See more : Surge Energy Inc. (SGY.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Rayonier Inc. (RYN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Rayonier Inc., a leading company in the REIT – Specialty industry within the Real Estate sector.
- Cowealth Medical Holding Co., Ltd. (4745.TWO) Income Statement Analysis – Financial Results
- Ascletis Pharma Inc. (ASCLF) Income Statement Analysis – Financial Results
- Sat Industries Limited (SATINDLTD.BO) Income Statement Analysis – Financial Results
- MedSmart Group Inc. (MSGP) Income Statement Analysis – Financial Results
- IHQ Inc. (003560.KS) Income Statement Analysis – Financial Results
Rayonier Inc. (RYN)
About Rayonier Inc.
Rayonier is a leading timberland real estate investment trust with assets located in some of the most productive softwood timber growing regions in the United States and New Zealand. As of December 31, 2020, Rayonier owned or leased under long-term agreements approximately 2.7 million acres of timberlands located in the U.S. South (1.73 million acres), U.S. Pacific Northwest (507,000 acres) and New Zealand (417,000 acres). The Company also acts as the managing member in a private equity timber fund business with three funds comprising approximately 141,000 acres. On a look-through basis, the Company's ownership in the timber fund business equates to approximately 17,000 acres.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.06B | 909.10M | 1.11B | 859.20M | 711.60M | 816.10M | 819.60M | 788.30M | 544.90M | 603.50M | 1.71B | 1.57B | 1.49B | 1.32B | 1.17B | 1.23B | 1.22B | 1.23B | 1.18B | 1.21B | 1.10B | 1.12B | 1.16B | 1.23B | 1.04B | 1.01B | 1.10B | 1.18B | 1.26B | 1.07B | 936.30M |
Cost of Revenue | 760.27M | 688.30M | 796.10M | 712.50M | 558.40M | 605.20M | 568.30M | 524.70M | 441.10M | 483.90M | 1.25B | 1.10B | 1.07B | 990.10M | 914.80M | 953.90M | 922.15M | 952.74M | 942.10M | 984.45M | 950.56M | 948.40M | 978.84M | 814.90M | 761.70M | 751.40M | 803.40M | 884.40M | 899.00M | 787.20M | 702.50M |
Gross Profit | 296.66M | 220.80M | 313.50M | 146.70M | 153.20M | 210.90M | 251.30M | 263.60M | 103.80M | 119.60M | 461.50M | 466.20M | 414.90M | 325.10M | 253.80M | 278.20M | 302.51M | 277.06M | 238.61M | 222.55M | 150.30M | 169.03M | 186.07M | 411.97M | 274.20M | 257.20M | 300.80M | 293.60M | 361.50M | 282.30M | 233.80M |
Gross Profit Ratio | 28.07% | 24.29% | 28.25% | 17.07% | 21.53% | 25.84% | 30.66% | 33.44% | 19.05% | 19.82% | 27.02% | 29.68% | 27.87% | 24.72% | 21.72% | 22.58% | 24.70% | 22.53% | 20.21% | 18.44% | 13.65% | 15.13% | 15.97% | 33.58% | 26.47% | 25.50% | 27.24% | 24.92% | 28.68% | 26.40% | 24.97% |
Research & Development | 0.00 | 0.15 | 0.20 | -16.04 | 0.11 | 0.17 | 0.22 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.95M | 40.25M | 42.79M | 45.75M | 47.88M | 64.84M | 68.40M | 0.00 | 0.00 | 0.00 | 0.00 | 66.94M | 63.45M | 64.40M | 60.66M | 56.02M | 42.44M | 36.30M | 31.21M | 39.60M | 35.50M | 42.40M | 164.00M | 37.00M | 27.70M | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -51.00K | -45.00K | 15.00K | 50.00K | 17.00K | -43.00K | 3.00K | 66.50M | 67.10M | 62.63M | 64.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 76.82M | 64.70M | 57.80M | 50.60M | 41.70M | 41.90M | 40.20M | 42.80M | 45.80M | 47.90M | 64.80M | 68.40M | 66.50M | 67.10M | 62.63M | 64.30M | 66.94M | 63.45M | 64.40M | 60.66M | 56.02M | 42.44M | 36.30M | 31.21M | 39.60M | 35.50M | 42.40M | 164.00M | 37.00M | 27.70M | 28.30M |
