See more : Adavale Resources Limited (ADD.AX) Income Statement Analysis – Financial Results
Complete financial analysis of SimiGon Ltd. (SIM.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SimiGon Ltd., a leading company in the Software – Application industry within the Technology sector.
- Successmore Being Public Company Limited (SCM.BK) Income Statement Analysis – Financial Results
- SHELTER PHARMA LIMITED (SHELTER.BO) Income Statement Analysis – Financial Results
- Akatsuki Inc. (AKAFF) Income Statement Analysis – Financial Results
- Bena Steel Industries Co. (9563.SR) Income Statement Analysis – Financial Results
- MICT, Inc. (MICT) Income Statement Analysis – Financial Results
SimiGon Ltd. (SIM.L)
About SimiGon Ltd.
SimiGon Ltd. develops and supplies learning, training, and simulation technologies and applications for the defense and civilian organizations in North America, Australia, Europe, South America, the Middle East, and rest of the Asia Pacific. The company offers SIMbox, a PC-based software platform for creating, modifying, managing, and deploying simulation-based content for various domains, such as training, mission debriefing, homeland security, and entertainment; and KnowBook, a platform for learning, training, planning, and debriefing; and AirTrack, a passenger in-flight entertainment system. It also provides simulation, sensor operator training, driver training, and after action review/playback system; and aircrew, maintenance, desktop, flight, cessna caravan, operator, air traffic control, and UAS training device. In addition, the company offers debriefing systems, such as D-Brief PC to support real-time air combat debriefing, as well as MDDS Pro, a digital debriefing solution incorporating video with 3D simulation. SimiGon Ltd. was founded in 1998 and is based in Herzliya, Israel.
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.22M | 4.88M | 5.03M | 4.34M | 6.02M | 6.94M | 8.32M | 8.17M | 6.81M | 5.48M | 5.21M | 6.06M | 5.14M | 5.01M | 7.52M | 4.59M | 4.50M |
| Cost of Revenue | 1.40M | 1.80M | 973.00K | 976.00K | 1.88M | 1.53M | 1.99M | 2.07M | 1.37M | 825.23K | 804.77K | 976.61K | 998.87K | 1.06M | 1.20M | 624.47K | 862.43K |
| Gross Profit | 1.82M | 3.09M | 4.06M | 3.36M | 4.14M | 5.40M | 6.33M | 6.10M | 5.44M | 4.66M | 4.40M | 5.08M | 4.14M | 3.95M | 6.32M | 3.96M | 3.63M |
| Gross Profit Ratio | 56.63% | 63.19% | 80.65% | 77.49% | 68.73% | 77.88% | 76.08% | 74.67% | 79.91% | 84.95% | 84.55% | 83.88% | 80.58% | 78.91% | 84.10% | 86.39% | 80.82% |
| Research & Development | 1.85M | 2.18M | -28.00K | -43.00K | -51.00K | 1.47M | 2.38M | 2.40M | 2.16M | 21.76K | 26.62K | 200.50K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.06M | 419.00K | 299.00K | 364.00K | 323.00K | 394.00K | 526.00K | 123.00K | 479.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.04M | 145.00K | 124.00K | 133.00K | 125.00K | 147.00K | 208.00K | 243.00K | 321.00K | 620.09K | 682.65K | 743.77K | 536.62K | 1.35M | 259.16K | 161.71K | 400.28K |
| SG&A | 2.10M | 564.00K | 423.00K | 497.00K | 448.00K | 541.00K | 734.00K | 366.00K | 800.00K | 620.09K | 682.65K | 743.77K | 536.62K | 1.35M | 259.16K | 161.71K | 400.28K |
| Other Expenses | 0.00 | 1.80M | 4.42M | 3.86M | 3.52M | 1.75M | 1.91M | 2.33M | 1.79M | 3.77M | 4.18M | 4.12M | 5.70M | 5.76M | 3.70M | 2.88M | 2.22M |
