See more : Everlight Chemical Industrial Corporation (1711.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Tessenderlo Group NV (TSDOF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tessenderlo Group NV, a leading company in the Agricultural Inputs industry within the Basic Materials sector.
- BioGaia AB (publ) (BIOG-B.ST) Income Statement Analysis – Financial Results
- King Chou Marine Technology Co., Ltd. (4417.TWO) Income Statement Analysis – Financial Results
- GIC Housing Finance Limited (GICHSGFIN.NS) Income Statement Analysis – Financial Results
- Fuchun Technology Co., Ltd. (300299.SZ) Income Statement Analysis – Financial Results
- Octopus Apollo VCT plc (OAP3.L) Income Statement Analysis – Financial Results
Tessenderlo Group NV (TSDOF)
About Tessenderlo Group NV
Tessenderlo Group NV, together with its subsidiaries, engages in the agriculture, valorizing bio-residuals, energy, and industrial solution businesses worldwide. It operates through four segments: Agro, Bio-Valorization, Industrial Solutions, and T-Power. The Agro segment engages in the production, marketing, and trading of crop nutrients, including liquid crop and potassium sulfate fertilizers, as well as crop protection products. This segment offers its specialty fertilizers under the Thio-Sul, KTS, K-Row 23, CaTs, GranuPotasse, SoluPotasse, and K-Leaf brands; agriculture herbicides under the LINEX and VELPAR brand names; SEVIN, an agricultural insecticide; and SECTAGON, an agricultural fumigant. The Bio-Valorization segment produces, sells, and trades in gelatins and collagen peptides, and proteins and fats for food, pharma, health and nutrition, pet food, agriculture, aqua feed, animal feed, energy, biodiesel, oleo-chemistry, and sanitary markets. The Industrial Solutions segment is involved in the production, sale, and trading of plastic pipe systems; water treatment chemicals; and other industrial activities, such as the production and sale of mining and industrial auxiliaries, and delivery of services for the treatment and disposal of produced and flowback water from oil and gas exploration, as well as the recovery of industrial process fluids. The T-Power segment produces electricity through a combined cycle gas turbine of 425 MW capacity. It serves agriculture, food, industry, construction, health, and consumer goods end markets. The company was formerly known as Tessenderlo Chemie nv and changed its name to Tessenderlo Group NV in June 2017. The company was founded in 1919 and is headquartered in Brussels, Belgium. Tessenderlo Group NV is a subsidiary of Verbrugge NV.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.93B | 2.59B | 2.08B | 1.74B | 1.74B | 1.62B | 1.66B | 1.59B | 1.59B | 1.43B | 1.79B | 2.13B | 2.13B | 2.43B | 2.09B | 2.77B | 2.41B | 2.24B | 2.15B | 2.06B | 1.97B | 1.93B |
