See more : Nickel Creek Platinum Corp. (NCP.TO) Income Statement Analysis – Financial Results
Complete financial analysis of TUI AG (TUIFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of TUI AG, a leading company in the Travel Services industry within the Consumer Cyclical sector.
You may be interested
- PROG Holdings, Inc. (PRG) Income Statement Analysis – Financial Results
- Rego Payment Architectures, Inc. (RPMT) Income Statement Analysis – Financial Results
- Ontex Group NV (ONXXF) Income Statement Analysis – Financial Results
- Waste Connections, Inc. (WCN) Income Statement Analysis – Financial Results
- Chengdu Spaceon Electronics Co., Ltd. (002935.SZ) Income Statement Analysis – Financial Results
TUI AG (TUIFF)
About TUI AG
TUI AG, together with its subsidiaries, provides tourism services worldwide. It operates hotels and resorts under the Robinson, Riu, TUI Blue, Blue Diamond, TUI Suneo, and TUI Magic Life brands. The company is also involved in the tour operation and airlines businesses. In addition, it operates cruise liners. The company operates a fleet of 1,600 travel agencies and online portals; 5 airlines with approximately 150 aircraft; and 15 cruise liners, as well as approximately 400 hotels. The company was formerly known as Preussag AG and changed its name to TUI AG in June 2002. TUI AG is headquartered in Hanover, Germany.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.17B | 20.67B | 16.54B | 4.73B | 7.94B | 18.93B | 19.52B | 18.54B | 17.18B | 20.01B | 18.71B | 18.48B | 18.33B | 17.48B | 16.35B | 18.71B | 21.87B | 20.51B | 18.20B | 18.05B | 19.22B |
| Cost of Revenue | 21.22B | 19.05B | 15.61B | 5.96B | 9.93B | 17.26B | 17.54B | 16.54B | 15.28B | 17.62B | 16.44B | 16.44B | 16.29B | 15.66B | 14.68B | 17.23B | 20.33B | 15.48B | 12.90B | 12.36B | 13.41B |
| Gross Profit | 1.95B | 1.61B | 931.60M | -1.22B | -1.98B | 1.67B | 1.98B | 2.00B | 1.91B | 2.40B | 2.28B | 2.04B | 2.04B | 1.83B | 1.67B | 1.49B | 1.53B | 5.03B | 5.30B | 5.69B | 5.80B |
| Gross Profit Ratio | 8.40% | 7.81% | 5.63% | -25.86% | -24.96% | 8.83% | 10.15% | 10.79% | 11.09% | 11.97% | 12.17% | 11.05% | 11.15% | 10.44% | 10.21% | 7.94% | 7.02% | 24.52% | 29.11% | 31.51% | 30.21% |
| Research & Development | 0.00 | 0.00 | 64.50M | 91.30M | 103.70M | 66.00M | 47.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 275.70M | 299.90M | 116.90M | 152.20M | 218.10M | 334.10M | 416.60M | 389.80M | 394.50M | 559.40M | 504.00M | 519.00M | 1.56B | 1.51B | 1.54B | 1.38B | 1.39B | 969.40M | 742.50M | 765.30M | 807.80M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 811.30M | 1.06B | 1.10B | 1.04B |
| SG&A | 275.70M | 299.90M | 116.90M | 152.20M | 218.10M | 334.10M | 416.60M | 389.80M | 394.50M | 559.40M | 504.00M | 519.00M | 1.56B | 1.51B | 1.54B | 1.38B | 1.39B | 1.78B | 1.80B | 1.87B | 1.85B |
| Other Expenses | 1.67B | 1.31B | 629.30M | 688.30M | 799.30M | 885.30M | 0.00 | 10.60M | 28.90M | 43.20M | 33.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.20M | -113.90M | -176.80M | -255.70M |
| Operating Expenses | 1.95B | 1.61B | 746.20M | 840.50M | 1.02B | 1.22B | 1.29B | 1.26B | 1.22B | 1.71B | 1.58B | 1.54B | 1.56B | 1.51B | 1.54B | 3.70B | 1.39B | 5.07B | 4.82B | 4.37B | 4.80B |
| Cost & Expenses | 23.17B | 20.04B | 16.36B | 6.80B | 10.94B | 18.48B | 18.84B | 17.79B | 16.49B | 19.33B | 18.01B | 17.98B | 17.84B | 17.16B | 16.22B | 20.93B | 21.72B | 20.55B | 17.73B | 16.73B | 18.21B |
