See more : Kudelski SA (KDCXF) Income Statement Analysis – Financial Results
Complete financial analysis of Scryb Inc. (SCYB.CN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scryb Inc., a leading company in the Software – Infrastructure industry within the Technology sector.
- ASolid Technology Co., Ltd. (6485.TWO) Income Statement Analysis – Financial Results
- E&R Engineering Corporation (8027.TWO) Income Statement Analysis – Financial Results
- Wereldhave N.V. (WRDEF) Income Statement Analysis – Financial Results
- FY Financial (Shenzhen) Co., Ltd. (8452.HK) Income Statement Analysis – Financial Results
- Liaoning Kelong Fine Chemical,Inc. (300405.SZ) Income Statement Analysis – Financial Results
Scryb Inc. (SCYB.CN)
About Scryb Inc.
Scryb Inc., a technology company, provides platform to power businesses and technologies. The company's cloud-based platform comprising sensor technology, IoT, predictive analytics, and computer vision. It serves digital health, diagnostics, cybersecurity, and manufacturing markets. The company was formerly known as Relay Medical Corp. and changed its name to Scryb Inc. in December 2021. Scryb Inc. is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.59M | 659.23K | 1.10M | 211.83K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190.12K | 133.65K | 169.88K | 223.12K | 357.56K | 286.76K | 73.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 1.45M | 950.35K | 525.73K | 406.28K | 1.18M | 909.72K | 671.76K | 734.57K | 334.02K | 0.00 | 10.23K | 158.24K | 286.80K | 209.36K | 279.61K | 320.83K | 254.22K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 138.64K | -291.12K | 573.97K | -194.44K | -1.18M | -909.72K | -671.76K | -734.57K | -334.02K | 0.00 | -10.23K | 31.88K | -153.15K | -39.48K | -56.49K | 36.73K | 32.54K | 73.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 8.70% | -44.16% | 52.19% | -91.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.77% | -114.59% | -23.24% | -25.32% | 10.27% | 11.35% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 1.45M | 724.31K | 525.73K | 669.86K | 912.82K | 217.95K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 15.12M | 8.67M | 17.12M | 5.58M | 4.20M | 6.97M | 3.21M | 1.02M | 1.76M | 1.58M | 167.31K | 238.40K | 686.77K | 240.76K | 419.45K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.71M | 578.86K | 21.65K | 0.00 | 0.00 | 444.01K | 211.79K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 16.83M | 9.25M | 17.12M | 5.58M | 4.20M | 6.97M | 3.21M | 1.02M | 1.76M | 1.58M | 167.31K | 238.40K | 686.77K | 240.76K | 419.45K | 937.46K | 1.77M | 229.28K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
Other Expenses | 0.00 | 940.81K | 789.09K | 317.04K | 1.18M | 470.99K | 459.97K | 734.57K | 334.02K | 75.77K | 262.00 | 388.00 | 1.37M | 98.27K | -363.66K | 86.82K | -552.70K | 44.89K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1.59M | 10.92M | 18.43M | 6.57M | 6.29M | 8.10M | 3.88M | 1.76M | 2.09M | 1.65M | 167.57K | 238.78K | 707.62K | 233.32K | 55.79K | 963.00K | 1.91M | 274.17K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
Cost & Expenses | 19.65M | 10.92M | 18.43M | 6.57M | 6.29M | 8.10M | 3.88M | 1.76M | 2.09M | 1.65M | 177.80K | 397.03K | 994.42K | 442.68K | 335.40K | 1.28M | 2.17M | 274.17K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
Interest Income | 0.00 | 82.37K | 125.23K | 363.32K | 74.72K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 454.00 | 768.00 | 92.00 | 154.00 | 456.00 | 133.59K | 197.88K | 8.74K | 0.00 | 0.00 | 263.00 | 259.00 | 3.36K |
