See more : Banpu Public Company Limited (BANPU-R.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Rayonier Inc. (RYN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Rayonier Inc., a leading company in the REIT – Specialty industry within the Real Estate sector.
- Zhejiang Jindun Fans Co., Ltd (300411.SZ) Income Statement Analysis – Financial Results
- LENZ Therapeutics, Inc. (LENZ) Income Statement Analysis – Financial Results
- Human Xtensions Ltd. (HUMX.TA) Income Statement Analysis – Financial Results
- Badger Meter, Inc. (BMI) Income Statement Analysis – Financial Results
- Seobu T&D Co., Ltd. (006730.KQ) Income Statement Analysis – Financial Results
Rayonier Inc. (RYN)
About Rayonier Inc.
Rayonier is a leading timberland real estate investment trust with assets located in some of the most productive softwood timber growing regions in the United States and New Zealand. As of December 31, 2020, Rayonier owned or leased under long-term agreements approximately 2.7 million acres of timberlands located in the U.S. South (1.73 million acres), U.S. Pacific Northwest (507,000 acres) and New Zealand (417,000 acres). The Company also acts as the managing member in a private equity timber fund business with three funds comprising approximately 141,000 acres. On a look-through basis, the Company's ownership in the timber fund business equates to approximately 17,000 acres.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.06B | 909.10M | 1.11B | 859.20M | 711.60M | 816.10M | 819.60M | 788.30M | 544.90M | 603.50M | 1.71B | 1.57B | 1.49B | 1.32B | 1.17B | 1.23B | 1.22B | 1.23B | 1.18B | 1.21B | 1.10B | 1.12B | 1.16B | 1.23B | 1.04B | 1.01B | 1.10B | 1.18B | 1.26B | 1.07B | 936.30M |
Cost of Revenue | 760.27M | 688.30M | 796.10M | 712.50M | 558.40M | 605.20M | 568.30M | 524.70M | 441.10M | 483.90M | 1.25B | 1.10B | 1.07B | 990.10M | 914.80M | 953.90M | 922.15M | 952.74M | 942.10M | 984.45M | 950.56M | 948.40M | 978.84M | 814.90M | 761.70M | 751.40M | 803.40M | 884.40M | 899.00M | 787.20M | 702.50M |
Gross Profit | 296.66M | 220.80M | 313.50M | 146.70M | 153.20M | 210.90M | 251.30M | 263.60M | 103.80M | 119.60M | 461.50M | 466.20M | 414.90M | 325.10M | 253.80M | 278.20M | 302.51M | 277.06M | 238.61M | 222.55M | 150.30M | 169.03M | 186.07M | 411.97M | 274.20M | 257.20M | 300.80M | 293.60M | 361.50M | 282.30M | 233.80M |
Gross Profit Ratio | 28.07% | 24.29% | 28.25% | 17.07% | 21.53% | 25.84% | 30.66% | 33.44% | 19.05% | 19.82% | 27.02% | 29.68% | 27.87% | 24.72% | 21.72% | 22.58% | 24.70% | 22.53% | 20.21% | 18.44% | 13.65% | 15.13% | 15.97% | 33.58% | 26.47% | 25.50% | 27.24% | 24.92% | 28.68% | 26.40% | 24.97% |
Research & Development | 0.00 | 0.15 | 0.20 | -16.04 | 0.11 | 0.17 | 0.22 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.95M | 40.25M | 42.79M | 45.75M | 47.88M | 64.84M | 68.40M | 0.00 | 0.00 | 0.00 | 0.00 | 66.94M | 63.45M | 64.40M | 60.66M | 56.02M | 42.44M | 36.30M | 31.21M | 39.60M | 35.50M | 42.40M | 164.00M | 37.00M | 27.70M | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -51.00K | -45.00K | 15.00K | 50.00K | 17.00K | -43.00K | 3.00K | 66.50M | 67.10M | 62.63M | 64.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 76.82M | 64.70M | 57.80M | 50.60M | 41.70M | 41.90M | 40.20M | 42.80M | 45.80M | 47.90M | 64.80M | 68.40M | 66.50M | 67.10M | 62.63M | 64.30M | 66.94M | 63.45M | 64.40M | 60.66M | 56.02M | 42.44M | 36.30M | 31.21M | 39.60M | 35.50M | 42.40M | 164.00M | 37.00M | 27.70M | 28.30M |
