See more : Valens Semiconductor Ltd. (VLN) Income Statement Analysis – Financial Results
Complete financial analysis of SDI Group plc (SDIIF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SDI Group plc, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Northwest Natural Holding Company (NWN) Income Statement Analysis – Financial Results
- NSI N.V. (NSI.AS) Income Statement Analysis – Financial Results
- Solaria Energía y Medio Ambiente, S.A. (SEYMF) Income Statement Analysis – Financial Results
- Sulliden Mining Capital Inc. (SULMF) Income Statement Analysis – Financial Results
- 24SevenOffice Group AB (publ) (TFSVF) Income Statement Analysis – Financial Results
SDI Group plc (SDIIF)
About SDI Group plc
SDI Group plc, through its subsidiaries, designs and manufactures scientific and technology products based on digital imaging in the United Kingdom, rest of Europe, the United States, Asia, and internationally. It operates in two segments, Digital Imaging and Sensors & Control segments. The company offers sensitive camera for life science and industrial applications under the Atik Camera brand name; cameras for art conservation under the Opus Instruments brand name; and camera that have applications in astronomy and life science fields under the Quantum Scientific Imaging brand name. It also offers precision re-circulating chiller, cooler, and heat exchanger to control the thermal environment; and supplies chemical dosing and control system for manufacturing industries. It offers off-the-shelf and custom-made electrochemical sensor for water-based applications under the Sentek name; system and software for automated gel-based DNA and protein fluorescence/chemiluminescence imaging under the G:BOX and NuGenius brands; automated and manual system for microbiological testing in various applications; ProtoCOL 3, a system that is used for vaccine and antibiotic development in pharmaceutical company; and AutoCOL, develops and manufactures a range of automated colony counting and zone sizing product. It also offers clean air solution; cooling solution; metalwork solution for commercial and industrial sector; and oven, incubator, and other temperature controlled product. It designs, manufactures, and calibration of pressure, vacuum, and gas flow measurement instrument; and flowmeter and control instrumentation; and precision micropattern product, as well as water purification product and vacuum ovens under the Cyclon Water Still and Gallenkamp vacuum ovens brands. The company was formerly known as Scientific Digital Imaging plc and changed its name to SDI Group plc in November 2019. SDI Group plc was incorporated in 2007 and is based in Cambridge, the United Kingdom.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 65.85M | 67.58M | 49.66M | 35.08M | 24.50M | 17.43M | 14.50M | 10.75M | 8.47M | 6.96M | 7.04M | 7.67M | 7.17M | 7.29M | 7.19M | 6.75M | 5.73M | 5.65M |
Cost of Revenue | 24.30M | 24.81M | 18.00M | 12.21M | 7.90M | 5.90M | 4.95M | 3.84M | 3.30M | 2.84M | 3.02M | 3.30M | 3.09M | 3.20M | 2.89M | 2.95M | 2.45M | 2.63M |
Gross Profit | 41.55M | 42.77M | 31.66M | 22.87M | 16.60M | 11.53M | 9.54M | 6.91M | 5.18M | 4.12M | 4.02M | 4.36M | 4.08M | 4.09M | 4.29M | 3.81M | 3.28M | 3.02M |
Gross Profit Ratio | 63.10% | 63.29% | 63.75% | 65.20% | 67.76% | 66.13% | 65.83% | 64.30% | 61.08% | 59.21% | 57.07% | 56.89% | 56.90% | 56.13% | 59.73% | 56.38% | 57.28% | 53.52% |
Research & Development | 0.00 | 511.00K | 400.00K | 400.00K | 528.00K | 591.00K | 250.00K | 140.00K | 239.00K | 650.00K | 522.00K | 628.00K | 494.00K | 368.00K | 452.00K | 478.00K | 366.00K | 387.00K |
General & Administrative | 11.18M | 10.62M | 0.00 | 0.00 | 0.00 | 0.00 | 7.47M | 5.69M | 4.44M | 3.73M | 3.89M | 4.06M | 3.93M | 4.16M | 3.95M | 3.54M | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 19.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 11.18M | 29.93M | 19.51M | 14.99M | 11.74M | 7.93M | 7.47M | 5.69M | 4.44M | 3.73M | 3.89M | 4.06M | 3.93M | 4.16M | 3.95M | 3.54M | 0.00 | 0.00 |