| Interest Income | 95.00M | 76.40M | 24.90M | 11.60M | 19.80M | 80.60M | 67.50M | 19.50M | 19.50M | 20.30M | 24.70M | 115.80M | 150.20M | 243.60M | 300.90M | 201.90M | 186.10M | 163.90M | 160.80M | 160.80M | 150.60M |
| Interest Expense | 509.90M | 509.00M | 484.30M | 450.80M | 301.60M | 154.70M | 149.80M | 133.00M | 187.50M | 187.80M | 250.10M | 353.20M | 426.10M | 483.20M | 470.30M | 500.50M | 442.70M | 390.40M | 377.10M | 377.10M | 342.50M |
| Depreciation & Amortization | 846.60M | 859.10M | 859.80M | 894.10M | 1.05B | 496.40M | 430.80M | 403.00M | 390.70M | 700.50M | 398.60M | 429.40M | 398.70M | 412.20M | 456.50M | 865.10M | 827.40M | 1.45B | 529.80M | 565.30M | 1.33B |
| EBITDA | 2.22B | 1.92B | 1.22B | -1.27B | -1.33B | 1.36B | 1.56B | 1.73B | 1.38B | 1.35B | 1.14B | 856.20M | 1.08B | 1.10B | 1.10B | 1.11B | 998.00M | 1.36B | 1.10B | 1.29B | 1.33B |
| EBITDA Ratio | 9.57% | 9.29% | 7.17% | -26.89% | -15.22% | 7.27% | 7.68% | 9.23% | 8.13% | 7.22% | 6.37% | 5.95% | 5.56% | 5.90% | 6.46% | 5.91% | 5.40% | 4.15% | 6.62% | 9.27% | 7.68% |
| Operating Income | 0.00 | 597.40M | 303.30M | -2.28B | -2.78B | 866.30M | 1.06B | 1.19B | 818.30M | 743.80M | 794.10M | 670.70M | 620.00M | 619.40M | 599.70M | 241.10M | 353.80M | -598.00M | 675.10M | 1.11B | 149.20M |
| Operating Income Ratio | 0.00% | 2.89% | 1.83% | -48.29% | -35.03% | 4.58% | 5.43% | 6.44% | 4.76% | 3.72% | 4.24% | 3.63% | 3.38% | 3.54% | 3.67% | 1.29% | 1.62% | -2.91% | 3.71% | 6.14% | 0.78% |
| Total Other Income/Expenses | 861.40M | -46.20M | -363.80M | -512.30M | -646.50M | -174.60M | -89.10M | -113.10M | -200.00M | -249.70M | -295.40M | -359.30M | -367.30M | -109.50M | 43.80M | -601.90M | -452.40M | 703.30M | -657.70M | -164.90M | -237.30M |
| Income Before Tax | 861.40M | 551.20M | -145.90M | -2.46B | -3.20B | 691.40M | 971.50M | 1.08B | 618.30M | 535.40M | 505.60M | 325.50M | 252.70M | 206.80M | 177.80M | -360.80M | 237.10M | -736.10M | 385.50M | 621.80M | 246.00M |
| Income Before Tax Ratio | 3.72% | 2.67% | -0.88% | -52.03% | -40.33% | 3.65% | 4.98% | 5.83% | 3.60% | 2.68% | 2.70% | 1.76% | 1.38% | 1.18% | 1.09% | -1.93% | 1.08% | -3.59% | 2.12% | 3.45% | 1.28% |
| Income Tax Expense | 154.00M | 95.50M | 66.70M | 19.20M | -64.20M | 159.50M | 191.30M | 168.80M | 153.40M | 87.00M | 221.70M | 139.00M | 110.80M | 88.60M | 64.20M | 39.80M | 800.00K | 127.60M | 86.90M | 89.70M | -68.90M |
| Net Income | 507.10M | 305.80M | -212.60M | -2.48B | -3.14B | 416.20M | 732.50M | 644.80M | 1.04B | 340.40M | 104.70M | 4.30M | -15.10M | 23.90M | 101.80M | -121.30M | 175.10M | -893.30M | 456.70M | 488.30M | 275.00M |
| Net Income Ratio | 2.19% | 1.48% | -1.28% | -52.43% | -39.52% | 2.20% | 3.75% | 3.48% | 6.04% | 1.70% | 0.56% | 0.02% | -0.08% | 0.14% | 0.62% | -0.65% | 0.80% | -4.35% | 2.51% | 2.71% | 1.43% |
| EPS | 1.00 | 0.75 | -0.69 | -11.65 | -15.02 | 2.00 | 3.52 | 3.11 | 5.00 | 1.87 | 1.03 | 0.05 | -0.17 | 0.27 | 1.14 | -1.36 | 1.96 | -10.03 | 6.42 | 7.71 | 4.35 |
| EPS Diluted | 1.00 | 0.75 | -0.69 | -11.65 | -15.02 | 2.00 | 3.51 | 3.11 | 4.99 | 1.85 | 1.03 | 0.05 | -0.17 | 0.27 | 0.92 | -1.17 | 1.73 | -9.31 | 5.89 | 7.71 | 4.35 |
| Weighted Avg Shares Out | 505.98M | 407.73M | 308.97M | 212.94M | 208.93M | 208.52M | 208.33M | 207.54M | 207.43M | 182.22M | 101.76M | 89.66M | 89.59M | 89.38M | 89.32M | 89.23M | 89.15M | 89.04M | 71.09M | 63.37M | 63.24M |
