27 | 0.22 | 0.14 | 0.18 | 0.18 | 0.21 | -0.05 | 0.17 | 0.11 | 0.17 | 0.21 | 0.20 | 0.20 |
Weighted Avg Shares Out | 51.05M | 50.72M | 50.44M | 50.07M | 49.81M | 50.07M | 52.37M | 51.78M | 48.58M | 484.33M | 491.81M | 488.80M | 493.24M | 489.91M | 479.89M | 468.77M | 463.21M | 456.57M | 453.20M | 514.97M | 534.77M | 535.62M | 535.62M | 479.82M |
Weighted Avg Shares Out (Dil) | 51.12M | 51.60M | 51.73M | 52.65M | 52.40M | 52.68M | 52.43M | 51.78M | 48.68M | 484.80M | 493.12M | 490.11M | 494.73M | 492.49M | 481.91M | 471.13M | 467.92M | 456.57M | 458.94M | 514.97M | 534.77M | 535.62M | 535.62M | 479.82M |
Remy Cointreau: A Treasure Down In The Basement
Remy Cointreau: A Buy After Its Recent Death Spiral
Rémy Cointreau SA (REMYF) Q4 2024 Earnings Call Transcript
Remy Cointreau: Growth Should Return This Year
Remy Cointreau SA (REMYF) Q2 2024 Earnings Call Transcript
3 Luxury Brand Stocks to Buy for Their Timeless Appeal
Rémy Cointreau: Quality Comes At A Price
Remy Cointreau SA (REMYF) Q4 2023 Earnings Call Transcript
Rémy Cointreau Shows Strong Sales Over First Half Of 2022, Led By A Big Cognac Boom
Remy Cointreau (REMYY) Upgraded to Buy: Here's Why
Source: https://incomestatements.info
Category: Stock Reports