See more : Guangdong PAK Corporation Co., Ltd. (300625.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Tullow Oil plc (TLW.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tullow Oil plc, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Natural Capsules Limited (NATCAPSUQ.BO) Income Statement Analysis – Financial Results
- AVIC Heavy Machinery Co., Ltd. (600765.SS) Income Statement Analysis – Financial Results
- White Gold Corp. (WHGOF) Income Statement Analysis – Financial Results
- Elemental Altus Royalties Corp. (ELEMF) Income Statement Analysis – Financial Results
- AS Tallinna Sadam (TSMTF) Income Statement Analysis – Financial Results
Tullow Oil plc (TLW.L)
About Tullow Oil plc
Tullow Oil plc engages in the oil and gas exploration, development, and production activities primarily in Africa and South America. As of December 31, 2021, its portfolio comprised 30 licenses in 8 countries with 30 producing wells. The company was founded in 1985 and is headquartered in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.63B | 1.78B | 1.27B | 1.40B | 1.68B | 1.86B | 1.72B | 1.27B | 1.61B | 2.21B | 2.65B | 2.34B | 2.30B | 1.09B | 941.58M | 1.01B | 1.27B | 1.13B | 766.11M | 432.05M | 231.47M | 181.40M | 111.35M | 11.73M | 13.50M | 10.53M | 8.82M | 10.06M | 8.48M | 5.66M | 5.06M | 1.98M | 1.74M | 1.76M | 2.47M | 3.69M | 485.26K |
Cost of Revenue | 843.30M | 697.40M | 638.90M | 993.60M | 966.70M | 966.00M | 1.07B | 813.10M | 1.02B | 1.12B | 1.21B | 999.30M | 930.80M | 584.10M | 643.73M | 536.12M | 701.43M | 511.88M | 418.39M | 270.88M | 76.11M | 121.37M | 67.54M | 7.85M | 2.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 790.80M | 1.09B | 634.30M | 402.50M | 715.90M | 893.20M | 653.20M | 456.80M | 591.30M | 1.10B | 1.44B | 1.34B | 1.37B | 505.70M | 297.85M | 476.81M | 566.20M | 622.20M | 347.72M | 161.17M | 155.36M | 60.04M | 43.81M | 3.88M | 10.51M | 10.53M | 8.82M | 10.06M | 8.48M | 5.66M | 5.06M | 1.98M | 1.74M | 1.76M | 2.47M | 3.69M | 485.26K |
Gross Profit Ratio | 48.39% | 60.89% | 49.82% | 28.83% | 42.55% | 48.04% | 37.92% | 35.97% | 36.80% | 49.54% | 54.42% | 57.37% | 59.60% | 46.40% | 31.63% | 47.07% | 44.67% | 54.86% | 45.39% | 37.30% | 67.12% | 33.10% | 39.35% | 33.09% | 77.85% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 44.70M | 30.50M | 35.00M | 46.00M | 60.80M | 52.40M | 43.00M | 57.30M | 110.90M | 104.90M | 218.50M | 191.20M | 122.80M | 89.60M | 61.77M | 51.40M | 62.72M | 44.06M | 23.73M | 22.20M | 4.87M | 5.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 44.70M | 30.50M | 35.00M | 46.00M | 60.80M | 52.40M | 43.00M | 57.30M | 110.90M | 104.90M | 218.50M | 191.20M | 122.80M | 89.60M | 61.77M | 51.40M | 62.72M | 44.06M | 23.73M | 22.20M | 4.87M | 5.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 450.20M | 17.40M | 29.10M | 40.70M | 8.00M | -149.20M | -111.40M | -30.50M | 76.80M | 87.50M | 0.00 | 0.00 | -40.60M | -4.30M | 229.09K | -26.95M | -27.43M | 0.00 | -9.51M | 30.05M | 11.99M | 12.30M | 5.61M | -509.32K | 21.26M | 48.89M | 13.15M | 7.15M | 18.54K | 17.20K | 11.83K | 3.52M | -2.38M | -2.99M | 295.25K | -736.99K | 485.26K |