| Weighted Avg Shares Out (Dil) | 505.97M | 406.36M | 308.97M | 212.94M | 208.93M | 208.55M | 208.63M | 207.56M | 207.98M | 184.49M | 101.76M | 89.66M | 89.59M | 89.38M | 110.31M | 103.91M | 101.23M | 95.93M | 77.58M | 63.37M | 63.24M |
TUI's revenue lifted by jump in customers and rising prices
TUI AG (LSE:TUI) reported increased customer numbers and higher prices in the fourth quarter helped the company to more than double full-year earnings. The tour operator said in the quarter ended September 30, revenue rose to €8.48 billion from €7.61 billion...
TUI, house prices and meme stock fun with GameStop: Wednesday's preview:
Anglo-German tour operator TUI AG (LSE:TUI) will publish final results that should have seen the year end on a high as a recent update saw it report a strong summer and latter extend its season due to hot weather and demand
TUI results could provide boost
TUI AG (LSE:TUI) will publish final results for a year that seemed to end on a high as numbers of holidaymakers continue to recover from the depths of the pandemic. In September the world's largest tour operator said bookings in...
TUI AG: Return To Profitability Seems Imminent But Is It A Good Investment?
TUI AG has repaid government loans and reduced the stake of its largest shareholder, Alexei Mordashov, to 10.9 percent. The tourism industry is experiencing a strong post-pandemic comeback, with TUI showing signs of recovery. An imminent return to profitability is...
TUI expects late holiday rush as people seek cooler destinations
Tui is extending its holiday season for Greece and Turkey to November after extreme heat forced holidaymakers to reschedule their summer break. Demand for the October trips away, normally the last month of the summer season, are already up 8%...
TUI's backs guidance as bookings near pre-Covid levels
TUI AG (LSE:TUI) backed guidance after a strong summer which saw bookings return close to pre-Covid levels. The holiday operator expects to increase underlying Ebit significantly for both the fourth quarter and also for the full-year against the previous year.
TUI needs to show consistent forward bookings to keep investors on board
The City has maintained a hold rating on TUI AG (LSE:TUI) prior to the German travel leader's trading update on Tuesday, September 19. TUI swung into profit in the third quarter following a rebound in travel and pricing, though forward...
Tui Group share price forms 2 bearish patterns as headwinds rise
Tui (LON: TUI) share price has plunged to a record low, becoming one of the worst-performing stocks in London this year. It has plunged by more than 37% this year, lagging the FTSE 100 and FTSE 250 indices.
TUI: Q3 2023 Clarifies The Forward Positive Thesis
TUI AG's latest reported results show strong demand levels, increased bookings, and improved revenues and EBIT. The company is pursuing asset-light growth strategies and has significantly reduced its debt. Analysts have a positive outlook on TUI, despite the company's historical...
‘I apologise for the confusion': travel firm Tui launches AI tour guide
Guardian test highlights ‘experimental' nature of ChatGPT service being made available in Tui's app
Source: https://incomestatements.info
Category: Stock Reports