See more : Enduro Metals Corporation (ENDMF) Income Statement Analysis – Financial Results
Complete financial analysis of Schweitzer-Mauduit International, Inc. (SWM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Schweitzer-Mauduit International, Inc., a leading company in the Paper, Lumber & Forest Products industry within the Basic Materials sector.
- Sparebanken Vest (0G67.L) Income Statement Analysis – Financial Results
- Madhur Industries Limited (MADHURIND.BO) Income Statement Analysis – Financial Results
- Ping An Insurance (Group) Company of China, Ltd. (PIAIF) Income Statement Analysis – Financial Results
- Greenyard NV (GREEN.BR) Income Statement Analysis – Financial Results
- Entheon Biomedical Corp. (ENBI.CN) Income Statement Analysis – Financial Results
Schweitzer-Mauduit International, Inc. (SWM)
About Schweitzer-Mauduit International, Inc.
Schweitzer-Mauduit International, Inc., together with its subsidiaries, provides engineered solutions and advanced materials for various industries worldwide. It operates through two segments, Advanced Materials & Structures and Engineered Papers. The Advanced Materials & Structures segment manufactures and sells resin-based rolled goods, such as nets, films and meltblown materials, bonding products, and adhesive components, as well as offers other coating solutions and converting services for healthcare, construction, industrial, transportation and filtration end-markets. The Engineered Papers segment provides low ignition propensity cigarette papers that are designed to self-extinguish when not actively being smoked; reconstituted tobacco leaf, and wrapper and binder products use in machine-made cigars; alkaline battery separator papers; and commodity paper grades for printing and writing, flooring laminates, and food service packaging. It also offers Botani, a hemp and botanical solution, which includes hemp wraps, fillers, and rolling/pre-roll papers for the natural fibers industry. The company was incorporated in 1995 and is headquartered in Alpharetta, Georgia.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.44B | 1.07B | 1.02B | 1.04B | 982.10M | 839.90M | 764.10M | 794.30M | 772.80M | 788.10M | 816.20M | 740.20M | 740.40M | 767.90M | 714.80M | 655.20M | 669.80M | 657.50M | 566.90M | 501.40M | 499.50M | 496.80M | 504.40M | 546.70M | 460.60M | 471.30M | 462.90M |
Cost of Revenue | 1.11B | 766.10M | 732.80M | 762.80M | 699.80M | 583.20M | 539.70M | 575.50M | 520.10M | 537.20M | 575.70M | 543.60M | 559.20M | 664.70M | 606.70M | 571.10M | 572.50M | 535.40M | 458.00M | 396.90M | 400.80M | 382.80M | 371.80M | 415.80M | 324.30M | 343.70M | 348.30M |
Gross Profit | 330.30M | 308.30M | 290.00M | 278.50M | 282.30M | 256.70M | 224.40M | 218.80M | 252.70M | 250.90M | 240.50M | 196.60M | 181.20M | 103.20M | 108.10M | 84.10M | 97.30M | 122.10M | 108.90M | 104.50M | 98.70M | 114.00M | 132.60M | 130.90M | 136.30M | 127.60M | 114.60M |
Gross Profit Ratio | 22.94% | 28.70% | 28.35% | 26.75% | 28.74% | 30.56% | 29.37% | 27.55% | 32.70% | 31.84% | 29.47% | 26.56% | 24.47% | 13.44% | 15.12% | 12.84% | 14.53% | 18.57% | 19.21% | 20.84% | 19.76% | 22.95% | 26.29% | 23.94% | 29.59% | 27.07% | 24.76% |
Research & Development | 20.30M | 13.80M | 13.50M | 15.20M | 17.80M | 17.50M | 14.00M | 15.70M | 15.30M | 10.00M | 9.30M | 8.50M | 8.10M | 8.30M | 8.00M | 7.30M | 9.00M | 9.30M | 8.30M | 7.60M | 7.60M | 6.30M | 6.70M | 6.50M | 6.40M | 6.00M | 0.00 |
