See more : Home Loan Financial Corporation (HLFN) Income Statement Analysis – Financial Results
Complete financial analysis of Rémy Cointreau SA (REMYY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Rémy Cointreau SA, a leading company in the Beverages – Wineries & Distilleries industry within the Consumer Defensive sector.
- SRAX, Inc. (SRAX) Income Statement Analysis – Financial Results
- Sociedad Matriz SAAM S.A. (SMSAAM.SN) Income Statement Analysis – Financial Results
- Deutsche Wohnen SE (DTCWY) Income Statement Analysis – Financial Results
- Hangzhou Zhengqiang Corporation Limited (301119.SZ) Income Statement Analysis – Financial Results
- State Grid Information & Communication Co., Ltd. (600131.SS) Income Statement Analysis – Financial Results
Rémy Cointreau SA (REMYY)
Industry: Beverages - Wineries & Distilleries
Sector: Consumer Defensive
Website: https://www.remy-cointreau.com
About Rémy Cointreau SA
Rémy Cointreau SA, together with its subsidiaries, engages in the production, sale, and distribution of liqueurs and spirits. The company operates through Rémy Martin, Liqueurs & Spirits, and Partner Brands segments. It offers liqueurs, brandy, gin, single malt whisky, rum, wine, and champagne primarily under the Cointreau, Metaxa, St-Rémy, Mount Gay, Bruichladdich, Port Charlotte, Octomore, The Botanist, Westland, LOUIS XIII, and Domaine des Hautes Glaces brands. The operates in Europe, the Middle East, Africa, the Americas, Asia, Australia, and New Zealand. Rémy Cointreau SA was founded in 1724 and is headquartered in Cognac, France.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.19B | 1.55B | 1.31B | 1.01B | 1.02B | 1.13B | 1.13B | 1.09B | 1.05B | 965.10M | 1.03B | 1.19B | 1.03B | 907.80M | 807.60M | 710.40M | 817.80M | 785.90M | 780.60M | 733.70M | 888.30M | 1.00B | 1.02B | 925.60M |
Cost of Revenue | 344.00M | 485.70M | 451.80M | 364.10M | 381.30M | 445.40M | 387.80M | 384.20M | 403.70M | 347.00M | 413.40M | 456.40M | 396.10M | 389.50M | 361.70M | 337.20M | 375.70M | 368.60M | 381.70M | 341.60M | 385.40M | 441.10M | 452.70M | 430.60M |
Gross Profit | 850.10M | 1.06B | 861.10M | 646.10M | 643.50M | 680.50M | 739.20M | 710.70M | 647.00M | 618.10M | 618.20M | 736.90M | 630.00M | 518.30M | 445.90M | 373.20M | 442.10M | 417.30M | 398.90M | 392.10M | 502.90M | 559.10M | 566.80M | 495.00M |
Gross Profit Ratio | 71.19% | 68.63% | 65.59% | 63.96% | 62.79% | 60.44% | 65.59% | 64.91% | 61.58% | 64.05% | 59.93% | 61.75% | 61.40% | 57.09% | 55.21% | 52.53% | 54.06% | 53.10% | 51.10% | 53.44% | 56.61% | 55.90% | 55.60% | 53.48% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | -290.50M | 298.00M | 133.50M | 102.50M | 106.80M | 100.70M | 91.70M | 88.50M | 81.60M | 89.40M | 89.60M | 89.80M | 79.00M | 72.80M | 70.30M | 68.30M | 83.00M | 273.60M | 80.20M | -129.90M | 81.60M | 84.60M | 83.50M | 85.40M |