Operating Expenses | 494.90M | 47.90M | 64.10M | 86.70M | 68.80M | -96.80M | -68.40M | 26.80M | 187.70M | 192.40M | 218.50M | 191.20M | 89.20M | 85.30M | 66.94M | 24.46M | 35.29M | 44.06M | 23.73M | 22.20M | 76.23M | 13.04M | 5.61M | 1.38M | 21.26M | 48.89M | 13.15M | 7.15M | 6.59M | 3.98M | 3.04M | 10.04M | -308.75K | -1.11M | 2.37M | 1.97M | 485.26K |
Cost & Expenses | 1.34B | 745.30M | 703.00M | 1.08B | 1.04B | 869.20M | 1.00B | 839.90M | 1.20B | 1.31B | 1.43B | 1.19B | 1.02B | 669.40M | 710.67M | 560.58M | 736.72M | 555.94M | 442.12M | 293.08M | 152.34M | 134.40M | 73.14M | 9.23M | 24.25M | 48.89M | 13.15M | 7.15M | 6.59M | 3.98M | 3.04M | 10.04M | -308.75K | -1.11M | 2.37M | 1.97M | 485.26K |
Interest Income | 30.10M | 29.60M | 38.80M | 40.60M | 50.00M | 52.70M | 21.00M | 26.40M | 4.20M | 9.60M | 43.70M | 9.60M | 36.60M | 15.10M | 2.10M | 5.71M | 6.14M | 5.94M | 7.51M | 6.63M | 3.60M | 2.27M | 1.99M | 1.46M | 387.59K | 726.74K | 1.45M | 1.12M | 7.73K | 78.17K | 99.11K | 39.43K | 63.62K | 52.08K | 57.77K | 43.25K | 73.07K |
Interest Expense | 327.70M | 335.20M | 337.00M | 313.50M | 321.60M | 329.30M | 291.80M | 198.20M | 149.00M | 143.20M | 91.60M | 59.00M | 122.90M | 70.10M | 62.90M | 69.12M | 96.53M | 35.25M | 41.64M | 25.80M | 15.59M | 14.57M | 11.20M | 712.45K | 1.17M | 399.82K | 200.03K | 5.14K | 40.18K | 21.89K | 11.83K | 27.30K | 11.23K | 108.02K | 48.14K | 82.89K | 101.17K |
Depreciation & Amortization | 436.60M | 425.80M | 378.90M | 467.10M | 724.60M | 584.10M | 592.20M | 466.90M | 580.10M | 621.80M | 591.90M | 561.90M | 533.80M | 367.30M | 369.65M | 296.25M | 408.14M | 287.18M | 205.96M | 190.00M | 592.86K | 507.37K | 37.86M | 3.75M | 2.52M | 5.33M | 2.08M | 1.58M | 1.71M | 955.24K | 871.25K | 741.66K | 1.23M | 1.17M | 1.05M | 1.01M | 33.72K |
EBITDA | 860.20M | 1.20B | 930.80M | -492.80M | -607.20M | 1.17B | 598.10M | -248.60M | -598.00M | -1.32B | 968.20M | 1.73B | 1.69B | 574.80M | 396.90M | 754.32M | 945.19M | 813.96M | 536.34M | 260.17M | 83.33M | 114.66M | 72.33M | 5.65M | -27.46M | -32.30M | 570.32K | 5.60M | 3.63M | 2.73M | 2.47M | 3.25M | -1.07M | -1.74M | 1.41M | 2.08M | -357.86K |
EBITDA Ratio | 52.64% | 95.50% | 76.52% | 60.28% | 84.78% | 87.84% | 75.23% | 59.79% | 58.15% | 63.37% | 70.18% | 73.59% | 80.49% | 73.66% | 64.00% | 74.47% | 74.56% | 76.83% | 70.16% | 77.68% | 36.00% | 27.44% | 70.11% | 61.38% | -58.10% | -306.59% | 6.47% | 55.71% | 42.78% | 48.27% | 59.40% | -190.34% | 55.93% | 64.58% | 61.01% | 56.47% | -73.75% |
Operating Income | 295.90M | 1.28B | 514.50M | 374.40M | 701.90M | 528.40M | 22.40M | -754.70M | -1.09B | -1.96B | 380.80M | 1.19B | 1.13B | 261.90M | 153.78M | 438.88M | 374.91M | 514.48M | 341.68M | 108.92M | 56.33M | 48.47M | 32.47M | 957.40K | -30.37M | -38.35M | -2.94M | 2.91M | 1.91M | 1.74M | 1.49M | -1.05M | 2.05M | 2.87M | 101.09K | 1.72M | -391.58K |
Operating Income Ratio | 18.11% | 71.62% | 40.41% | 26.82% | 41.72% | 28.42% | 1.30% | -59.43% | -68.08% | -88.78% | 14.39% | 50.56% | 49.13% | 24.03% | 16.33% | 43.33% | 29.58% | 45.37% | 44.60% | 25.21% | 24.34% | 26.72% | 29.16% | 8.16% | -224.91% | -364.05% | -33.32% | 28.89% | 22.52% | 30.71% | 29.47% | -53.22% | 117.78% | 163.38% | 4.09% | 46.56% | -80.69% |
Total Other Income/Expenses | -200.00M | -291.80M | -311.80M | -255.70M | -268.30M | -267.90M | -308.30M | -153.60M | -203.60M | -82.80M | -67.60M | -69.30M | -59.10M | -82.70M | -120.95M | -585.76K | -148.43M | 1.44M | -34.40M | -19.16M | -13.69M | -12.30M | -9.21M | 237.48K | -782.98K | 326.91K | 2.62M | 1.11M | -13.91K | 73.48K | 99.11K | 3.53M | -4.36M | -5.89M | 203.79K | -2.45M | -492.76K |
