See more : Historic Discoveries, Inc. (SVXA) Income Statement Analysis – Financial Results
Complete financial analysis of Thermal Energy International Inc. (TMGEF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thermal Energy International Inc., a leading company in the Industrial – Pollution & Treatment Controls industry within the Industrials sector.
You may be interested
- MRO-TEK Realty Limited (MRO-TEK.BO) Income Statement Analysis – Financial Results
- Ferrum S.A. (FER.WA) Income Statement Analysis – Financial Results
- VeriSign, Inc. (VRS.DE) Income Statement Analysis – Financial Results
- The Marcus Corporation (MCS) Income Statement Analysis – Financial Results
- Sprintex Limited (SIX.AX) Income Statement Analysis – Financial Results
Thermal Energy International Inc. (TMGEF)
Industry: Industrial - Pollution & Treatment Controls
Sector: Industrials
Website: https://www.thermalenergy.com
About Thermal Energy International Inc.
Thermal Energy International Inc. engages in the development, engineering, and supply of pollution control products, heat recovery systems, and condensate return solutions in North America, Europe, and internationally. Its products include GEM steam traps; FLU-ACE, a direct contact condensing heat recovery system that recycles the heat lost through the boiler flue gas exhaust; DRY-REX, a low temperature biomass dryer; indirect contact heat recovery equipment; boiler economizers under the HeatSponge brand; wet and dry steam accumulators; electricity co-generation solutions; turn-key thermal energy solutions; and water treatment products and services. It serves food and beverage, pulp and paper, hospital, pharmaceutical, chemicals and petrochemicals, and other industry sectors. Thermal Energy International Inc. was incorporated in 1991 and is based in Ottawa, Canada.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.88M | 21.09M | 15.91M | 15.35M | 21.42M | 21.08M | 17.41M | 13.19M | 12.40M | 6.80M | 13.15M | 8.21M | 13.15M | 9.70M | 5.81M | 3.96M | 4.93M | 821.02K | 2.85M | 668.20K | 922.51K | 70.75K | 631.03K | 3.71M | 207.83K | 963.60K | 674.83K |
| Cost of Revenue | 13.43M | 11.52M | 9.18M | 8.60M | 12.46M | 13.04M | 9.07M | 5.75M | 5.61M | 3.17M | 6.18M | 3.23M | 7.50M | 5.03M | 2.26M | 1.60M | 4.32M | 874.52K | 2.97M | 485.47K | 719.68K | 52.99K | 581.69K | 2.59M | 121.33K | 547.87K | 582.06K |
| Gross Profit | 12.45M | 9.57M | 6.73M | 6.75M | 8.95M | 8.04M | 8.33M | 7.44M | 6.79M | 3.63M | 6.97M | 4.98M | 5.65M | 4.67M | 3.56M | 2.36M | 608.02K | -53.49K | -126.82K | 182.73K | 202.83K | 17.76K | 49.34K | 1.12M | 86.49K | 415.74K | 92.77K |
| Gross Profit Ratio | 48.12% | 45.37% | 42.32% | 43.98% | 41.81% | 38.14% | 47.87% | 56.39% | 54.78% | 53.35% | 53.03% | 60.62% | 42.94% | 48.19% | 61.20% | 59.70% | 12.34% | -6.52% | -4.46% | 27.35% | 21.99% | 25.10% | 7.82% | 30.19% | 41.62% | 43.14% | 13.75% |
| Research & Development | 268.04K | 101.40K | -38.05K | -85.97K | -35.84K | 71.70K | 113.20K | 67.73K | 41.85K | 127.38K | 211.92K | 184.39K | 8.46K | 3.84K | 60.81K | 204.88K | 87.57K | 99.88K | 89.88K | 2.55K | 4.31K | 40.86K | 47.59K | 91.49K | 64.93K | 0.00 | 7.70K |
| General & Administrative | 6.26M | 4.72M | 4.58M | 3.96M | 4.62M | 4.71M | 3.26M | 2.84M | 2.91M | 2.60M | 6.19M | 5.64M | 5.62M | 4.74M | 6.16M | 5.34M | 3.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 4.55M | 3.60M | 3.61M | 2.54M | 3.23M | 3.54M | 4.47M | 3.95M | 3.51M | 3.28M | 3.60M | 2.97M | 0.00 | 228.12K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 10.82M | 8.32M | 8.18M | 6.50M | 7.85M | 8.25M | 7.73M | 6.79M | 6.42M | 5.88M | 6.19M | 5.64M | 5.62M | 4.97M | 6.16M | 5.34M | 3.08M | 2.32M | 2.05M | 1.74M | 1.36M | 1.20M | 1.35M | 1.14M | 1.95M | 459.51K | 792.37K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 11.09M | 8.43M | 8.15M | 6.42M | 7.68M | 8.32M | 7.85M | 6.86M | 6.46M | 6.01M | 6.40M | 5.82M | 5.63M | 4.98M | 6.56M | 5.80M | 3.25M | 2.47M | 2.18M | 1.66M | 1.54M | 1.32M | 1.52M | 1.31M | 2.04M | 482.10K | 825.41K |