Other Expenses | 8.56M | -9.70M | -14.10M | 21.70M | 4.50M | -117.00K | -1.42M | 18.20M | 19.22M | 17.57M | 19.48M | 15.94M | -7.92M | 0.00 | -221.17M | -9.24M | -11.03M | -15.98M | -8.99M | -7.87M | -8.31M | -3.57M | 0.00 | 176.91M | 105.40M | 101.10M | 99.30M | 96.90M | 96.00M | 90.20M | 106.60M |
Operating Expenses | 85.38M | 55.00M | 43.70M | 72.30M | 46.20M | 40.80M | 35.80M | 7.80M | 26.00M | 21.30M | 54.80M | 54.70M | 66.50M | 43.10M | 62.60M | 55.10M | 55.91M | 47.47M | 55.41M | 52.79M | 47.71M | 38.87M | 36.30M | 208.13M | 145.00M | 136.60M | 141.70M | 260.90M | 133.00M | 117.90M | 106.60M |
Cost & Expenses | 845.65M | 743.30M | 839.80M | 784.80M | 604.60M | 646.00M | 604.10M | 532.50M | 467.10M | 505.20M | 1.30B | 1.16B | 1.14B | 1.03B | 977.40M | 1.01B | 978.06M | 1.00B | 997.52M | 1.04B | 998.27M | 987.27M | 1.02B | 1.02B | 906.70M | 888.00M | 945.10M | 1.15B | 1.03B | 905.10M | 809.10M |
Interest Income | 20.63M | 2.60M | 200.00K | 1.20M | 5.30M | 4.60M | 1.90M | 0.00 | 0.00 | 0.00 | 2.50M | 600.00K | 900.00K | 1.30M | 1.80M | 2.10M | 7.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 48.30M | 36.20M | 44.90M | 38.80M | 31.70M | 32.10M | 34.10M | 33.00M | 34.70M | 53.50M | 43.80M | 45.00M | 50.80M | 50.50M | 52.50M | 45.30M | 56.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 158.23M | 758.77M | 851.63M | 764.14M | 605.77M | 643.76M | 600.44M | 560.10M | 113.70M | 120.00M | 191.30M | 148.70M | 135.70M | 143.40M | 158.40M | 179.40M | 154.69M | 136.50M | 147.39M | 153.79M | 157.91M | 165.72M | 177.12M | 176.91M | 105.40M | 101.10M | 99.30M | 96.90M | 96.00M | 90.20M | 78.30M |
EBITDA | 378.19M | 303.84M | 411.31M | 275.73M | 237.69M | 313.37M | 339.67M | 370.92M | 191.49M | 218.27M | 208.42M | 114.41M | 490.69M | 426.67M | 158.37M | 168.24M | 154.69M | 366.09M | 367.55M | 319.08M | 260.49M | 295.87M | 326.90M | 363.71M | 234.50M | 221.60M | 258.40M | 129.60M | 324.50M | 254.60M | 205.50M |
EBITDA Ratio | 35.78% | 34.73% | 38.37% | 28.00% | 33.80% | 39.06% | 42.09% | 47.05% | 35.14% | 36.17% | 35.16% | 35.70% | 32.58% | 32.44% | 48.75% | 32.84% | 31.91% | 28.42% | 23.99% | 26.15% | 22.91% | 26.16% | 28.06% | 31.81% | 21.57% | 21.56% | 22.23% | 10.24% | 22.32% | 23.13% | 21.79% |
Operating Income | 211.28M | 165.80M | 269.80M | 74.40M | 107.00M | 170.10M | 215.50M | 255.80M | 77.80M | 98.30M | 422.80M | 411.50M | 356.30M | 282.00M | 409.50M | 223.10M | 246.60M | 229.60M | 183.19M | 169.76M | 102.58M | 130.16M | 149.77M | 203.85M | 129.20M | 120.60M | 159.10M | 32.70M | 228.50M | 164.40M | 127.20M |
Operating Income Ratio | 19.99% | 18.24% | 24.32% | 8.66% | 15.04% | 20.84% | 26.29% | 32.45% | 14.28% | 16.29% | 24.76% | 26.19% | 23.94% | 21.44% | 35.04% | 18.11% | 20.14% | 18.67% | 15.52% | 14.06% | 9.32% | 11.65% | 12.86% | 16.62% | 12.47% | 11.96% | 14.41% | 2.78% | 18.13% | 15.37% | 13.59% |
Total Other Income/Expenses | -27.67M | -33.64M | -44.63M | -37.60M | -26.41M | -27.50M | -32.23M | -32.94M | -34.70M | -53.45M | -38.50M | 337.29M | -41.01M | -25.23M | -53.46M | -49.13M | -49.07M | -39.46M | -29.31M | -46.21M | -46.81M | -60.36M | -68.44M | -82.31M | -30.90M | -30.40M | -38.50M | -46.20M | -20.50M | -56.40M | -44.30M |