Cost of Revenue | 2.37B | 1.92B | 1.53B | 1.26B | 1.31B | 1.24B | 1.25B | 1.20B | 1.21B | 1.11B | 1.43B | 1.71B | 1.69B | 2.01B | 1.81B | 2.17B | 1.87B | 1.80B | 1.74B | 1.61B | 919.13M | 865.37M |
Gross Profit | 558.20M | 668.00M | 547.00M | 481.50M | 436.70M | 385.40M | 406.20M | 394.10M | 380.80M | 326.00M | 359.30M | 420.00M | 435.90M | 417.20M | 280.80M | 599.10M | 532.30M | 434.50M | 408.40M | 455.90M | 1.05B | 1.07B |
Gross Profit Ratio | 19.06% | 25.82% | 26.28% | 27.72% | 25.06% | 23.78% | 24.51% | 24.78% | 23.96% | 22.73% | 20.07% | 19.72% | 20.50% | 17.19% | 13.41% | 21.67% | 22.12% | 19.41% | 19.00% | 22.10% | 53.40% | 55.25% |
Research & Development | 29.50M | 13.10M | 10.40M | 11.90M | 11.80M | 10.50M | 9.80M | 8.30M | 9.50M | 11.10M | 13.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.10M | 8.60M | 8.40M | 0.00 | 0.00 |
General & Administrative | 150.80M | 130.40M | 124.20M | 112.30M | 112.70M | 104.80M | 111.90M | 109.00M | 117.10M | 109.60M | 134.00M | 156.70M | 152.80M | 141.20M | 152.90M | 126.10M | 125.20M | -114.80M | -118.10M | -111.10M | 370.07M | 366.53M |
Selling & Marketing | 255.40M | 218.70M | 182.40M | 164.10M | 170.40M | 166.80M | 165.50M | 147.20M | 144.90M | 132.30M | 160.40M | 172.60M | 168.10M | 205.30M | 170.40M | 207.30M | 242.60M | 231.40M | 231.50M | 231.00M | 0.00 | 0.00 |
SG&A | 406.90M | 349.10M | 306.60M | 276.40M | 283.10M | 271.60M | 277.40M | 256.20M | 262.00M | 241.90M | 294.40M | 329.30M | 320.90M | 346.50M | 323.30M | 333.40M | 367.80M | 116.60M | 113.40M | 119.90M | 370.07M | 366.53M |
Other Expenses | 1.20M | 19.50M | -1.40M | -700.00K | -7.10M | -500.00K | -3.40M | -2.30M | -7.50M | -5.80M | -16.10M | -14.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -23.60M | -18.20M | -12.80M | 0.00 | 0.00 |
Operating Expenses | 437.60M | 354.30M | 319.70M | 302.00M | 307.60M | 287.50M | 291.30M | 270.90M | 281.40M | 271.30M | 305.70M | 432.20M | 317.70M | 333.60M | 382.60M | 368.70M | 380.00M | 439.70M | 350.10M | 354.50M | 962.18M | 952.27M |
Cost & Expenses | 2.81B | 2.27B | 1.85B | 1.56B | 1.61B | 1.52B | 1.54B | 1.47B | 1.49B | 1.38B | 1.74B | 2.14B | 2.01B | 2.34B | 2.20B | 2.53B | 2.25B | 2.24B | 2.09B | 1.96B | 1.88B | 1.82B |
Interest Income | 9.80M | 900.00K | 500.00K | 300.00K | 1.10M | 2.20M | 1.30M | 500.00K | 700.00K | 1.10M | 400.00K | -6.80M | 20.40M | 11.60M | 7.30M | 8.20M | 0.00 | 1.50M | 800.00K | 1.40M | 14.22M | 15.86M |
Interest Expense | 10.10M | 8.50M | 9.80M | 10.10M | 12.50M | 11.80M | 8.50M | 8.80M | 12.70M | 14.00M | 16.30M | 15.70M | 45.90M | 40.20M | 18.50M | 29.80M | 17.60M | 18.20M | 16.40M | 16.70M | 8.64M | 7.16M |
Depreciation & Amortization | 198.60M | 134.70M | 130.60M | 131.00M | 133.50M | 79.30M | 72.50M | 75.00M | 87.60M | 68.70M | 76.50M | 104.70M | 247.70M | 130.20M | 136.50M | 144.80M | 128.90M | 129.10M | 124.60M | 123.10M | 134.63K | 135.97K |
EBITDA | 325.10M | 470.10M | 372.90M | 277.30M | 264.80M | 194.60M | 124.80M | 206.80M | 189.40M | 133.90M | 51.10M | -60.10M | 203.70M | 219.20M | -6.40M | 376.70M | 328.60M | 135.80M | 192.70M | 209.80M | 66.60M | 240.78M |