Selling & Marketing | 545.80M | 335.20M | 268.80M | 191.00M | 184.20M | 182.20M | 432.70M | 416.70M | 406.70M | 374.20M | 379.80M | 403.30M | 344.80M | 284.40M | 238.80M | 185.20M | 210.60M | 129.60M | 190.70M | 129.90M | 247.80M | 260.70M | 274.20M | 225.30M |
SG&A | 255.30M | 633.20M | 526.70M | 410.10M | 428.40M | 416.70M | 502.90M | 485.20M | 469.50M | 463.60M | 469.40M | 493.10M | 423.80M | 357.20M | 309.10M | 253.50M | 293.60M | 273.60M | 270.90M | 0.00 | 329.40M | 345.30M | 357.70M | 310.70M |
Other Expenses | 303.20M | 8.70M | -13.50M | 1.20M | 0.00 | 400.00K | 500.00K | 600.00K | 100.00K | 0.00 | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | -3.00M | -9.50M | -20.40M | -17.00M | -14.80M | -6.90M | 0.00 | -10.40M | -63.80M |
Operating Expenses | 558.50M | 624.50M | 540.20M | 408.90M | 428.40M | 416.30M | 502.40M | 484.60M | 469.40M | 460.90M | 468.80M | 491.20M | 421.50M | 352.80M | 305.50M | 218.50M | 282.20M | 506.90M | 277.60M | 260.70M | 329.40M | 345.30M | 357.70M | 310.70M |
Cost & Expenses | 902.50M | 1.11B | 992.00M | 773.00M | 809.70M | 861.70M | 890.20M | 868.80M | 873.10M | 807.90M | 882.20M | 947.60M | 817.60M | 742.30M | 667.20M | 555.70M | 657.90M | 875.50M | 659.30M | 602.30M | 714.80M | 786.40M | 810.40M | 741.30M |
Interest Income | 100.00K | 300.00K | 100.00K | 100.00K | 200.00K | 11.70M | 4.70M | 4.60M | 100.00K | 7.50M | 8.10M | 7.20M | 5.00M | 1.10M | 7.90M | 12.70M | -12.00M | 100.00K | 900.00K | 700.00K | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 31.80M | 12.00M | 10.50M | 12.10M | 12.70M | 13.40M | 13.70M | 20.70M | 23.40M | 28.10M | 28.10M | 25.00M | 20.70M | 26.10M | 15.10M | 10.50M | 36.40M | 37.20M | 64.10M | 54.90M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 45.10M | 41.00M | 40.00M | 34.00M | 33.40M | 30.30M | 21.50M | 20.40M | 18.80M | 18.60M | 17.10M | 16.50M | 14.70M | 14.20M | 13.50M | 11.70M | 13.60M | 13.20M | 14.30M | 15.90M | 0.00 | 19.60M | 0.00 | 16.40M |
EBITDA | 330.10M | 479.30M | 374.40M | 270.00M | 248.50M | 294.00M | 258.30M | 246.50M | 197.20M | 174.60M | 167.50M | 259.40M | 204.80M | 131.10M | 149.10M | 150.20M | 163.20M | -76.50M | 136.50M | 155.80M | 173.50M | 213.80M | 209.10M | 200.70M |
EBITDA Ratio | 27.64% | 30.95% | 27.49% | 26.85% | 24.25% | 26.16% | 22.92% | 22.51% | 18.69% | 17.87% | 16.13% | 22.37% | 21.23% | 20.05% | 18.54% | 21.14% | 19.55% | -9.73% | 17.49% | 21.03% | 19.53% | 21.38% | 20.51% | 21.68% |
Operating Income | 291.60M | 438.30M | 320.90M | 237.20M | 215.10M | 264.20M | 236.80M | 226.10M | 177.60M | 156.50M | 145.30M | 237.90M | 204.70M | 120.50M | 139.80M | 135.30M | 159.00M | -89.60M | 121.30M | 132.90M | 173.50M | 213.80M | 209.10M | 184.30M |