Other Expenses | 8.56M | -9.70M | -14.10M | 21.70M | 4.50M | -117.00K | -1.42M | 18.20M | 19.22M | 17.57M | 19.48M | 15.94M | -7.92M | 0.00 | -221.17M | -9.24M | -11.03M | -15.98M | -8.99M | -7.87M | -8.31M | -3.57M | 0.00 | 176.91M | 105.40M | 101.10M | 99.30M | 96.90M | 96.00M | 90.20M | 106.60M |
Operating Expenses | 85.38M | 55.00M | 43.70M | 72.30M | 46.20M | 40.80M | 35.80M | 7.80M | 26.00M | 21.30M | 54.80M | 54.70M | 66.50M | 43.10M | 62.60M | 55.10M | 55.91M | 47.47M | 55.41M | 52.79M | 47.71M | 38.87M | 36.30M | 208.13M | 145.00M | 136.60M | 141.70M | 260.90M | 133.00M | 117.90M | 106.60M |
Cost & Expenses | 845.65M | 743.30M | 839.80M | 784.80M | 604.60M | 646.00M | 604.10M | 532.50M | 467.10M | 505.20M | 1.30B | 1.16B | 1.14B | 1.03B | 977.40M | 1.01B | 978.06M | 1.00B | 997.52M | 1.04B | 998.27M | 987.27M | 1.02B | 1.02B | 906.70M | 888.00M | 945.10M | 1.15B | 1.03B | 905.10M | 809.10M |
Interest Income | 20.63M | 2.60M | 200.00K | 1.20M | 5.30M | 4.60M | 1.90M | 0.00 | 0.00 | 0.00 | 2.50M | 600.00K | 900.00K | 1.30M | 1.80M | 2.10M | 7.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 48.30M | 36.20M | 44.90M | 38.80M | 31.70M | 32.10M | 34.10M | 33.00M | 34.70M | 53.50M | 43.80M | 45.00M | 50.80M | 50.50M | 52.50M | 45.30M | 56.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 158.23M | 758.77M | 851.63M | 764.14M | 605.77M | 643.76M | 600.44M | 560.10M | 113.70M | 120.00M | 191.30M | 148.70M | 135.70M | 143.40M | 158.40M | 179.40M | 154.69M | 136.50M | 147.39M | 153.79M | 157.91M | 165.72M | 177.12M | 176.91M | 105.40M | 101.10M | 99.30M | 96.90M | 96.00M | 90.20M | 78.30M |
EBITDA | 378.19M | 303.84M | 411.31M | 275.73M | 237.69M | 313.37M | 339.67M | 370.92M | 191.49M | 218.27M | 208.42M | 114.41M | 490.69M | 426.67M | 158.37M | 168.24M | 154.69M | 366.09M | 367.55M | 319.08M | 260.49M | 295.87M | 326.90M | 363.71M | 234.50M | 221.60M | 258.40M | 129.60M | 324.50M | 254.60M | 205.50M |
EBITDA Ratio | 35.78% | 34.73% | 38.37% | 28.00% | 33.80% | 39.06% | 42.09% | 47.05% | 35.14% | 36.17% | 35.16% | 35.70% | 32.58% | 32.44% | 48.75% | 32.84% | 31.91% | 28.42% | 23.99% | 26.15% | 22.91% | 26.16% | 28.06% | 31.81% | 21.57% | 21.56% | 22.23% | 10.24% | 22.32% | 23.13% | 21.79% |
Operating Income | 211.28M | 165.80M | 269.80M | 74.40M | 107.00M | 170.10M | 215.50M | 255.80M | 77.80M | 98.30M | 422.80M | 411.50M | 356.30M | 282.00M | 409.50M | 223.10M | 246.60M | 229.60M | 183.19M | 169.76M | 102.58M | 130.16M | 149.77M | 203.85M | 129.20M | 120.60M | 159.10M | 32.70M | 228.50M | 164.40M | 127.20M |
Operating Income Ratio | 19.99% | 18.24% | 24.32% | 8.66% | 15.04% | 20.84% | 26.29% | 32.45% | 14.28% | 16.29% | 24.76% | 26.19% | 23.94% | 21.44% | 35.04% | 18.11% | 20.14% | 18.67% | 15.52% | 14.06% | 9.32% | 11.65% | 12.86% | 16.62% | 12.47% | 11.96% | 14.41% | 2.78% | 18.13% | 15.37% | 13.59% |
Total Other Income/Expenses | -27.67M | -33.64M | -44.63M | -37.60M | -26.41M | -27.50M | -32.23M | -32.94M | -34.70M | -53.45M | -38.50M | 337.29M | -41.01M | -25.23M | -53.46M | -49.13M | -49.07M | -39.46M | -29.31M | -46.21M | -46.81M | -60.36M | -68.44M | -82.31M | -30.90M | -30.40M | -38.50M | -46.20M | -20.50M | -56.40M | -44.30M |