EBITDA Ratio | 11.10% | 19.90% | 17.93% | 16.12% | 15.12% | 12.01% | 7.53% | 13.17% | 12.86% | 9.18% | 5.99% | 10.73% | 18.44% | 9.36% | 2.05% | 14.28% | 13.40% | 6.04% | 8.92% | 11.15% | 3.82% | 12.52% |
Operating Income | 120.60M | 288.10M | 225.70M | 175.90M | 123.40M | 110.10M | 111.30M | 118.10M | 77.10M | 51.20M | -18.70M | -162.50M | 105.90M | 57.40M | -151.20M | 212.20M | 152.30M | -4.60M | 59.20M | 81.20M | 82.18M | 114.87M |
Operating Income Ratio | 4.12% | 11.13% | 10.84% | 10.12% | 7.08% | 6.79% | 6.72% | 7.43% | 4.85% | 3.57% | -1.04% | -7.63% | 4.98% | 2.36% | -7.22% | 7.67% | 6.33% | -0.21% | 2.75% | 3.94% | 4.17% | 5.94% |
Total Other Income/Expenses | -4.20M | 1.10M | 5.20M | -42.30M | -6.90M | 6.20M | -67.30M | 3.60M | 12.00M | 0.00 | -23.00M | -17.20M | -19.70M | -27.20M | -10.20M | -10.10M | -11.60M | -6.90M | -7.50M | -11.20M | -158.85M | -17.23M |
Income Before Tax | 116.40M | 289.20M | 230.90M | 133.60M | 116.50M | 116.30M | 44.00M | 121.80M | 89.10M | 51.20M | -41.70M | -179.50M | 86.20M | 30.40M | -161.40M | 202.10M | 175.80M | -11.50M | 51.70M | 70.00M | -76.67M | 97.65M |
Income Before Tax Ratio | 3.98% | 11.18% | 11.09% | 7.69% | 6.68% | 7.18% | 2.65% | 7.66% | 5.61% | 3.57% | -2.33% | -8.43% | 4.05% | 1.25% | -7.71% | 7.31% | 7.31% | -0.51% | 2.41% | 3.39% | -3.89% | 5.05% |
Income Tax Expense | 2.00M | 62.40M | 42.60M | 34.90M | 18.90M | 24.30M | 18.10M | 23.60M | 7.20M | -1.60M | 23.40M | 18.00M | 28.30M | 10.10M | 5.30M | 61.70M | 47.10M | 12.80M | 17.60M | 16.50M | 29.35M | 34.99M |
Net Income | 109.50M | 226.90M | 187.80M | 99.10M | 96.10M | 91.70M | 25.60M | 98.80M | 84.50M | 53.70M | -64.00M | -197.90M | -95.60M | 20.30M | -166.70M | 140.40M | 128.70M | -24.30M | 34.20M | 53.60M | 43.44M | 75.17M |
Net Income Ratio | 3.74% | 8.77% | 9.02% | 5.70% | 5.51% | 5.66% | 1.54% | 6.21% | 5.32% | 3.74% | -3.58% | -9.29% | -4.50% | 0.84% | -7.96% | 5.08% | 5.35% | -1.09% | 1.59% | 2.60% | 2.20% | 3.89% |
EPS | 1.74 | 5.27 | 4.37 | 2.30 | 2.23 | 2.13 | 0.59 | 2.30 | 1.98 | 1.67 | -1.90 | -5.87 | -2.94 | 0.65 | -5.48 | 4.77 | 4.40 | -0.83 | 1.18 | 1.86 | 1.50 | 2.62 |
EPS Diluted | 1.74 | 5.27 | 4.37 | 2.30 | 2.23 | 2.13 | 0.59 | 2.30 | 1.98 | 1.67 | -1.90 | -5.87 | -2.94 | 0.65 | -5.48 | 4.77 | 4.39 | -0.83 | 1.18 | 1.85 | 1.50 | 2.62 |
Weighted Avg Shares Out | 63.06M | 43.09M | 43.02M | 43.12M | 43.15M | 43.14M | 43.08M | 42.95M | 42.60M | 32.15M | 33.76M | 33.71M | 32.48M | 31.29M | 30.43M | 29.44M | 29.26M | 29.19M | 28.99M | 28.89M | 28.87M | 28.72M |
Weighted Avg Shares Out (Dil) | 63.06M | 43.09M | 43.02M | 43.12M | 43.15M | 43.14M | 43.09M | 42.96M | 42.67M | 32.15M | 33.76M | 33.71M | 32.48M | 31.29M | 30.43M | 29.45M | 29.30M | 29.19M | 29.00M | 28.91M | 28.87M | 28.72M |
Source: https://incomestatements.info
Category: Stock Reports