| Cost & Expenses | 24.51M | 19.95M | 17.32M | 15.01M | 20.14M | 21.36M | 16.92M | 12.61M | 12.07M | 9.18M | 12.58M | 9.05M | 13.13M | 10.00M | 8.81M | 7.40M | 7.57M | 3.34M | 5.15M | 2.15M | 2.26M | 1.37M | 2.10M | 3.90M | 2.16M | 1.03M | 1.41M |
| Interest Income | 49.34K | 0.00 | 0.00 | 0.00 | 5.14K | 20.41K | 32.23K | 11.52K | 25.53K | 60.06K | 133.68K | 108.46K | 102.96K | 192.01K | 82.83K | 340.08K | 88.30K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 416.82K | 449.34K | 335.94K | 316.65K | 420.22K | 302.39K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.15K | 58.94K | 99.79K | 20.42K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 384.33K | 612.93K | 697.02K | 559.41K | 516.90K | 338.49K | 44.34K | 38.11K | 38.34K | 36.08K | 46.70K | 143.92K | 144.98K | 153.27K | 273.76K | 222.18K | 31.31K | 24.83K | 18.52K | 9.15K | 43.78K | 81.07K | 99.01K | 75.38K | 26.44K | 22.59K | 25.35K |
| EBITDA | 1.75M | 1.76M | -716.46K | 894.88K | -1.26M | 81.07K | 533.12K | 619.09K | 369.29K | -2.34M | 619.40K | -724.67K | 165.30K | -148.00K | -2.65M | -2.88M | -2.52M | -2.50M | -2.28M | -1.47M | -1.29M | -1.22M | -1.37M | -112.01K | -1.93M | -43.78K | -707.29K |
| EBITDA Ratio | 6.77% | 8.33% | -4.50% | 5.83% | 8.39% | 0.38% | 3.25% | 4.69% | 2.98% | -34.44% | 4.73% | 19.54% | 1.26% | -1.53% | -45.52% | -72.66% | -51.17% | -304.33% | -80.30% | -219.74% | -140.16% | -1,723.02% | -216.95% | -3.02% | -926.46% | -4.54% | -104.81% |
| Operating Income | 1.37M | 1.14M | -1.41M | 335.47K | -1.79M | -277.83K | 488.78K | 580.98K | 330.94K | -2.38M | 574.74K | -3.15M | 20.33K | -301.27K | -3.06M | -3.54M | -2.66M | -2.52M | -2.05M | -1.48M | -1.34M | -1.30M | -1.47M | -187.38K | -1.95M | -66.36K | -732.64K |
| Operating Income Ratio | 5.28% | 5.42% | -8.88% | 2.19% | -8.34% | -1.32% | 2.81% | 4.40% | 2.67% | -34.97% | 4.37% | -38.36% | 0.15% | -3.11% | -52.66% | -89.39% | -54.01% | -307.35% | -72.03% | -221.11% | -144.91% | -1,837.61% | -232.64% | -5.05% | -939.18% | -6.89% | -108.57% |
| Total Other Income/Expenses | -367.48K | -449.34K | -335.94K | -316.65K | -415.08K | -281.98K | 32.23K | 11.52K | 25.53K | 60.06K | 133.68K | -2.20M | 102.96K | 192.01K | 82.83K | 340.08K | 88.30K | -114.82K | -245.50K | 4.69K | 67.92K | 95.65K | 529.97K | 24.80K | 3.61K | -1.40K | 28.33K |
| Income Before Tax | 999.15K | 693.94K | -1.75M | 18.82K | -2.20M | -559.81K | 521.00K | 592.50K | 356.47K | -2.32M | 708.42K | -3.04M | 123.28K | -109.26K | -2.98M | -3.20M | -2.57M | -2.64M | -2.30M | -1.47M | -1.27M | -1.20M | -938.07K | -162.58K | -1.95M | -67.76K | -704.32K |
| Income Before Tax Ratio | 3.86% | 3.29% | -11.00% | 0.12% | -10.28% | -2.66% | 2.99% | 4.49% | 2.87% | -34.09% | 5.39% | -37.04% | 0.94% | -1.13% | -51.24% | -80.80% | -52.22% | -321.34% | -80.66% | -220.41% | -137.54% | -1,702.41% | -148.66% | -4.38% | -937.44% | -7.03% | -104.37% |
| Income Tax Expense | 16.98K | -26.51K | 88.56K | -204.15K | -303.61K | -108.70K | -98.48K | 199.77K | 97.61K | -163.45K | 74.40K | -192.05K | 38.55K | 2.14K | 85.63K | 446.54K | -200.00K | -195.00K | -78.40K | -51.20K | -91.58K | 586.66K | 140.03K | 41.41K | 241.37K | 32.69K | 147.25K |
| Net Income | 929.50K | 717.96K | -1.92M | 198.13K | -1.90M | -424.29K | 639.00K | 414.88K | 253.85K | -2.15M | 627.00K | -2.83M | 101.43K | -142.58K | -3.07M | -3.21M | -2.37M | -2.44M | -2.22M | -1.42M | -1.18M | -1.79M | -1.08M | -203.99K | -2.19M | -100.45K | -851.57K |
| Net Income Ratio | 3.59% | 3.40% | -12.07% | 1.29% | -8.86% | -2.01% | 3.67% | 3.14% | 2.05% | -31.64% | 4.77% | -34.41% | 0.77% | -1.47% | -52.85% | -80.97% | -48.16% | -297.59% | -77.91% | -212.75% | -127.62% | -2,531.63% | -170.85% | -5.50% | -1,053.58% | -10.42% | -126.19% |
| EPS | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | -0.01 | -0.10 | -0.01 | -0.08 |
| EPS Diluted | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | -0.01 | -0.10 | -0.01 | -0.08 |
| Weighted Avg Shares Out | 185.90M | 164.23M | 164.02M | 160.96M | 161.32M | 160.61M | 159.09M | 158.47M | 159.01M | 159.95M | 162.32M | 163.09M | 163.09M | 163.13M | 163.13M | 158.94M | 94.67M | 78.44M | 67.42M | 54.83M | 42.68M | 33.33M | 30.47M | 29.65M | 21.64M | 11.42M | 10.64M |