Operating Income Ratio | 24.42% | 28.30% | 24.44% | 23.48% | 20.99% | 23.47% | 21.01% | 20.65% | 16.90% | 16.22% | 14.08% | 19.94% | 19.95% | 13.27% | 17.31% | 19.05% | 19.44% | -11.40% | 15.54% | 18.11% | 19.53% | 21.38% | 20.51% | 19.91% |
Total Other Income/Expenses | -38.40M | -17.60M | -13.20M | -14.70M | -28.00M | -32.50M | -22.10M | -31.90M | -27.30M | -29.70M | -37.10M | -43.10M | -35.30M | -29.70M | -19.30M | -22.70M | -45.80M | -37.30M | -63.20M | -47.90M | -64.10M | -66.70M | -61.90M | -54.00M |
Income Before Tax | 253.20M | 408.90M | 307.10M | 221.20M | 167.50M | 233.30M | 201.00M | 189.40M | 151.40M | 126.80M | 119.10M | 217.90M | 169.40M | 90.80M | 120.50M | 112.60M | 113.20M | -126.90M | 58.10M | 85.00M | 109.40M | 147.10M | 147.20M | 130.30M |
Income Before Tax Ratio | 21.20% | 26.41% | 23.39% | 21.90% | 16.34% | 20.72% | 17.83% | 17.30% | 14.41% | 13.14% | 11.55% | 18.26% | 16.51% | 10.00% | 14.92% | 15.85% | 13.84% | -16.15% | 7.44% | 11.59% | 12.32% | 14.71% | 14.44% | 14.08% |
Income Tax Expense | 69.40M | 116.30M | 95.60M | 77.60M | 60.90M | 67.70M | 53.40M | 44.50M | 44.10M | 33.50M | 45.80M | 72.00M | 47.30M | 21.70M | 32.50M | 34.60M | 28.90M | -50.10M | 13.30M | 23.10M | 38.30M | 50.50M | 48.60M | 42.40M |
Net Income | 184.80M | 293.80M | 212.50M | 144.50M | 113.40M | 159.20M | 148.20M | 190.30M | 102.40M | 92.60M | 62.40M | 130.40M | 110.80M | 70.50M | 86.30M | 86.10M | 98.40M | -23.00M | 77.80M | 49.80M | 76.30M | 101.50M | 95.30M | 90.40M |
Net Income Ratio | 15.48% | 18.97% | 16.19% | 14.30% | 11.07% | 14.14% | 13.15% | 17.38% | 9.75% | 9.59% | 6.05% | 10.93% | 10.80% | 7.77% | 10.69% | 12.12% | 12.03% | -2.93% | 9.97% | 6.79% | 8.59% | 10.15% | 9.35% | 9.77% |
EPS | 3.62 | 5.79 | 4.21 | 2.89 | 2.15 | 3.18 | 2.83 | 3.87 | 2.11 | 0.19 | 0.13 | 0.27 | 0.23 | 0.14 | 0.18 | 0.18 | 0.21 | -0.05 | 0.17 | 0.11 | 0.17 | 0.23 | 0.22 | 0.20 |
EPS Diluted | 3.62 | 5.69 | 4.11 | 2.74 | 2.04 | 3.02 | 2.83 | 3.67 | 2.10 | 0.19 | 0.13 | 0.27 | 0.22 | 0.14 | 0.18 | 0.18 | 0.21 | -0.05 | 0.17 | 0.11 | 0.17 | 0.21 | 0.20 | 0.20 |
Weighted Avg Shares Out | 51.05M | 50.72M | 50.44M | 50.07M | 49.81M | 50.07M | 52.37M | 51.78M | 48.58M | 484.33M | 491.81M | 488.80M | 493.24M | 489.91M | 479.89M | 468.77M | 463.21M | 456.57M | 453.20M | 514.97M | 534.77M | 535.62M | 535.62M | 479.82M |
Weighted Avg Shares Out (Dil) | 51.12M | 51.60M | 51.73M | 52.65M | 52.40M | 52.68M | 52.43M | 51.78M | 48.68M | 484.80M | 493.12M | 490.11M | 494.73M | 492.49M | 481.91M | 471.13M | 467.92M | 456.57M | 458.94M | 514.97M | 534.77M | 535.62M | 535.62M | 479.82M |
Rémy Cointreau Sells Its Shares in the Passoã SAS Joint Venture to the Lucas Bols Group
Rémy Cointreau SA (REMYF) CEO Éric Vallat on Q2 2021 Results - Earnings Call Transcript
Rémy Cointreau: 2020/21 First-half Results
Source: https://incomestatements.info
Category: Stock Reports