See more : European Lithium Limited (EUR.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Tandem Group plc (TND.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tandem Group plc, a leading company in the Leisure industry within the Consumer Cyclical sector.
You may be interested
- Matsui Securities Co., Ltd. (MAUSY) Income Statement Analysis – Financial Results
- NTR Holding A/S (NTR-B.CO) Income Statement Analysis – Financial Results
- Tri-Continental Corporation PFD $2.50 (TY-P) Income Statement Analysis – Financial Results
- BOE Varitronix Limited (0710.HK) Income Statement Analysis – Financial Results
- Times Guaranty Limited (TIMESGTY.NS) Income Statement Analysis – Financial Results
Tandem Group plc (TND.L)
About Tandem Group plc
Tandem Group plc designs, develops, distributes, and retails sports, leisure, and mobility products in the United Kingdom and internationally. The company offers bicycles and accessories under the Boss, British Eagle, Claud Butler, Dawes, Elswick, Exile, Explorer, Falcon, Pulse, Squish, Townsend, and Zombie brands; football training products under the Kickmaster and Strike brands; golf products under the Ben Sayers and Pro Rider brands; and garden and camping products under the Airwave and Airwave Four Seasons brands. It also provides homewares and household appliances under the Jack Stonehouse and Snapframes brands; mobility products under the Pro Rider brand; outdoor play products under the Airwave, Hedstrom Play, and Hedstrom brands; and snooker, pool, and table sports products under the Pot Black brand. In addition, the company offers wheeled toys under the Bored, E-moto, Li-Fe, Stunted, Twista, uMoVe, Wired, Cutie Quins, and Zoomies brands. It also provides products under various license brands. The company was incorporated in 1958 and is headquartered in Birmingham, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.24M | 26.68M | 40.92M | 37.06M | 38.84M | 32.51M | 36.84M | 38.41M | 34.39M | 31.32M | 28.35M | 28.95M | 34.61M | 35.68M | 35.16M | 34.88M | 33.79M | 42.76M | 52.68M | 56.90M | 37.32M | 35.32M | 26.50M | 21.23M | 31.26M | 39.17M | 60.88M | 18.13M | 9.96M | 14.49M | 20.41M | 49.88M | 42.26M | 37.05M | 35.27M | 30.53M | 34.32M |
| Cost of Revenue | 16.24M | 18.89M | 28.87M | 24.86M | 27.30M | 22.26M | 25.95M | 28.43M | 24.27M | 21.76M | 20.06M | 20.36M | 24.78M | 26.00M | 24.19M | 23.75M | 23.17M | 30.82M | 35.79M | 40.40M | 26.38M | 25.32M | 19.84M | 16.16M | 24.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 6.00M | 7.80M | 12.05M | 12.19M | 11.54M | 10.25M | 10.89M | 9.98M | 10.12M | 9.57M | 8.29M | 8.59M | 9.83M | 9.68M | 10.97M | 11.13M | 10.62M | 11.94M | 16.89M | 16.50M | 10.94M | 10.00M | 6.66M | 5.07M | 6.77M | 39.17M | 60.88M | 18.13M | 9.96M | 14.49M | 20.41M | 49.88M | 42.26M | 37.05M | 35.27M | 30.53M | 34.32M |