General & Administrative | 169.90M | 116.90M | 105.10M | 90.90M | 98.40M | 82.20M | 70.60M | 61.90M | 50.30M | 55.00M | 60.10M | 46.10M | 48.80M | 55.90M | 58.20M | 50.40M | 49.00M | 55.10M | 46.70M | 41.50M | 38.70M | 35.90M | 39.10M | 40.50M | 33.60M | 34.20M | 0.00 |
Selling & Marketing | 46.70M | 36.90M | 33.70M | 35.70M | 33.30M | 25.30M | 22.20M | 22.00M | 20.90M | 22.40M | 22.00M | 19.00M | 21.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 216.60M | 153.80M | 138.80M | 126.60M | 131.70M | 107.50M | 92.80M | 83.90M | 71.20M | 77.40M | 82.10M | 65.10M | 69.90M | 55.90M | 58.20M | 50.40M | 49.00M | 55.10M | 46.70M | 41.50M | 38.70M | 35.90M | 39.10M | 40.50M | 33.60M | 34.20M | 35.20M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.10M | 15.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.10M | 22.20M | 24.80M | 14.40M | 13.40M | 13.40M |
Operating Expenses | 236.90M | 167.60M | 152.30M | 141.80M | 149.50M | 125.00M | 106.80M | 99.60M | 86.50M | 89.50M | 107.30M | 73.60M | 78.00M | 64.20M | 66.20M | 57.70M | 58.00M | 64.40M | 55.00M | 49.10M | 46.30M | 64.30M | 68.00M | 71.80M | 54.40M | 53.60M | 48.60M |
Cost & Expenses | 1.35B | 933.70M | 885.10M | 904.60M | 849.30M | 708.20M | 646.50M | 675.10M | 606.60M | 626.70M | 683.00M | 617.20M | 637.20M | 728.90M | 672.90M | 628.80M | 630.50M | 599.80M | 513.00M | 446.00M | 447.10M | 447.10M | 439.80M | 487.60M | 378.70M | 397.30M | 396.90M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 46.10M | 30.50M | 36.10M | 28.20M | 26.90M | 16.60M | 9.70M | 7.20M | 2.90M | 3.40M | 2.60M | 1.80M | 4.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 92.70M | 72.20M | 57.70M | 61.60M | 59.50M | 44.50M | 41.00M | 45.10M | 37.30M | 39.40M | 43.60M | 40.00M | 43.90M | 41.60M | 33.20M | 37.50M | 32.10M | 30.80M | 24.70M | 21.50M | 21.40M | 22.10M | 22.20M | 24.80M | 14.40M | 13.40M | 13.40M |
EBITDA | 218.30M | 204.90M | 194.80M | 195.00M | 190.50M | 159.30M | 162.00M | 162.50M | 169.30M | 174.50M | 169.90M | 146.90M | 97.00M | 40.40M | 37.10M | 32.50M | 61.90M | 79.30M | 71.20M | 70.80M | 62.40M | 64.60M | 77.30M | 73.10M | 88.30M | 78.10M | 67.80M |
EBITDA Ratio | 15.16% | 19.07% | 19.05% | 18.73% | 19.40% | 18.97% | 21.20% | 20.46% | 21.91% | 22.14% | 20.82% | 19.85% | 13.10% | 5.26% | 5.19% | 4.96% | 9.24% | 12.06% | 12.56% | 14.12% | 12.49% | 13.00% | 15.33% | 13.37% | 19.17% | 16.57% | 14.65% |
Operating Income | 125.60M | 128.80M | 134.00M | 135.00M | 124.70M | 106.10M | 103.00M | 106.10M | 124.90M | 133.40M | 119.20M | 109.60M | 53.00M | 16.90M | 17.90M | 5.30M | 39.30M | 57.70M | 53.90M | 55.40M | 47.30M | 49.70M | 64.60M | 59.10M | 81.90M | 74.00M | 66.00M |
Operating Income Ratio | 8.72% | 11.99% | 13.10% | 12.96% | 12.70% | 12.63% | 13.48% | 13.36% | 16.16% | 16.93% | 14.60% | 14.81% | 7.16% | 2.20% | 2.50% | 0.81% | 5.87% | 8.78% | 9.51% | 11.05% | 9.47% | 10.00% | 12.81% | 10.81% | 17.78% | 15.70% | 14.26% |
Total Other Income/Expenses | -52.50M | -31.50M | -37.10M | -18.20M | -23.20M | -12.70M | 2.50M | 2.10M | 2.80M | -1.80M | -5.20M | -1.60M | -5.80M | -13.90M | -6.00M | -6.00M | -3.70M | -2.20M | -2.50M | -1.10M | -2.00M | -7.20M | -9.50M | -10.80M | -8.00M | -9.30M | -11.60M |