Income Before Tax | 183.62M | 132.20M | 225.10M | 36.80M | 80.60M | 142.60M | 183.30M | 222.80M | 43.10M | 44.80M | 381.50M | 367.10M | 306.40M | 232.80M | 358.80M | 179.90M | 198.03M | 190.14M | 190.85M | 123.45M | 55.78M | 69.80M | 82.56M | 108.65M | 98.20M | 90.10M | 120.60M | -13.50M | 208.00M | 108.00M | 82.90M |
Income Before Tax Ratio | 17.37% | 14.54% | 20.29% | 4.28% | 11.33% | 17.47% | 22.36% | 28.26% | 7.91% | 7.42% | 22.34% | 23.37% | 20.58% | 17.70% | 30.70% | 14.60% | 16.17% | 15.46% | 16.16% | 10.23% | 5.07% | 6.25% | 7.09% | 8.86% | 9.48% | 8.93% | 10.92% | -1.15% | 16.50% | 10.10% | 8.85% |
Income Tax Expense | 5.12M | 9.40M | 14.60M | 7.00M | 12.90M | 25.30M | 21.80M | 5.00M | -800.00K | -9.60M | 49.70M | 88.40M | 30.40M | 15.20M | 46.30M | 20.30M | 23.76M | 19.06M | -16.95M | -33.45M | 5.81M | 14.88M | 24.96M | 30.46M | 29.50M | 26.50M | 33.30M | -13.30M | 65.70M | 38.00M | 30.40M |
Net Income | 173.49M | 107.08M | 210.50M | 37.08M | 59.10M | 102.20M | 148.80M | 212.00M | 46.20M | 99.30M | 371.90M | 278.70M | 276.00M | 217.60M | 312.50M | 152.00M | 174.27M | 176.42M | 182.84M | 156.90M | 49.97M | 54.17M | 57.60M | 78.19M | 68.70M | 63.60M | 87.30M | -98.40M | 142.30M | 70.00M | 52.50M |
Net Income Ratio | 16.41% | 11.78% | 18.97% | 4.32% | 8.31% | 12.52% | 18.16% | 26.89% | 8.48% | 16.45% | 21.78% | 17.74% | 18.54% | 16.55% | 26.74% | 12.34% | 14.23% | 14.35% | 15.49% | 13.00% | 4.54% | 4.85% | 4.94% | 6.37% | 6.63% | 6.31% | 7.91% | -8.35% | 11.29% | 6.55% | 5.61% |
EPS | 1.19 | 0.73 | 1.49 | 0.28 | 0.46 | 0.79 | 1.17 | 1.73 | 0.37 | 0.78 | 2.96 | 2.27 | 2.27 | 1.81 | 2.63 | 1.29 | 1.50 | 1.53 | 1.57 | 1.41 | 0.52 | 0.58 | 0.63 | 0.85 | 0.73 | 0.56 | 0.90 | -0.82 | 1.43 | 0.59 | 0.52 |
EPS Diluted | 1.17 | 0.73 | 1.45 | 0.27 | 0.46 | 0.79 | 1.16 | 1.73 | 0.37 | 0.76 | 2.86 | 2.17 | 2.20 | 1.79 | 2.61 | 1.27 | 1.47 | 1.51 | 1.53 | 1.37 | 0.52 | 0.57 | 0.62 | 0.84 | 0.72 | 0.55 | 0.88 | -0.82 | 1.41 | 0.59 | 0.52 |
Weighted Avg Shares Out | 148.05M | 146.21M | 140.81M | 133.87M | 129.26M | 129.04M | 127.37M | 122.59M | 125.39M | 126.46M | 125.72M | 122.71M | 121.66M | 120.24M | 118.58M | 117.71M | 116.36M | 114.73M | 113.49M | 111.67M | 95.04M | 93.40M | 91.91M | 92.11M | 93.68M | 112.74M | 97.14M | 120.18M | 99.75M | 118.83M | 100.01M |
Weighted Avg Shares Out (Dil) | 151.07M | 150.15M | 145.30M | 136.94M | 129.60M | 129.69M | 127.81M | 122.81M | 125.90M | 131.04M | 130.11M | 128.70M | 125.39M | 121.87M | 120.03M | 119.14M | 118.38M | 117.24M | 116.28M | 114.80M | 96.91M | 94.49M | 92.90M | 93.57M | 94.83M | 114.77M | 99.11M | 120.18M | 101.01M | 118.83M | 100.01M |
Rayonier to Host 2024 Investor Day
Disinflation: A Gift That Keeps Giving
Rayonier (RYN) Completes the Oregon Timberland Divestiture
Rayonier (RYN) Sells Timberland, Announces Special Dividend
Rayonier Declares Special Cash Dividend of $0.20 Per Share
Rayonier Completes Previously Announced Disposition of Oregon Properties
Rayonier: Positive On Recent Corporate Actions (Rating Upgrade)
Rayonier (RYN) Up 7.4% Since Last Earnings Report: Can It Continue?
Is it Wise for Investors to Retain Rayonier (RYN) Stock Now?
Surging Earnings Estimates Signal Upside for Rayonier (RYN) Stock
Source: https://incomestatements.info
Category: Stock Reports