| Gross Profit Ratio | 26.98% | 29.22% | 29.45% | 32.90% | 29.71% | 31.52% | 29.55% | 25.98% | 29.43% | 30.54% | 29.23% | 29.66% | 28.41% | 27.13% | 31.19% | 31.90% | 31.42% | 27.93% | 32.06% | 28.99% | 29.30% | 28.30% | 25.13% | 23.87% | 21.66% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.65M | 8.74M | 8.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.11M | 4.97M | 5.86M | 6.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 6.47M | 6.33M | 6.85M | 7.79M | 8.51M | 7.83M | 8.49M | 8.74M | 8.70M | 0.00 | 0.00 | 0.00 | 5.11M | 4.97M | 5.86M | 3.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 6.48M | 7.11M | 8.10M | 0.00 | 8.01M | 0.00 | -5.00K | 140.00K | 8.11M | 7.31M | 7.62M | 3.52M | 3.49M | 3.98M | 6.03M | 9.65M | 12.44M | 15.18M | 572.00K | 553.00K | 8.69M | 8.37M | 4.94M | 8.84M | 39.55M | 59.85M | 18.97M | 10.89M | 13.35M | 15.63M | 48.86M | 42.26M | 37.05M | 35.27M | 30.48M | 34.32M |
| Operating Expenses | 6.47M | 6.48M | 7.11M | 8.10M | 8.51M | 8.00M | 8.49M | 8.74M | 8.70M | 8.11M | 7.31M | 7.62M | 8.63M | 8.46M | 9.84M | 9.77M | 9.65M | 13.62M | 15.19M | 15.32M | 10.15M | 8.69M | 8.37M | 4.94M | 8.84M | 39.55M | 59.85M | 18.97M | 10.89M | 13.35M | 15.63M | 48.86M | 42.26M | 37.05M | 35.27M | 30.48M | 34.32M |
| Cost & Expenses | 23.02M | 25.37M | 35.98M | 32.96M | 35.80M | 30.26M | 34.44M | 37.18M | 32.97M | 29.86M | 27.38M | 27.98M | 33.41M | 34.46M | 34.03M | 33.52M | 32.82M | 44.44M | 50.99M | 55.72M | 36.53M | 34.01M | 28.21M | 21.10M | 33.32M | 39.55M | 59.85M | 18.97M | 10.89M | 13.35M | 15.63M | 48.86M | 42.26M | 37.05M | 35.27M | 30.48M | 34.32M |
| Interest Income | 70.00K | 8.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 331.00K | 0.00 | 0.00 | 0.00 | 0.00 | 65.00K | 33.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 579.00K | 415.00K | 64.00K | 12.00K | 55.00K | 0.00 | 23.00K | 227.00K | 122.00K | 75.00K | 0.00 |
| Interest Expense | 397.00K | 237.00K | 207.00K | 91.00K | 182.00K | 157.00K | 511.00K | 207.00K | 206.00K | 175.00K | 149.00K | 66.00K | 120.00K | 194.00K | 173.00K | 280.00K | 271.00K | 361.00K | 546.00K | 572.00K | 553.00K | 657.00K | 1.28M | 595.00K | 1.50M | 951.00K | 2.12M | 638.00K | 12.00K | 176.00K | 536.00K | 1.33M | 342.00K | 9.00K | 115.00K | 33.00K | 0.00 |
