See more : REC Silicon ASA (RECSI.OL) Income Statement Analysis – Financial Results
Complete financial analysis of TUI AG (TUIFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of TUI AG, a leading company in the Travel Services industry within the Consumer Cyclical sector.
You may be interested
- Unimit Engineering Public Company Limited (UEC.BK) Income Statement Analysis – Financial Results
- Ashot Ashkelon Industries Ltd. (ASHO.TA) Income Statement Analysis – Financial Results
- O2 Secure Wireless, Inc. (OTOW) Income Statement Analysis – Financial Results
- PTT Oil and Retail Business Public Company Limited (7F8.F) Income Statement Analysis – Financial Results
- Central Asia Metals plc (CAML.L) Income Statement Analysis – Financial Results
TUI AG (TUIFF)
About TUI AG
TUI AG, together with its subsidiaries, provides tourism services worldwide. It operates hotels and resorts under the Robinson, Riu, TUI Blue, Blue Diamond, TUI Suneo, and TUI Magic Life brands. The company is also involved in the tour operation and airlines businesses. In addition, it operates cruise liners. The company operates a fleet of 1,600 travel agencies and online portals; 5 airlines with approximately 150 aircraft; and 15 cruise liners, as well as approximately 400 hotels. The company was formerly known as Preussag AG and changed its name to TUI AG in June 2002. TUI AG is headquartered in Hanover, Germany.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.17B | 20.67B | 16.54B | 4.73B | 7.94B | 18.93B | 19.52B | 18.54B | 17.18B | 20.01B | 18.71B | 18.48B | 18.33B | 17.48B | 16.35B | 18.71B | 21.87B | 20.51B | 18.20B | 18.05B | 19.22B |
| Cost of Revenue | 21.22B | 19.05B | 15.61B | 5.96B | 9.93B | 17.26B | 17.54B | 16.54B | 15.28B | 17.62B | 16.44B | 16.44B | 16.29B | 15.66B | 14.68B | 17.23B | 20.33B | 15.48B | 12.90B | 12.36B | 13.41B |
| Gross Profit | 1.95B | 1.61B | 931.60M | -1.22B | -1.98B | 1.67B | 1.98B | 2.00B | 1.91B | 2.40B | 2.28B | 2.04B | 2.04B | 1.83B | 1.67B | 1.49B | 1.53B | 5.03B | 5.30B | 5.69B | 5.80B |
| Gross Profit Ratio | 8.40% | 7.81% | 5.63% | -25.86% | -24.96% | 8.83% | 10.15% | 10.79% | 11.09% | 11.97% | 12.17% | 11.05% | 11.15% | 10.44% | 10.21% | 7.94% | 7.02% | 24.52% | 29.11% | 31.51% | 30.21% |
| Research & Development | 0.00 | 0.00 | 64.50M | 91.30M | 103.70M | 66.00M | 47.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 275.70M | 299.90M | 116.90M | 152.20M | 218.10M | 334.10M | 416.60M | 389.80M | 394.50M | 559.40M | 504.00M | 519.00M | 1.56B | 1.51B | 1.54B | 1.38B | 1.39B | 969.40M | 742.50M | 765.30M | 807.80M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 811.30M | 1.06B | 1.10B | 1.04B |
| SG&A | 275.70M | 299.90M | 116.90M | 152.20M | 218.10M | 334.10M | 416.60M | 389.80M | 394.50M | 559.40M | 504.00M | 519.00M | 1.56B | 1.51B | 1.54B | 1.38B | 1.39B | 1.78B | 1.80B | 1.87B | 1.85B |
| Other Expenses | 1.67B | 1.31B | 629.30M | 688.30M | 799.30M | 885.30M | 0.00 | 10.60M | 28.90M | 43.20M | 33.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.20M | -113.90M | -176.80M | -255.70M |
| Operating Expenses | 1.95B | 1.61B | 746.20M | 840.50M | 1.02B | 1.22B | 1.29B | 1.26B | 1.22B | 1.71B | 1.58B | 1.54B | 1.56B | 1.51B | 1.54B | 3.70B | 1.39B | 5.07B | 4.82B | 4.37B | 4.80B |
| Cost & Expenses | 23.17B | 20.04B | 16.36B | 6.80B | 10.94B | 18.48B | 18.84B | 17.79B | 16.49B | 19.33B | 18.01B | 17.98B | 17.84B | 17.16B | 16.22B | 20.93B | 21.72B | 20.55B | 17.73B | 16.73B | 18.21B |