Other Expenses | 23.08M | 112.00K | 55.00K | 21.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00K | 28.00K | 23.00K | -183.00K | 0.00 | 0.00 |
Operating Expenses | 34.26M | 32.44M | 21.48M | 16.94M | 12.92M | 8.92M | 7.54M | 5.70M | 4.44M | 3.73M | 3.90M | 4.07M | 3.93M | 4.10M | 3.91M | 4.26M | 3.06M | 2.62M |
Cost & Expenses | 58.56M | 57.25M | 39.48M | 29.15M | 20.82M | 14.82M | 12.49M | 9.53M | 7.74M | 6.57M | 6.92M | 7.37M | 7.02M | 7.30M | 6.80M | 7.21M | 5.51M | 5.25M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00K | -8.00K | 3.00K | 5.00K | 10.00K | 2.00K |
Interest Expense | 1.63M | 970.00K | 295.00K | 287.00K | 254.00K | 77.00K | 63.00K | 61.00K | 40.00K | 36.00K | 39.00K | 67.00K | 65.00K | 68.00K | 65.00K | 54.00K | 49.00K | 49.00K |
Depreciation & Amortization | 2.68M | 4.26M | 2.77M | 2.56M | 2.02M | 1.21M | 1.08M | 769.00K | 663.00K | 571.00K | 595.00K | 492.00K | 457.00K | 379.00K | 295.00K | 196.00K | 230.00K | 214.00K |
EBITDA | 9.97M | 13.18M | 12.95M | 8.49M | 5.17M | 3.22M | 2.55M | 1.58M | 1.03M | 644.00K | 339.00K | 772.00K | 529.00K | 285.00K | 612.00K | 295.00K | 461.00K | 560.00K |
EBITDA Ratio | 15.14% | 21.59% | 26.08% | 24.21% | 23.26% | 21.87% | 21.25% | 18.47% | 16.45% | 13.75% | 9.18% | 10.25% | 8.58% | 3.91% | 8.52% | 4.37% | 7.96% | 9.92% |
Operating Income | 7.29M | 6.81M | 10.18M | 5.93M | 3.51M | 2.20M | 1.78M | 964.00K | 536.00K | 59.00K | 1.00K | 280.00K | 84.00K | -94.00K | 319.00K | 106.00K | 221.00K | 346.00K |
Operating Income Ratio | 11.07% | 10.08% | 20.50% | 16.91% | 14.33% | 12.61% | 12.25% | 8.97% | 6.33% | 0.85% | 0.01% | 3.65% | 1.17% | -1.29% | 4.44% | 1.57% | 3.86% | 6.13% |
Total Other Income/Expenses | -1.63M | -970.00K | -295.00K | -287.00K | -254.00K | -77.00K | -63.00K | -61.00K | -40.00K | -36.00K | -39.00K | -83.00K | -64.00K | -68.00K | -62.00K | -49.00K | -39.00K | -47.00K |
Income Before Tax | 5.66M | 5.84M | 9.88M | 5.64M | 3.26M | 2.12M | 1.71M | 903.00K | 496.00K | 23.00K | -38.00K | 213.00K | 20.00K | -162.00K | 257.00K | 57.00K | 182.00K | 299.00K |
Income Before Tax Ratio | 8.60% | 8.64% | 19.90% | 16.09% | 13.29% | 12.17% | 11.82% | 8.40% | 5.85% | 0.33% | -0.54% | 2.78% | 0.28% | -2.22% | 3.58% | 0.84% | 3.18% | 5.29% |
Income Tax Expense | 1.41M | 1.94M | 2.34M | 936.00K | 666.00K | 209.00K | 98.00K | 75.00K | -76.00K | -21.00K | 50.00K | 21.00K | 74.00K | 40.00K | -19.00K | 49.00K | 33.00K | -55.00K |
Net Income | 4.23M | 3.87M | 7.54M | 4.71M | 2.59M | 1.91M | 1.62M | 828.00K | 571.00K | 44.00K | -38.00K | 192.00K | 20.00K | -202.00K | 276.00K | 8.00K | 149.00K | 354.00K |
Net Income Ratio | 6.43% | 5.73% | 15.19% | 13.42% | 10.58% | 10.97% | 11.14% | 7.70% | 6.74% | 0.63% | -0.54% | 2.50% | 0.28% | -2.77% | 3.84% | 0.12% | 2.60% | 6.27% |
EPS | 0.04 | 0.04 | 0.08 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | 0.02 | 0.00 | 0.01 | 0.02 |
EPS Diluted | 0.04 | 0.04 | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | 0.02 | 0.00 | 0.01 | 0.02 |
Weighted Avg Shares Out | 105.25M | 102.76M | 100.12M | 97.85M | 97.28M | 91.21M | 89.39M | 70.97M | 48.70M | 28.90M | 24.47M | 18.32M | 17.99M | 17.66M | 16.52M | 15.84M | 15.43M | 16.66M |
Weighted Avg Shares Out (Dil) | 105.25M | 104.80M | 104.26M | 102.80M | 101.21M | 93.33M | 90.11M | 72.62M | 49.58M | 28.90M | 24.47M | 18.98M | 19.03M | 17.66M | 18.94M | 18.51M | 17.01M | 16.66M |
US proposes $7.54 billion loan to Stellantis, Samsung SDI battery joint venture
Samsung SDI signs deal with GM for its joint EV battery factory in US
SDI Group plc (SDIIF) Q4 2024 Earnings Call Transcript
Canada Nickel shares pop on U$18.5M Samsung SDI investment
SDI Group tumbles 19% as destocking sparks profit warning
Samsung SDI says to supply EV batteries to Hyundai Motor starting 2026
Stellantis, Samsung SDI Agree To Build Second Battery Plant in Indiana
Stellantis, Samsung SDI to build $3.2 billion EV battery plant in Indiana
Stellantis and Samsung SDI confirm Indiana for second joint EV battery plant
Stellantis, Samsung SDI plan new battery plant in Indiana
Source: https://incomestatements.info
Category: Stock Reports