| Depreciation & Amortization | 307.00K | 163.00K | 260.00K | 310.00K | 248.00K | 180.00K | 187.00K | 217.00K | 209.00K | 200.00K | 116.00K | 85.00K | 98.00K | 132.00K | 186.00K | 152.00K | 173.00K | 947.00K | 776.00K | 843.00K | 585.00K | 390.00K | 298.00K | 246.00K | 644.00K | 730.00K | 951.00K | 486.00K | 268.00K | 243.00K | 507.00K | 1.35M | 1.06M | 822.00K | 846.00K | 762.00K | 0.00 |
| EBITDA | -494.00K | 1.16M | 5.20M | 4.38M | 2.94M | 2.22M | 2.31M | 1.34M | 1.46M | 2.09M | 281.00K | 1.06M | 1.30M | 1.35M | 927.00K | 1.61M | 1.09M | -1.37M | 2.45M | 1.58M | 1.17M | 1.62M | 793.00K | 912.00K | -3.67M | -539.00K | -294.00K | -1.07M | 1.20M | 991.00K | -139.00K | 2.59M | 3.42M | 2.77M | 2.21M | 1.73M | 0.00 |
| EBITDA Ratio | -2.22% | 5.53% | 12.71% | 11.89% | 8.45% | 7.47% | 7.03% | 3.45% | 4.33% | 4.81% | 3.31% | 3.39% | 3.76% | 3.78% | 3.92% | 4.42% | 3.38% | -3.20% | 4.68% | 3.97% | 3.68% | 4.89% | 2.99% | 3.18% | -3.51% | 1.84% | 1.00% | -1.51% | 4.37% | 6.84% | -0.68% | 7.25% | 8.08% | 7.49% | 6.27% | 5.84% | 0.00% |
| Operating Income | -773.00K | 1.09M | 4.94M | 4.10M | 3.03M | 2.03M | 2.40M | 1.38M | 1.29M | 1.39M | 830.00K | 971.00K | 1.21M | 1.22M | 701.00K | 1.35M | 920.00K | -1.80M | 1.73M | 1.18M | 787.00K | 1.20M | 734.00K | 365.00K | -4.64M | -1.64M | 122.00K | -1.63M | -165.00K | 696.00K | -113.00K | 2.26M | 2.35M | 1.95M | 1.37M | 1.02M | 0.00 |
| Operating Income Ratio | -3.48% | 4.08% | 12.07% | 11.05% | 7.81% | 6.24% | 6.52% | 3.59% | 3.74% | 4.42% | 2.93% | 3.35% | 3.48% | 3.41% | 1.99% | 3.88% | 2.72% | -4.20% | 3.27% | 2.08% | 2.11% | 3.39% | 2.77% | 1.72% | -14.85% | -4.18% | 0.20% | -8.98% | -1.66% | 4.80% | -0.55% | 4.54% | 5.57% | 5.27% | 3.87% | 3.34% | 0.00% |
| Total Other Income/Expenses | -425.00K | -237.00K | -207.00K | -91.00K | -526.00K | -370.00K | -511.00K | -327.00K | -242.00K | 331.00K | -814.00K | -203.00K | -120.00K | -194.00K | -464.00K | -247.00K | -271.00K | -361.00K | -546.00K | -572.00K | -549.00K | -628.00K | 928.00K | -294.00K | -1.18M | -581.00K | -3.49M | -561.00K | 1.08M | -564.00K | -5.97M | -1.11M | -342.00K | -9.00K | -115.00K | 874.00K | 921.00K |
| Income Before Tax | -1.20M | 852.00K | 4.73M | 4.00M | 2.51M | 1.87M | 1.89M | 914.00K | 1.05M | 1.72M | 16.00K | 830.00K | 1.09M | 1.02M | 593.00K | 1.11M | 649.00K | -2.16M | 1.18M | 609.00K | 234.00K | 568.00K | 1.66M | 71.00K | -5.82M | -2.22M | -3.37M | -2.19M | 917.00K | 132.00K | -6.08M | -84.00K | 2.01M | 1.94M | 1.25M | 931.00K | 921.00K |