Income Before Tax | 95.90M | 442.10M | 202.70M | -1.27B | -1.65B | 260.50M | -299.10M | -908.30M | -1.30B | -2.05B | 313.20M | 1.12B | 1.07B | 179.20M | 32.83M | 438.30M | 226.48M | 515.92M | 307.28M | 89.76M | 42.64M | 36.17M | 23.27M | 1.19M | -31.15M | -38.02M | -317.40K | 4.02M | 1.90M | 1.81M | 1.59M | 2.48M | -2.32M | -3.01M | 304.88K | -729.78K | -492.76K |
Income Before Tax Ratio | 5.87% | 24.79% | 15.92% | -91.21% | -98.26% | 14.01% | -17.36% | -71.53% | -80.75% | -92.52% | 11.83% | 47.60% | 46.56% | 16.44% | 3.49% | 43.27% | 17.87% | 45.49% | 40.11% | 20.77% | 18.42% | 19.94% | 20.89% | 10.19% | -230.71% | -360.95% | -3.60% | 39.95% | 22.35% | 32.01% | 31.43% | 125.23% | -133.51% | -171.27% | 12.35% | -19.77% | -101.54% |
Income Tax Expense | 205.50M | 393.00M | 283.40M | -51.90M | 40.70M | 175.10M | -110.60M | -311.00M | -260.40M | -407.50M | 97.10M | 449.70M | 383.90M | 89.70M | 2.91M | 107.05M | 122.18M | 207.47M | 112.61M | 29.65M | 23.14M | 15.56M | 9.74M | 949.93K | 387.59K | -108.19K | 67.78K | 287.70K | 26.27K | 95.37K | 110.94K | 3.56M | -2.31M | -2.90M | 353.02K | -646.89K | 0.92 |
Net Income | -109.60M | 49.10M | -80.70M | -1.22B | -1.69B | 84.80M | -189.50M | -599.90M | -1.03B | -1.56B | 169.00M | 624.30M | 649.00M | 71.00M | 24.42M | 326.86M | 100.92M | 308.45M | 194.67M | 60.10M | 19.50M | 20.61M | 13.53M | 1.19M | -31.15M | -37.91M | -385.17K | 3.73M | 1.90M | 1.81M | 1.59M | 2.48M | -2.32M | -3.01M | 304.88K | -729.78K | -492.76K |
Net Income Ratio | -6.71% | 2.75% | -6.34% | -87.49% | -100.68% | 4.56% | -11.00% | -47.24% | -64.41% | -70.30% | 6.38% | 26.63% | 28.17% | 6.51% | 2.59% | 32.27% | 7.96% | 27.20% | 25.41% | 13.91% | 8.43% | 11.36% | 12.15% | 10.19% | -230.71% | -359.92% | -4.37% | 37.08% | 22.35% | 32.01% | 31.43% | 125.23% | -133.51% | -171.27% | 12.35% | -19.77% | -101.54% |
EPS | -0.08 | 0.03 | -0.06 | -0.87 | -1.21 | 0.06 | -0.15 | -0.49 | -0.97 | -1.46 | 0.16 | 0.58 | 0.62 | 0.07 | 0.03 | 0.38 | 0.12 | 0.40 | 0.26 | 0.10 | 0.04 | 0.05 | 0.03 | 0.00 | -0.11 | -0.14 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
EPS Diluted | -0.08 | 0.03 | -0.06 | -0.87 | -1.21 | 0.06 | -0.15 | -0.49 | -0.94 | -1.43 | 0.16 | 0.58 | 0.61 | 0.07 | 0.03 | 0.38 | 0.12 | 0.39 | 0.25 | 0.09 | 0.04 | 0.05 | 0.03 | 0.00 | -0.11 | -0.14 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 1.44B | 1.44B | 1.42B | 1.41B | 1.40B | 1.39B | 1.29B | 1.21B | 1.07B | 1.07B | 1.07B | 1.06B | 1.05B | 1.03B | 935.15M | 849.43M | 841.94M | 762.85M | 759.29M | 625.83M | 439.66M | 421.92M | 418.35M | 360.92M | 280.64M | 265.66M | 235.34M | 243.34M | 225.56M | 205.37M | 178.72M | 17.74B | 323.15M | 323.15M | 323.15M | 323.15M | 323.15M |
Weighted Avg Shares Out (Dil) | 1.45B | 1.49B | 1.46B | 1.41B | 1.40B | 1.44B | 1.29B | 1.21B | 1.10B | 1.08B | 1.07B | 1.07B | 1.06B | 1.04B | 945.71M | 859.53M | 858.79M | 781.16M | 774.81M | 632.93M | 442.19M | 427.66M | 426.52M | 368.20M | 284.16M | 265.66M | 235.34M | 243.34M | 225.56M | 205.37M | 178.72M | 17.74B | 323.59M | 323.59M | 323.59M | 323.59M | 323.59M |
Source: https://incomestatements.info
Category: Stock Reports