See more : Far Vista Petroleum Corp. (FVSTA) Income Statement Analysis – Financial Results
Complete financial analysis of Frontier Group Holdings, Inc. (ULCC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Frontier Group Holdings, Inc., a leading company in the Airlines, Airports & Air Services industry within the Industrials sector.
- Duke Energy Corporation 5.625% (DUKB) Income Statement Analysis – Financial Results
- Goldsands Development Company (GSDC) Income Statement Analysis – Financial Results
- NEWTIME INFRASTRUCTURE LIMITED (NEWINFRA.BO) Income Statement Analysis – Financial Results
- VA Tech Wabag Limited (WABAG.NS) Income Statement Analysis – Financial Results
- Solera National Bancorp, Inc. (SLRK) Income Statement Analysis – Financial Results
Frontier Group Holdings, Inc. (ULCC)
About Frontier Group Holdings, Inc.
Frontier Group Holdings, Inc., a low-fare airline company, provides air transportation for passengers. The company operates an airline that serves approximately 120 airports throughout the United States and international destinations in the Americas. It offers its services through direct distribution channels, including its website, mobile app, and call center. As of December 31, 2021, the company had a fleet of 110 Airbus single-aisle aircraft comprising, 16 A320ceos, 73 A320neos, and 21 A321ceos. Frontier Group Holdings, Inc. was incorporated in 2013 and is headquartered in Denver, Colorado.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.59B | 3.33B | 2.06B | 1.25B | 2.51B | 2.16B | 1.92B | 1.71B | 1.60B | 1.59B |
Cost of Revenue | 3.24B | 3.04B | 2.26B | 1.64B | 2.01B | 1.78B | 1.58B | 1.19B | 1.13B | 1.17B |
Gross Profit | 352.00M | 282.00M | -202.00M | -390.00M | 503.00M | 373.00M | 339.00M | 524.00M | 473.00M | 420.00M |
Gross Profit Ratio | 9.81% | 8.48% | -9.81% | -31.20% | 20.06% | 17.30% | 17.67% | 30.57% | 29.49% | 26.37% |
Research & Development | 0.00 | 7.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 164.00M | 164.00M | 109.00M | 78.00M | 130.00M | 110.00M | 0.00 | 72.00M | 79.00M | 87.00M |
SG&A | 164.00M | 164.00M | 109.00M | 78.00M | 130.00M | 110.00M | 94.00M | 72.00M | 79.00M | 87.00M |
Other Expenses | 191.00M | 153.00M | -194.00M | -103.00M | 64.00M | 171.00M | 0.00 | 135.00M | 118.00M | 105.00M |
Operating Expenses | 305.00M | 317.00M | -85.00M | -25.00M | 194.00M | 281.00M | 94.00M | 207.00M | 197.00M | 192.00M |
Cost & Expenses | 3.59B | 3.36B | 2.18B | 1.62B | 2.20B | 2.06B | 1.67B | 1.40B | 1.33B | 1.37B |
Interest Income | 36.00M | 10.00M | 2.00M | 5.00M | 16.00M | 17.00M | 7.00M | 2.00M | 0.00 | 0.00 |
Interest Expense | 1.00M | 10.00M | 29.00M | 12.00M | 11.00M | 4.00M | 10.00M | 3.00M | 5.00M | 4.00M |
Depreciation & Amortization | 50.00M | 45.00M | 38.00M | 33.00M | 46.00M | 78.00M | 65.00M | 75.00M | 54.00M | 29.00M |
EBITDA | 83.00M | 3.00M | -99.00M | -327.00M | 371.00M | 187.00M | 310.00M | 394.00M | 287.00M | 257.00M |
EBITDA Ratio | 2.31% | -0.75% | -5.58% | -26.16% | 14.79% | 8.67% | 16.16% | 22.99% | 20.57% | 16.13% |
Operating Income | -3.00M | -35.00M | -117.00M | -365.00M | 309.00M | 92.00M | 245.00M | 317.00M | 233.00M | 228.00M |
Operating Income Ratio | -0.08% | -1.05% | -5.68% | -29.20% | 12.32% | 4.27% | 12.77% | 18.49% | 14.53% | 14.31% |
Total Other Income/Expenses | 35.00M | 0.00 | -27.00M | -7.00M | 16.00M | 13.00M | 3.00M | -1.00M | -5.00M | -4.00M |
Income Before Tax | 32.00M | -45.00M | -144.00M | -372.00M | 325.00M | 105.00M | 248.00M | 316.00M | 228.00M | 224.00M |
Income Before Tax Ratio | 0.89% | -1.35% | -6.99% | -29.76% | 12.96% | 4.87% | 12.93% | 18.44% | 14.21% | 14.06% |
Income Tax Expense | 43.00M | -8.00M | -42.00M | -147.00M | 74.00M | 25.00M | 86.00M | 116.00M | 82.00M | 84.00M |
Net Income | -11.00M | -37.00M | -102.00M | -225.00M | 251.00M | 80.00M | 162.00M | 200.00M | 146.00M | 140.00M |
Net Income Ratio | -0.31% | -1.11% | -4.95% | -18.00% | 10.01% | 3.71% | 8.45% | 11.67% | 9.10% | 8.79% |
EPS | -0.05 | -0.17 | -0.47 | -1.05 | 1.10 | 0.37 | 0.75 | 0.93 | 0.68 | 0.65 |
EPS Diluted | -0.05 | -0.17 | -0.47 | -1.05 | 1.10 | 0.37 | 0.75 | 0.93 | 0.68 | 0.65 |
Weighted Avg Shares Out | 220.10M | 217.60M | 217.07M | 215.08M | 215.08M | 214.07M | 215.08M | 214.26M | 214.26M | 214.26M |
Weighted Avg Shares Out (Dil) | 220.10M | 217.60M | 217.07M | 215.08M | 215.08M | 215.92M | 215.08M | 214.26M | 214.26M | 214.26M |
Verizon: Market Likely Overestimated Frontier Impacts
Verizon's Dividend Risk Profile Increases After Frontier Acquisition
Verizon Acquires Frontier for $20 Billion as Connected Economy Evolves
Can Verizon Stock Benefit From Frontier Communications Buyout?
Frontier Airlines to Participate in the Morgan Stanley 12th Annual Laguna Conference
Verizon is buying Frontier in $20B deal to strengthen its fiber network
Verizon to Acquire Frontier for $20 Billion, Expand Fiber Footprint
Verizon-Frontier deal: How it could impact customers
Verizon to Acquire Frontier Communications: ETFs in Focus
Frontier Stock Tumbles as Verizon Announces $20B All-Cash Acquisition
Source: https://incomestatements.info
Category: Stock Reports