| Interest Income | 95.00M | 76.40M | 24.90M | 11.60M | 19.80M | 80.60M | 67.50M | 19.50M | 19.50M | 20.30M | 24.70M | 115.80M | 150.20M | 243.60M | 300.90M | 201.90M | 186.10M | 163.90M | 160.80M | 160.80M | 150.60M |
| Interest Expense | 509.90M | 509.00M | 484.30M | 450.80M | 301.60M | 154.70M | 149.80M | 133.00M | 187.50M | 187.80M | 250.10M | 353.20M | 426.10M | 483.20M | 470.30M | 500.50M | 442.70M | 390.40M | 377.10M | 377.10M | 342.50M |
| Depreciation & Amortization | 846.60M | 859.10M | 859.80M | 894.10M | 1.05B | 496.40M | 430.80M | 403.00M | 390.70M | 700.50M | 398.60M | 429.40M | 398.70M | 412.20M | 456.50M | 865.10M | 827.40M | 1.45B | 529.80M | 565.30M | 1.33B |
| EBITDA | 2.22B | 1.92B | 1.22B | -1.27B | -1.33B | 1.36B | 1.56B | 1.73B | 1.38B | 1.35B | 1.14B | 856.20M | 1.08B | 1.10B | 1.10B | 1.11B | 998.00M | 1.36B | 1.10B | 1.29B | 1.33B |
| EBITDA Ratio | 9.57% | 9.29% | 7.17% | -26.89% | -15.22% | 7.27% | 7.68% | 9.23% | 8.13% | 7.22% | 6.37% | 5.95% | 5.56% | 5.90% | 6.46% | 5.91% | 5.40% | 4.15% | 6.62% | 9.27% | 7.68% |
| Operating Income | 0.00 | 597.40M | 303.30M | -2.28B | -2.78B | 866.30M | 1.06B | 1.19B | 818.30M | 743.80M | 794.10M | 670.70M | 620.00M | 619.40M | 599.70M | 241.10M | 353.80M | -598.00M | 675.10M | 1.11B | 149.20M |
| Operating Income Ratio | 0.00% | 2.89% | 1.83% | -48.29% | -35.03% | 4.58% | 5.43% | 6.44% | 4.76% | 3.72% | 4.24% | 3.63% | 3.38% | 3.54% | 3.67% | 1.29% | 1.62% | -2.91% | 3.71% | 6.14% | 0.78% |
| Total Other Income/Expenses | 861.40M | -46.20M | -363.80M | -512.30M | -646.50M | -174.60M | -89.10M | -113.10M | -200.00M | -249.70M | -295.40M | -359.30M | -367.30M | -109.50M | 43.80M | -601.90M | -452.40M | 703.30M | -657.70M | -164.90M | -237.30M |
| Income Before Tax | 861.40M | 551.20M | -145.90M | -2.46B | -3.20B | 691.40M | 971.50M | 1.08B | 618.30M | 535.40M | 505.60M | 325.50M | 252.70M | 206.80M | 177.80M | -360.80M | 237.10M | -736.10M | 385.50M | 621.80M | 246.00M |
| Income Before Tax Ratio | 3.72% | 2.67% | -0.88% | -52.03% | -40.33% | 3.65% | 4.98% | 5.83% | 3.60% | 2.68% | 2.70% | 1.76% | 1.38% | 1.18% | 1.09% | -1.93% | 1.08% | -3.59% | 2.12% | 3.45% | 1.28% |
| Income Tax Expense | 154.00M | 95.50M | 66.70M | 19.20M | -64.20M | 159.50M | 191.30M | 168.80M | 153.40M | 87.00M | 221.70M | 139.00M | 110.80M | 88.60M | 64.20M | 39.80M | 800.00K | 127.60M | 86.90M | 89.70M | -68.90M |
| Net Income | 507.10M | 305.80M | -212.60M | -2.48B | -3.14B | 416.20M | 732.50M | 644.80M | 1.04B | 340.40M | 104.70M | 4.30M | -15.10M | 23.90M | 101.80M | -121.30M | 175.10M | -893.30M | 456.70M | 488.30M | 275.00M |
| Net Income Ratio | 2.19% | 1.48% | -1.28% | -52.43% | -39.52% | 2.20% | 3.75% | 3.48% | 6.04% | 1.70% | 0.56% | 0.02% | -0.08% | 0.14% | 0.62% | -0.65% | 0.80% | -4.35% | 2.51% | 2.71% | 1.43% |
| EPS | 1.00 | 0.75 | -0.69 | -11.65 | -15.02 | 2.00 | 3.52 | 3.11 | 5.00 | 1.87 | 1.03 | 0.05 | -0.17 | 0.27 | 1.14 | -1.36 | 1.96 | -10.03 | 6.42 | 7.71 | 4.35 |
| EPS Diluted | 1.00 | 0.75 | -0.69 | -11.65 | -15.02 | 2.00 | 3.51 | 3.11 | 4.99 | 1.85 | 1.03 | 0.05 | -0.17 | 0.27 | 0.92 | -1.17 | 1.73 | -9.31 | 5.89 | 7.71 | 4.35 |
| Weighted Avg Shares Out | 505.98M | 407.73M | 308.97M | 212.94M | 208.93M | 208.52M | 208.33M | 207.54M | 207.43M | 182.22M | 101.76M | 89.66M | 89.59M | 89.38M | 89.32M | 89.23M | 89.15M | 89.04M | 71.09M | 63.37M | 63.24M |