Income Before Tax | 183.62M | 132.20M | 225.10M | 36.80M | 80.60M | 142.60M | 183.30M | 222.80M | 43.10M | 44.80M | 381.50M | 367.10M | 306.40M | 232.80M | 358.80M | 179.90M | 198.03M | 190.14M | 190.85M | 123.45M | 55.78M | 69.80M | 82.56M | 108.65M | 98.20M | 90.10M | 120.60M | -13.50M | 208.00M | 108.00M | 82.90M |
Income Before Tax Ratio | 17.37% | 14.54% | 20.29% | 4.28% | 11.33% | 17.47% | 22.36% | 28.26% | 7.91% | 7.42% | 22.34% | 23.37% | 20.58% | 17.70% | 30.70% | 14.60% | 16.17% | 15.46% | 16.16% | 10.23% | 5.07% | 6.25% | 7.09% | 8.86% | 9.48% | 8.93% | 10.92% | -1.15% | 16.50% | 10.10% | 8.85% |
Income Tax Expense | 5.12M | 9.40M | 14.60M | 7.00M | 12.90M | 25.30M | 21.80M | 5.00M | -800.00K | -9.60M | 49.70M | 88.40M | 30.40M | 15.20M | 46.30M | 20.30M | 23.76M | 19.06M | -16.95M | -33.45M | 5.81M | 14.88M | 24.96M | 30.46M | 29.50M | 26.50M | 33.30M | -13.30M | 65.70M | 38.00M | 30.40M |
Net Income | 173.49M | 107.08M | 210.50M | 37.08M | 59.10M | 102.20M | 148.80M | 212.00M | 46.20M | 99.30M | 371.90M | 278.70M | 276.00M | 217.60M | 312.50M | 152.00M | 174.27M | 176.42M | 182.84M | 156.90M | 49.97M | 54.17M | 57.60M | 78.19M | 68.70M | 63.60M | 87.30M | -98.40M | 142.30M | 70.00M | 52.50M |
Net Income Ratio | 16.41% | 11.78% | 18.97% | 4.32% | 8.31% | 12.52% | 18.16% | 26.89% | 8.48% | 16.45% | 21.78% | 17.74% | 18.54% | 16.55% | 26.74% | 12.34% | 14.23% | 14.35% | 15.49% | 13.00% | 4.54% | 4.85% | 4.94% | 6.37% | 6.63% | 6.31% | 7.91% | -8.35% | 11.29% | 6.55% | 5.61% |
EPS | 1.19 | 0.73 | 1.49 | 0.28 | 0.46 | 0.79 | 1.17 | 1.73 | 0.37 | 0.78 | 2.96 | 2.27 | 2.27 | 1.81 | 2.63 | 1.29 | 1.50 | 1.53 | 1.57 | 1.41 | 0.52 | 0.58 | 0.63 | 0.85 | 0.73 | 0.56 | 0.90 | -0.82 | 1.43 | 0.59 | 0.52 |
EPS Diluted | 1.17 | 0.73 | 1.45 | 0.27 | 0.46 | 0.79 | 1.16 | 1.73 | 0.37 | 0.76 | 2.86 | 2.17 | 2.20 | 1.79 | 2.61 | 1.27 | 1.47 | 1.51 | 1.53 | 1.37 | 0.52 | 0.57 | 0.62 | 0.84 | 0.72 | 0.55 | 0.88 | -0.82 | 1.41 | 0.59 | 0.52 |
Weighted Avg Shares Out | 148.05M | 146.21M | 140.81M | 133.87M | 129.26M | 129.04M | 127.37M | 122.59M | 125.39M | 126.46M | 125.72M | 122.71M | 121.66M | 120.24M | 118.58M | 117.71M | 116.36M | 114.73M | 113.49M | 111.67M | 95.04M | 93.40M | 91.91M | 92.11M | 93.68M | 112.74M | 97.14M | 120.18M | 99.75M | 118.83M | 100.01M |
Weighted Avg Shares Out (Dil) | 151.07M | 150.15M | 145.30M | 136.94M | 129.60M | 129.69M | 127.81M | 122.81M | 125.90M | 131.04M | 130.11M | 128.70M | 125.39M | 121.87M | 120.03M | 119.14M | 118.38M | 117.24M | 116.28M | 114.80M | 96.91M | 94.49M | 92.90M | 93.57M | 94.83M | 114.77M | 99.11M | 120.18M | 101.01M | 118.83M | 100.01M |
Rayonier Reports First Quarter 2024 Results
7 REITs to Buy Now: Q2 Edition
Down -7.36% in 4 Weeks, Here's Why You Should You Buy the Dip in Rayonier (RYN)
Rayonier Scheduled to Release First Quarter Earnings on May 1
3 Stocks About to Book Gains on Building Products Demand
3 Stocks About to Book Gains on Building Products Demand
Here's Why Rayonier (RYN) is an Apt Portfolio Pick for Now
Rayonier: Favorable Takeaways From Latest Investor Events
Rayonier to Host 2024 Investor Day in New York City Today at 9:00 AM ET
Rayonier Announces Additional Pore Space Lease Agreements with ExxonMobil
Source: https://incomestatements.info
Category: Stock Reports