| Income Before Tax Ratio | -5.39% | 3.19% | 11.56% | 10.81% | 6.46% | 5.76% | 5.13% | 2.38% | 3.04% | 5.48% | 0.06% | 2.87% | 3.13% | 2.87% | 1.69% | 3.17% | 1.92% | -5.04% | 2.24% | 1.07% | 0.63% | 1.61% | 6.27% | 0.33% | -18.61% | -5.67% | -5.53% | -12.08% | 9.21% | 0.91% | -29.79% | -0.17% | 4.76% | 5.24% | 3.55% | 3.05% | 2.68% |
| Income Tax Expense | 39.00K | 178.00K | 906.00K | 546.00K | 473.00K | 250.00K | 146.00K | 137.00K | 44.00K | 90.00K | -338.00K | 157.00K | 120.00K | 22.00K | 278.00K | 5.00K | -297.00K | 152.00K | 74.00K | 3.00K | -9.00K | 4.00K | -2.38M | -172.00K | 2.64M | 14.00K | 32.00K | 86.00K | 25.00K | 15.00K | -139.00K | -278.00K | 531.00K | 574.00K | 481.00K | 241.00K | 921.00K |
| Net Income | -1.24M | 674.00K | 3.83M | 3.46M | 2.03M | 1.62M | 1.74M | 777.00K | 1.00M | 1.63M | 354.00K | 673.00K | 1.09M | 1.00M | 315.00K | 1.11M | 946.00K | -2.31M | 1.11M | 579.00K | 394.00K | 510.00K | 1.60M | 6.00K | -5.88M | -2.30M | -3.43M | -2.30M | 892.00K | 117.00K | -5.94M | 194.00K | 1.48M | 1.37M | 765.00K | 593.00K | 0.00 |
| Net Income Ratio | -5.56% | 2.53% | 9.35% | 9.33% | 5.24% | 4.99% | 4.73% | 2.02% | 2.91% | 5.19% | 1.25% | 2.32% | 3.13% | 2.81% | 0.90% | 3.17% | 2.80% | -5.40% | 2.10% | 1.02% | 1.06% | 1.44% | 6.03% | 0.03% | -18.82% | -5.87% | -5.64% | -12.69% | 8.96% | 0.81% | -29.11% | 0.39% | 3.50% | 3.71% | 2.17% | 1.94% | 0.00% |
| EPS | -0.23 | 0.13 | 0.74 | 0.69 | 0.40 | 0.32 | 0.35 | 0.16 | 0.21 | 0.35 | 0.08 | 0.13 | 0.20 | 0.18 | 0.33 | 0.18 | 0.16 | -0.38 | 0.18 | 0.10 | 0.13 | 0.19 | 0.75 | 0.16 | -3.91 | -1.53 | -2.28 | -2.59 | 1.19 | 0.19 | -23.79 | 0.81 | 6.38 | 6.13 | 4.41 | 4.78 | 0.00 |
| EPS Diluted | -0.23 | 0.12 | 0.70 | 0.65 | 0.40 | 0.32 | 0.35 | 0.16 | 0.20 | 0.34 | 0.08 | 0.13 | 0.19 | 0.18 | 0.33 | 0.18 | 0.16 | -0.38 | 0.18 | 0.10 | 0.13 | 0.19 | 0.75 | 0.16 | -3.89 | -1.52 | -2.28 | -2.59 | 1.19 | 0.19 | -23.79 | 0.81 | 6.38 | 6.13 | 4.41 | 4.78 | 0.00 |
| Weighted Avg Shares Out | 5.47M | 5.38M | 5.19M | 5.34M | 5.03M | 5.03M | 4.98M | 4.86M | 4.70M | 4.67M | 4.64M | 4.62M | 5.54M | 5.67M | 943.75K | 6.01M | 6.01M | 6.01M | 6.01M | 5.65M | 4.01M | 4.88M | 2.17M | 1.51M | 1.51M | 1.51M | 1.50M | 887.54K | 749.09K | 587.82K | 249.70K | 246.85K | 233.76K | 223.90K | 173.63K | 124.03K | 5.03M |
| Weighted Avg Shares Out (Dil) | 5.47M | 5.48M | 5.46M | 5.34M | 5.14M | 5.05M | 5.01M | 4.95M | 4.94M | 4.77M | 4.70M | 4.68M | 5.72M | 5.67M | 948.30K | 6.08M | 6.01M | 6.01M | 6.12M | 5.72M | 4.01M | 4.88M | 2.17M | 1.51M | 1.51M | 1.51M | 1.50M | 887.54K | 749.09K | 587.82K | 249.70K | 246.85K | 233.76K | 223.90K | 173.63K | 124.03K | 5.03M |
No news found for: TND.L
Source: https://incomestatements.info
Category: Stock Reports