| Weighted Avg Shares Out (Dil) | 505.97M | 406.36M | 308.97M | 212.94M | 208.93M | 208.55M | 208.63M | 207.56M | 207.98M | 184.49M | 101.76M | 89.66M | 89.59M | 89.38M | 110.31M | 103.91M | 101.23M | 95.93M | 77.58M | 63.37M | 63.24M |
TUI launches ChatGPT-curated travel recommendations
London-listed German travel company TUI AG (LSE:TUI) has begun piloting ChatGPT features in its mobile application for UK users. Currently the world's largest tour operator, TUI now uses generative AI to provide customers with detailed information on holiday destinations, along...
TUI AG (TUIFF) Q3 2023 Earnings Call Transcript
TUI AG (OTCPK:TUIFF) Q3 2023 Earnings Conference Call August 9, 2023 4:00 AM ET Company Participants Sebastian Ebel - Chief Executive Officer Mathias Kiep - Chief Financial Officer Conference Call Participants Jamie Rollo - Morgan Stanley Richard Clarke - Bernstein...
TUI expects a £21 million hit from Rhodes wildfires
German travel operator TUI AG (LSE:TUI) is bracing for a €25 million (£21.5 million) financial blow following last month's devastating wildfires in Rhodes, Greece. In today's third-quarter earnings call, the company announced that the total cost, which will be reflected...
TUI swings back to profit as demand jumps and prices rise
TUI AG (LSE:TUI) swung back into profit in the financial third quarter boosted by the rebound in travel and rising prices. The package holiday operator said group revenue in the three months to June 30 was €5.3 billion, an increase of...
Bellway, Flutter and TUI update investors on Wednesday
Bellway looks to cut jobs and close two divisions as conditions worsen Bellway PLC (LSE:BWY) is yet another housebuilder feeling the pinch, facing weakened demand as the Bank of England's continuous interest rate hikes feed through to mortgage rates. The Newcastle-based...
TUI must show late holiday bounce to improve stock rating
Peel Hunt has maintained a hold rating on German tourism company TUI AG (LSE:TUI), with a price target of 560p, ahead of the travel company's third-quarter results due on August 9. The results will cover the period up to the...
Jet2, TUI cancel flights to Rhodes because of wildfire
Jet2 cancelled all flights and holidays to Rhodes on Sunday and holiday group TUI has cancelled all outbound flights to the Greek island up to and including on Tuesday because of a wildfire, the companies said in statements.
TUI AG (TUIFF) Q2 2023 Earnings Call Transcript
TUI AG (OTCPK:TUIFF) Q2 2023 Earnings Conference Call May 10, 2023 5:00 AM ET Company Participants Nicola Gehrt - Investor Relations Sebastian Ebel - Chief Executive Officer Mathias Kiep - Chief Financial Officer Conference Call Participants Richard Clarke - Bernstein...
TUI falls after results but analysts see 'window of opportunity' for shares
Shares in TUI AG (LSE:TUI) fell 4% to 539p after the tour operator shrank its loss not quite as much as expected, but said booking trends were strong and average selling prices for summer improving. Operating losses of €242mln for the second quarter...
TUI has 'sell' tag removed by investment bank after rights issue and trading update
TUI AG (LSE:TUI) was upgraded by Citi as the bank recalibrated after the travel group's rights issue and upbeat update last week. After completing its rights issue last month with the shares going ex-rights on 28 March, the Anglo-German group reported...
Source: https://incomestatements.info
Category: Stock Reports