| Weighted Avg Shares Out (Dil) | 171.70M | 166.21M | 164.02M | 165.81M | 161.32M | 160.61M | 165.93M | 165.74M | 159.01M | 159.95M | 162.43M | 163.09M | 163.09M | 163.13M | 163.13M | 158.94M | 94.67M | 81.44M | 67.42M | 54.83M | 42.68M | 33.33M | 30.47M | 29.65M | 21.64M | 11.42M | 10.64M |
Energy Storage System Market Report 2024 - Thermal Energy Storage Systems are Critical in the Integration of Renewable Energy Sources into the Grid - Forecasts to 2029
Global Energy Storage System Market Projected to Reach US$376.75 Billion by 2029 with Promising CAGR of 8.51% Global Energy Storage System Market Projected to Reach US$376.75 Billion by 2029 with Promising CAGR of 8.51%
Thermal Energy International Announces Grant of Stock Options
Ottawa, Ontario--(Newsfile Corp. - December 2, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy" or the "Company"), a global provider of energy efficiency and emissions reduction solutions, has announced that it granted 1,392,000 options to purchase...
Vicinity Energy Delivers eSteam™, First Carbon-Free Thermal Energy Solution in U.S.
CAMBRIDGE, Mass.--(BUSINESS WIRE)-- #BOSpoli--Vicinity Energy, a decarbonization leader with the nation's largest portfolio of district energy systems, announced the launch of eSteam™, the first carbon-free thermal energy solution in the United States. This milestone follows a swift two-year journey from...
Thermal Energy Subsidiary Receives Orders Totalling More Than $1,000,000
Latest orders include Boilerroom Equipment, Inc.'s second largest purchase order and largest two-stage economizer order to date Ottawa, Ontario--(Newsfile Corp. - November 11, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy " or the "Company"), a...
Thermal Energy International to Present at November 21st Virtual Investor Summit Microcap Event
TORONTO, ON / ACCESSWIRE / November 11, 2024 / Thermal Energy International Inc. ("Thermal Energy" or the "Company") (TSXV:TMG) (OTCQB:TMGEF), a growing and profitable provider of innovative energy efficiency and carbon emission reduction solutions to major corporations around the world,...
Thermal Energy International Inc. (TMGEF) Q1 2025 Earnings Call Transcript
Thermal Energy International Inc. (OTCQB:TMGEF) Q1 2025 Earnings Conference Call October 30, 2024 8:30 AM ET Company Participants William Crossland - President, Chief Executive Officer, Director Trevor Heisler - MBC Capital Markets Advisors Conference Call Participants Russell Stanley - Beacon...
Thermal Energy's First Quarter Results Highlighted by Record Revenue and Growing Profitability
Ottawa, Ontario--(Newsfile Corp. - October 30, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy " or the "Company"), a provider of innovative energy efficiency and carbon emission reduction solutions to major corporations around the world, today...
Thermal Energy Receives $1.5 Million Heat Recovery Order from a Multinational Confectionery Company
Turn-key project well-aligned with customer's aggressive 2030 carbon emissions reduction targets Ottawa, Ontario--(Newsfile Corp. - October 28, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy " or the "Company"), a provider of innovative energy efficiency and carbon emission reduction...
Thermal Energy International to Report First Quarter 2025 Financial Results on October 30
Ottawa, Ontario--(Newsfile Corp. - October 18, 2024) - Thermal Energy International Inc. (TSXV: TMG) (OTCQB: TMGEF) ("Thermal Energy " or the "Company"), a provider of innovative energy efficiency and carbon emission reduction solutions to major corporations around the world, will...
Ice Energy Announces Key Milestones of Its Southern California Virtual Power Plant Thermal Energy Storage Program
COSTA MESA, Calif.--(BUSINESS WIRE)--Ice Energy (“the Company”), a leader in thermal energy storage and grid-scale solutions for permanent peak load-shifting, today announced several key milestones of its Southern California Virtual Power Plant (“VPP”) Thermal Storage Project. Ice Energy is pleased...
Source: https://incomestatements.info
Category: Stock Reports