| Operating Expenses | 3.95M | 4.54M | 4.82M | 4.32M | 3.91M | 3.77M | 5.02M | 5.10M | 4.74M | 4.41M | 4.89M | 5.07M | 6.24M | 7.11M | 3.96M | 3.04M | 2.62M |
| Cost & Expenses | 5.35M | 6.34M | 5.79M | 5.29M | 5.80M | 5.30M | 7.01M | 7.17M | 6.11M | 5.24M | 5.69M | 6.05M | 7.24M | 8.17M | 5.16M | 3.66M | 3.49M |
| Interest Income | 73.00K | 149.00K | 6.00K | 70.00K | 119.00K | 7.00K | 46.00K | 1.00K | 4.00K | 9.32K | 6.26K | 21.02K | 74.37K | 297.14K | 104.05K | 22.36K | 0.00 |
| Interest Expense | 8.00K | 38.00K | 49.00K | 21.00K | 38.00K | 8.00K | 7.00K | 6.00K | 0.00 | 32.64K | 76.72K | 79.23K | 20.41K | 18.07K | 80.50K | 106.66K | 69.61K |
| Depreciation & Amortization | 328.00K | 308.00K | 46.00K | 55.00K | 87.00K | 88.00K | 101.00K | 98.00K | 98.00K | 85.48K | 109.60K | 124.50K | 134.15K | 134.52K | 64.79K | 46.45K | 52.21K |
| EBITDA | -1.84M | -1.10M | -694.00K | -879.00K | 421.00K | 1.72M | 1.47M | 1.00M | 790.00K | 467.78K | -491.63K | 276.49K | -1.83M | -2.73M | 2.67M | 1.04M | 1.06M |
| EBITDA Ratio | -57.25% | -22.57% | -13.80% | -20.28% | 7.00% | 24.86% | 17.63% | 12.24% | 11.61% | 8.53% | -9.44% | 4.56% | -35.50% | -54.61% | 35.47% | 22.72% | 23.66% |
| Operating Income | -2.17M | -1.41M | -740.00K | -934.00K | 334.00K | 1.64M | 1.37M | 902.00K | 692.00K | 382.31K | -601.23K | 151.99K | -1.96M | -2.87M | 2.60M | 996.05K | 1.01M |
| Operating Income Ratio | -67.43% | -28.88% | -14.71% | -21.55% | 5.55% | 23.59% | 16.41% | 11.04% | 10.17% | 6.97% | -11.55% | 2.51% | -38.11% | -57.30% | 34.60% | 21.71% | 22.49% |
| Total Other Income/Expenses | -8.00K | -38.00K | -43.00K | -23.00K | -42.00K | -8.00K | -7.00K | -6.00K | 0.00 | -32.64K | -76.72K | -79.23K | -20.41K | -18.07K | -80.50K | -106.66K | -69.61K |
| Income Before Tax | -2.18M | -1.45M | -783.00K | -957.00K | 292.00K | 1.63M | 1.36M | 896.00K | 692.00K | 349.67K | -677.95K | 72.76K | -1.98M | -2.89M | 2.52M | 889.40K | 941.71K |
| Income Before Tax Ratio | -67.68% | -29.66% | -15.57% | -22.08% | 4.85% | 23.48% | 16.33% | 10.96% | 10.17% | 6.38% | -13.02% | 1.20% | -38.50% | -57.66% | 33.53% | 19.39% | 20.95% |
| Income Tax Expense | 8.00K | 38.00K | 224.00K | -3.00K | -69.00K | -154.00K | 7.00K | 6.00K | 0.00 | 32.64K | 76.72K | 79.23K | 20.41K | 18.07K | 80.50K | 106.66K | 69.61K |
| Net Income | -2.19M | -1.49M | -1.01M | -954.00K | 361.00K | 1.78M | 1.35M | 890.00K | 692.00K | 317.04K | -754.67K | -6.47K | -2.00M | -2.91M | 2.44M | 782.74K | 872.10K |
| Net Income Ratio | -67.93% | -30.44% | -20.02% | -22.01% | 6.00% | 25.70% | 16.25% | 10.89% | 10.17% | 5.78% | -14.49% | -0.11% | -38.90% | -58.02% | 32.46% | 17.06% | 19.40% |
| EPS | -0.04 | -0.03 | -0.02 | -0.02 | 0.01 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | -0.02 | 0.00 | -0.05 | -0.08 | 0.08 | 0.03 | 0.03 |
| EPS Diluted | -0.04 | -0.03 | -0.02 | -0.02 | 0.01 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | -0.02 | 0.00 | -0.05 | -0.08 | 0.07 | 0.03 | 0.03 |
| Weighted Avg Shares Out | 51.02M | 51.02M | 51.26M | 51.44M | 51.10M | 50.68M | 48.85M | 47.19M | 44.62M | 42.87M | 41.36M | 40.20M | 37.45M | 37.25M | 31.61M | 30.49M | 30.38M |
| Weighted Avg Shares Out (Dil) | 51.02M | 51.02M | 51.26M | 51.44M | 51.32M | 50.82M | 49.09M | 49.13M | 45.19M | 42.87M | 41.36M | 40.20M | 37.45M | 37.25M | 33.82M | 30.49M | 30.38M |
Source: https://incomestatements.info
Category: Stock Reports