See more : Southern Concepts Restaurant Group, Inc. (RIBS) Income Statement Analysis – Financial Results
Complete financial analysis of Sampo Oyj (SAMPO.HE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sampo Oyj, a leading company in the Insurance – Diversified industry within the Financial Services sector.
- Grindwell Norton Limited (GRINDWELL.BO) Income Statement Analysis – Financial Results
- SAS Florentaise (ALFLO.PA) Income Statement Analysis – Financial Results
- NOROO Holdings Co., Ltd. (000325.KS) Income Statement Analysis – Financial Results
- Kineta, Inc. (KA) Income Statement Analysis – Financial Results
- Fusion Acquisition Corp. (FUSE-UN) Income Statement Analysis – Financial Results
Sampo Oyj (SAMPO.HE)
About Sampo Oyj
Sampo Oyj, through its subsidiaries, provides life and non-life insurance products and services in Finland, Sweden, Norway, Denmark, and the Baltic countries. It operates through If, Topdanmark, Hastings, Mandatum, and Holding segments. The company offers household, homeowner, motor, accident, travel, boat, forest, livestock, property, casualty, liability, car, van, bike, and cargo insurance. It also provides life, individual and group pension, home and content, illness, animal, electronics, change of ownership, workers' compensation, rewards, marine, aviation, and transport insurance, as well as wealth management and asset management services. Sampo Oyj was founded in 1909 and is based in Helsinki, Finland.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.27B | 9.86B | 10.58B | 8.46B | 8.59B | 8.08B | 6.99B | 5.84B | 6.15B | 6.07B | 6.13B | 5.98B | 5.34B | 6.28B | 5.63B | 4.65B | 5.43B | 6.43B | 6.54B | 5.21B | 2.06B | 1.68B | 2.80B | 4.21B |
Cost of Revenue | -487.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 8.76B | 9.86B | 10.58B | 8.46B | 8.59B | 8.08B | 6.99B | 5.84B | 6.15B | 6.07B | 6.13B | 5.98B | 5.34B | 6.28B | 5.63B | 4.65B | 5.43B | 6.43B | 6.54B | 5.21B | 2.06B | 1.68B | 2.80B | 4.21B |
Gross Profit Ratio | 105.89% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 77.00M | 95.00M | 158.00M | 311.00M | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 65.00M | 63.00M | 57.00M | 55.00M | 57.00M | 46.00M | 43.00M | 43.00M | 46.00M | 49.00M | 50.00M | 48.00M | 0.00 | 0.00 | 0.00 | 0.00 | 57.00M | 52.00M | 46.00M | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.27B | 65.00M | 63.00M | 57.00M | 55.00M | 57.00M | 46.00M | 43.00M | 43.00M | 46.00M | 49.00M | 50.00M | 48.00M | 0.00 | 0.00 | 0.00 | 0.00 | 134.00M | 147.00M | 204.00M | 311.00M | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | -8.06B | -8.17B | -8.34B | -7.29B | -6.11B | -4.52B | -827.00M | -999.00M | -898.00M | -942.00M | -968.00M | -4.08B | -281.00M | -264.00M | 392.00M | 39.00M | -919.00M | -1.02B | -402.00M | -175.00M | -626.00M | -1.59B | -1.02B |
Operating Expenses | 1.27B | -7.99B | -8.10B | -8.28B | -7.24B | -6.06B | -4.48B | -784.00M | -956.00M | -852.00M | -893.00M | -918.00M | -4.03B | -281.00M | -264.00M | 392.00M | 39.00M | -785.00M | -871.00M | -198.00M | 136.00M | -626.00M | -1.59B | -1.02B |
Cost & Expenses | 1.27B | 7.99B | 7.42B | 8.08B | 7.04B | 5.99B | 4.51B | 3.97B | 4.26B | 4.31B | 4.46B | 4.37B | 4.11B | 4.96B | 4.81B | 3.78B | 4.46B | 5.45B | 5.55B | 4.26B | 1.58B | 1.14B | 1.59B | 2.80B |
Interest Income | 0.00 | 773.00M | 840.00M | 600.00M | 777.00M | 738.00M | 563.00M | 583.00M | 578.00M | 606.00M | 656.00M | 727.00M | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 679.00M | 260.00M | 315.00M | 1.29B |