Interest Expense | 236.43K | 82.37K | 125.23K | 363.32K | 74.72K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 454.00 | 768.00 | 92.00 | 154.00 | 456.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 604.00 | 961.00 | 360.00 |
Depreciation & Amortization | 1.60M | 950.35K | 849.23K | 406.28K | 1.18M | 909.72K | 671.76K | 734.57K | 334.02K | 75.77K | 262.00 | 388.00 | 148.51K | 46.29K | 25.99K | 25.54K | 142.57K | 44.89K | 0.00 | 0.00 | 0.00 | 0.00 | 410.10K |
EBITDA | -17.94M | -9.32M | -16.48M | -5.85M | -5.05M | -7.19M | -3.21M | -1.02M | -1.76M | -1.58M | -173.97K | -206.52K | -2.52M | -226.51K | -86.28K | -813.92K | -1.74M | -155.52K | -378.56K | -18.24K | -41.20K | -126.31K | 108.64K |
EBITDA Ratio | -1,126.09% | -1,411.80% | -1,498.76% | -2,780.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -108.22% | 1,845.99% | -133.34% | 3,207.99% | 1,176.56% | -500.41% | -210.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -18.50M | -10.26M | -17.33M | -6.30M | -6.30M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -177.80K | -206.91K | -860.77K | -272.80K | -112.27K | -6.03M | -2.18M | -200.42K | -378.56K | -18.24K | -41.20K | -126.31K | -301.46K |
Operating Income Ratio | -1,160.91% | -1,555.96% | -1,575.98% | -2,972.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -108.83% | -644.05% | -160.59% | -50.32% | -1,687.52% | -760.14% | -271.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -1.28M | -886.61K | 61.78K | -822.34K | -1.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.57K | 314.99K | -1.81M | 98.43K | -7.24M | -5.02M | -652.63K | -3.16K | 0.00 | 0.00 | 0.00 | 0.00 | -205.05K |
Income Before Tax | -19.77M | -11.14M | -17.25M | -7.12M | -8.09M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -174.23K | 108.08K | -2.67M | -174.53K | -7.36M | -11.05M | -3.03M | -212.31K | 0.00 | 0.00 | 0.00 | 0.00 | -506.51K |
Income Before Tax Ratio | -1,241.09% | -1,690.45% | -1,568.91% | -3,360.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 56.85% | -1,996.86% | -102.74% | -3,296.98% | -3,091.71% | -1,057.89% | -287.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | 804.24K | 125.23K | 631.64K | -1.46K | 748.58K | -18.34K | -81.15K | 4.00 | -774.38K | -3.57K | 0.00 | 3.18M | -154.00 | 7.24M | 4.97M | 103.26K | -8.74K | 376.70K | 18.43K | 41.54K | 127.02K | -208.05K |
Net Income | -19.77M | -11.95M | -17.38M | -7.75M | -8.09M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -174.23K | 108.08K | -2.67M | -174.38K | -7.36M | -5.81M | -2.53M | -203.58K | -376.70K | -18.43K | -41.54K | -127.02K | -298.47K |
Net Income Ratio | -1,241.09% | -1,812.45% | -1,580.30% | -3,658.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 56.85% | -1,996.79% | -102.65% | -3,296.78% | -1,625.88% | -883.88% | -276.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.08 | -0.05 | -0.08 | -0.06 | -0.07 | -0.10 | -0.06 | -0.03 | -0.05 | -0.13 | -0.03 | 0.02 | -0.74 | -0.07 | -3.16 | -2.64 | -1.84 | -0.35 | -1.37 | -0.13 | -0.30 | -0.98 | -2.55 |
EPS Diluted | -0.08 | -0.05 | -0.08 | -0.06 | -0.07 | -0.10 | -0.06 | -0.03 | -0.05 | -0.13 | -0.03 | 0.02 | -0.74 | -0.07 | -3.16 | -2.64 | -1.84 | -0.35 | -1.37 | -0.13 | -0.30 | -0.98 | -2.55 |
Weighted Avg Shares Out | 248.11M | 240.05M | 210.11M | 130.89M | 116.75M | 83.24M | 66.68M | 55.29M | 43.93M | 12.92M | 5.09M | 5.09M | 3.60M | 2.66M | 2.33M | 2.20M | 1.38M | 581.65K | 275.71K | 146.73K | 136.27K | 129.07K | 117.13K |
Weighted Avg Shares Out (Dil) | 248.11M | 240.05M | 210.11M | 130.89M | 116.75M | 83.24M | 66.68M | 55.29M | 43.93M | 12.92M | 5.09M | 5.09M | 3.60M | 2.66M | 2.33M | 2.20M | 1.38M | 581.65K | 275.71K | 146.73K | 136.27K | 129.07K | 117.13K |
Source: https://incomestatements.info
Category: Stock Reports