Income Before Tax | 73.10M | 97.30M | 96.90M | 116.80M | 101.50M | 93.40M | 105.50M | 108.20M | 127.70M | 131.60M | 114.00M | 108.00M | 47.20M | 3.00M | 11.90M | -700.00K | 35.60M | 55.50M | 51.40M | 54.30M | 45.30M | 42.50M | 55.10M | 48.30M | 73.90M | 64.70M | 54.40M |
Income Before Tax Ratio | 5.08% | 9.06% | 9.47% | 11.22% | 10.33% | 11.12% | 13.81% | 13.62% | 16.52% | 16.70% | 13.97% | 14.59% | 6.37% | 0.39% | 1.66% | -0.11% | 5.32% | 8.44% | 9.07% | 10.83% | 9.07% | 8.55% | 10.92% | 8.83% | 16.04% | 13.73% | 11.75% |
Income Tax Expense | -9.40M | 18.40M | 15.20M | 10.70M | 69.60M | 15.40M | 21.60M | 20.50M | 53.00M | 51.90M | 31.10M | 39.80M | 12.70M | -1.90M | 500.00K | -4.20M | 10.40M | 12.10M | 12.00M | 16.70M | 16.50M | 14.70M | 23.70M | 17.30M | 28.60M | 26.00M | 17.60M |
Net Income | 82.50M | 83.80M | 85.80M | 94.50M | 34.50M | 82.80M | 89.70M | 89.70M | 76.10M | 79.80M | 92.60M | 65.30M | 35.60M | 700.00K | 3.40M | -800.00K | 19.40M | 36.40M | 34.50M | 32.60M | 24.50M | 27.80M | 31.40M | 31.00M | 45.30M | 38.70M | 36.80M |
Net Income Ratio | 5.73% | 7.80% | 8.39% | 9.08% | 3.51% | 9.86% | 11.74% | 11.29% | 9.85% | 10.13% | 11.35% | 8.82% | 4.81% | 0.09% | 0.48% | -0.12% | 2.90% | 5.54% | 6.09% | 6.50% | 4.90% | 5.60% | 6.23% | 5.67% | 9.83% | 8.21% | 7.95% |
EPS | 2.63 | 2.69 | 2.78 | 3.08 | 1.13 | 2.73 | 2.97 | 2.97 | 2.45 | 2.58 | 2.79 | 1.85 | 1.14 | 0.02 | 0.11 | -0.03 | 0.64 | 1.23 | 1.17 | 1.10 | 0.83 | 0.91 | 0.99 | 0.97 | 1.41 | 1.20 | 0.91 |
EPS Diluted | 2.63 | 2.69 | 2.78 | 3.08 | 1.13 | 2.72 | 2.95 | 2.95 | 2.44 | 2.55 | 2.77 | 1.81 | 1.11 | 0.02 | 0.11 | -0.03 | 0.63 | 1.18 | 1.14 | 1.07 | 0.81 | 0.91 | 0.99 | 0.96 | 1.39 | 1.19 | 0.91 |
Weighted Avg Shares Out | 31.40M | 31.10M | 30.84M | 30.69M | 30.41M | 30.31M | 30.25M | 30.24M | 31.06M | 30.99M | 33.23M | 35.37M | 31.10M | 30.68M | 31.06M | 30.79M | 30.30M | 29.68M | 29.49M | 29.77M | 29.52M | 30.55M | 31.56M | 31.96M | 32.13M | 32.12M | 40.66M |
Weighted Avg Shares Out (Dil) | 31.40M | 31.10M | 30.84M | 30.69M | 30.55M | 30.46M | 30.37M | 30.36M | 31.24M | 31.34M | 33.49M | 36.10M | 32.01M | 31.09M | 31.48M | 30.79M | 30.90M | 30.84M | 30.26M | 30.47M | 30.06M | 30.55M | 31.56M | 32.29M | 32.71M | 32.46M | 40.66M |
RECOMMENDED CASH OFFER for SCAPA GROUP PLC by AMS HOLDCO 2 LIMITED (an indirectly wholly-owned subsidiary of Schweitzer-Mauduit International, Inc.) Update on Credit Agreement
SWM ANNOUNCES AMENDMENT TO EXISTING CREDIT FACILITY INCLUDING NEW $350 MILLION TERM LOAN B TO FINANCE PROPOSED OFFER TO ACQUIRE SCAPA GROUP PROVIDES PRELIMINARY RESULTS FOR FOURTH QUARTER AND FULL YEAR 2020
SWM ANNOUNCES CONFERENCE CALL TO DISCUSS FOURTH QUARTER AND FULL YEAR 2020 RESULTS
SCHWEITZER-MAUDUIT INTERNATIONAL, INC. ANNOUNCES OFFER TO ACQUIRE UK-BASED SCAPA GROUP PLC, BEST-IN-CLASS INNOVATION, DESIGN, & MANUFACTURING SOLUTIONS PROVIDER FOR HEALTHCARE & INDUSTRIAL MARKETS
RECOMMENDED CASH OFFER for SCAPA GROUP PLC by AMS HOLDCO 2 LIMITED
FPA Capital Fund's Top Trades of the 4th Quarter
Consumer Staples And VDC Review Starting In 2021
Schweitzer-Mauduit International: Appealing Yield, ~13% Discount To Intrinsic Value
Schweitzer-Mauduit International, Inc. (SWM) CEO Jeff Kramer on Q3 2020 Results - Earnings Call Transcript
Schweitzer-Mauduit Intl: Q3 Earnings Insights
Source: https://incomestatements.info
Category: Stock Reports