Interest Expense | 93.00M | 119.00M | 146.00M | 112.00M | 13.00M | 18.00M | 52.00M | 52.00M | 59.00M | 53.00M | 73.00M | 85.00M | 82.00M | 131.00M | 87.00M | 66.00M | 67.00M | 50.00M | 43.00M | 287.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 158.00M | 169.00M | 159.00M | 120.00M | 82.00M | 55.00M | 25.00M | 18.00M | 16.00M | 21.00M | 18.00M | 17.00M | 18.00M | 29.00M | 26.00M | 28.00M | 44.00M | 90.00M | 107.00M | 99.00M | 0.00 | 10.00M | -365.00M | 489.00M |
EBITDA | 1.73B | 2.20B | 3.08B | 297.00M | 1.32B | 1.52B | 1.85B | 1.07B | 1.96B | 1.83B | 1.76B | 1.01B | 1.33B | 947.00M | 932.00M | 960.00M | 1.08B | 1.11B | 1.09B | 1.21B | 474.00M | 545.00M | 848.00M | 923.00M |
EBITDA Ratio | 20.93% | 20.79% | 25.21% | 3.51% | 16.59% | 25.76% | 36.35% | 33.26% | 31.93% | 30.19% | 28.70% | 28.74% | 24.84% | 23.59% | 16.65% | 20.74% | 72.50% | 21.73% | 20.82% | 25.00% | 23.01% | 32.38% | 30.27% | 21.92% |
Operating Income | 7.01B | 1.87B | 2.48B | 175.00M | 1.35B | 2.02B | 2.51B | 1.87B | 1.89B | 1.76B | 1.67B | 1.62B | 1.31B | 26.00M | 20.00M | 267.00M | 25.00M | 984.00M | 985.00M | 955.00M | 474.00M | 535.00M | 1.21B | 434.00M |
Operating Income Ratio | 84.70% | 18.95% | 23.44% | 2.07% | 15.68% | 25.03% | 35.93% | 32.06% | 30.73% | 28.96% | 27.22% | 27.05% | 24.50% | 0.41% | 0.35% | 5.74% | 0.46% | 15.30% | 15.07% | 18.32% | 23.01% | 31.79% | 43.31% | 10.31% |
Total Other Income/Expenses | -5.53B | -5.42B | -9.72B | 830.00M | -8.54B | 2.74B | -4.58B | -3.66B | -4.10B | 596.00M | -4.21B | -114.00M | -382.00M | 292.00M | -297.00M | -151.00M | -64.00M | -96.00M | -71.00M | -261.00M | -1.45B | 10.00M | 302.00M | 977.00M |
Income Before Tax | 1.48B | 1.86B | 3.17B | 380.00M | 1.54B | 2.09B | 2.48B | 1.87B | 1.89B | 1.76B | 1.67B | 1.62B | 1.23B | 1.32B | 825.00M | 870.00M | 974.00M | 984.00M | 985.00M | 955.00M | 477.00M | 545.00M | 1.52B | 1.41B |
Income Before Tax Ratio | 17.90% | 18.90% | 29.96% | 4.49% | 17.95% | 25.92% | 35.52% | 32.06% | 30.71% | 28.96% | 27.22% | 27.03% | 22.99% | 21.02% | 14.64% | 18.72% | 17.93% | 15.30% | 15.07% | 18.32% | 23.16% | 32.38% | 54.09% | 33.51% |
Income Tax Expense | 339.00M | 322.00M | 423.00M | 267.00M | 304.00M | 317.00M | 243.00M | 221.00M | 232.00M | 220.00M | 216.00M | 212.00M | 189.00M | 217.00M | 184.00M | 195.00M | 254.00M | 281.00M | 262.00M | 100.00M | 120.00M | 154.00M | 667.00M | -1.36B |
Net Income | 1.32B | 1.43B | 2.57B | 113.00M | 1.13B | 1.69B | 2.22B | 1.65B | 1.66B | 1.54B | 1.45B | 1.40B | 1.04B | 1.10B | 641.00M | 675.00M | 3.57B | 977.00M | 949.00M | 817.00M | 354.00M | 391.00M | 848.00M | 923.00M |
Net Income Ratio | 15.99% | 14.48% | 24.26% | 1.34% | 13.16% | 20.88% | 31.71% | 28.27% | 26.94% | 25.35% | 23.69% | 23.49% | 19.43% | 17.58% | 11.38% | 14.52% | 65.78% | 15.19% | 14.52% | 15.67% | 17.18% | 23.23% | 30.27% | 21.92% |
EPS | 2.61 | 2.69 | 4.63 | 0.20 | 2.04 | 3.04 | 3.96 | 2.95 | 2.96 | 2.75 | 2.59 | 2.51 | 1.85 | 1.97 | 1.14 | 1.18 | 6.18 | 1.73 | 1.68 | 1.46 | 0.64 | 0.63 | 1.66 | 0.94 |
EPS Diluted | 2.61 | 2.69 | 4.63 | 0.20 | 2.04 | 3.04 | 3.96 | 2.95 | 2.96 | 2.75 | 2.59 | 2.51 | 1.85 | 1.97 | 1.14 | 1.18 | 6.18 | 1.69 | 1.65 | 1.44 | 0.64 | 0.63 | 1.66 | 0.94 |
Weighted Avg Shares Out | 505.94M | 530.00M | 554.00M | 555.00M | 555.00M | 555.00M | 559.87M | 560.00M | 560.00M | 560.00M | 560.00M | 560.00M | 561.00M | 561.28M | 561.00M | 569.00M | 578.00M | 563.00M | 565.00M | 558.00M | 553.86M | 614.29M | 304.00M | 304.00M |
Weighted Avg Shares Out (Dil) | 505.94M | 530.00M | 554.00M | 555.00M | 555.00M | 555.00M | 560.00M | 560.00M | 560.00M | 560.00M | 560.00M | 560.00M | 561.00M | 561.32M | 561.00M | 569.00M | 578.00M | 576.00M | 575.00M | 566.00M | 553.86M | 614.29M | 304.00M | 304.00M |
Source: https://incomestatements.info
Category: Stock Reports