See more : Arthur J. Gallagher & Co. (0ITL.L) Income Statement Analysis – Financial Results
Complete financial analysis of Marriott Vacations Worldwide Corporation (VAC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Marriott Vacations Worldwide Corporation, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Airspan Networks Holdings Inc. (MIMO) Income Statement Analysis – Financial Results
- Trulieve Cannabis Corp. (TRUL.CN) Income Statement Analysis – Financial Results
- Yangmei Chemical Co.,Ltd (600691.SS) Income Statement Analysis – Financial Results
- GT Group Holdings Limited (0263.HK) Income Statement Analysis – Financial Results
- Moon Environment Technology Co.,Ltd. (000811.SZ) Income Statement Analysis – Financial Results
Marriott Vacations Worldwide Corporation (VAC)
Industry: Gambling, Resorts & Casinos
Sector: Consumer Cyclical
About Marriott Vacations Worldwide Corporation
Marriott Vacations Worldwide Corporation, a vacation company, develops, markets, sells, and manages vacation ownership and related products. It operates through two segments, Vacation Ownership and Exchange & Third-Party Management. The company manages vacation ownership and related products under the Marriott Vacation Club, Grand Residences by Marriott, Sheraton Vacation Club, Westin Vacation Club, Hyatt Residence Club, and Marriott Vacation Club Pulse brands. It also develops, markets, and sells vacation ownership and related products under The Ritz-Carlton Destination Club brand; and holds right to develop, market, and sell ownership residential products under The Ritz-Carlton Residences brand. In addition, the company offers exchange networks and membership programs, as well as provision of management services to other resorts and lodging properties through various brands, including Interval International, Trading Places International, Vacation Resorts International, and Aqua-Aston. As of December 31, 2021, the company operated approximately 120 properties in the United States and thirteen other countries and territories. The company sells its upscale tier vacation ownership products primarily through a network of resort-based sales centers and off-site sales locations. Marriott Vacations Worldwide Corporation was founded in 1984 and is headquartered in Orlando, Florida.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.73B | 4.62B | 3.89B | 2.89B | 4.36B | 2.97B | 2.18B | 1.81B | 1.83B | 1.74B | 1.75B | 1.65B | 1.61B | 1.58B | 1.60B |
| Cost of Revenue | 2.91B | 2.68B | 2.44B | 2.16B | 2.59B | 1.87B | 1.40B | 1.10B | 1.15B | 1.12B | 1.14B | 1.09B | 1.04B | 999.00M | 1.04B |
| Gross Profit | 1.82B | 1.93B | 1.45B | 729.00M | 1.77B | 1.10B | 780.00M | 706.78M | 677.49M | 621.00M | 607.00M | 556.00M | 574.00M | 585.00M | 553.00M |
| Gross Profit Ratio | 38.46% | 41.89% | 37.35% | 25.26% | 40.57% | 37.06% | 35.73% | 39.02% | 37.01% | 35.77% | 34.69% | 33.74% | 35.59% | 36.93% | 34.65% |
| Research & Development | 0.00 | 0.13 | 0.03 | -0.12 | 0.05 | 0.03 | 0.11 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 273.00M | 249.00M | 227.00M | 154.00M | 300.00M | 198.00M | 110.00M | 104.83M | 102.96M | 99.00M | 99.00M | 86.00M | 81.00M | 82.00M | 88.00M |
| Selling & Marketing | 823.00M | 807.00M | 617.00M | 419.00M | 762.00M | 527.00M | 395.00M | 353.30M | 330.60M | 315.00M | 316.00M | 330.00M | 342.00M | 344.00M | 413.00M |
| SG&A | 1.10B | 1.06B | 844.00M | 573.00M | 1.06B | 725.00M | 505.00M | 458.13M | 433.56M | 414.00M | 415.00M | 416.00M | 423.00M | 426.00M | 501.00M |
| Other Expenses | 0.00 | 132.00M | 146.00M | 123.00M | 141.00M | 17.00M | 4.00M | 6.57M | 1.12M | 5.00M | 1.00M | 9.00M | 0.00 | 15.00M | 623.00M |
| Operating Expenses | 1.82B | 1.19B | 990.00M | 696.00M | 1.20B | 787.00M | 505.00M | 458.13M | 433.56M | 414.00M | 415.00M | 416.00M | 423.00M | 441.00M | 1.12B |
| Cost & Expenses | 4.14B | 3.87B | 3.43B | 2.85B | 3.79B | 2.66B | 1.91B | 1.56B | 1.59B | 1.53B | 1.56B | 1.51B | 1.46B | 1.44B | 2.17B |
| Interest Income | 0.00 | 118.00M | 164.00M | 150.00M | 132.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 145.00M | 118.00M | 164.00M | 150.00M | 132.00M | 54.00M | 35.00M | 32.60M | 37.47M | 38.00M | 44.00M | 58.00M | 47.00M | 56.00M | 0.00 |
| Depreciation & Amortization | 135.00M | 3.86B | 3.43B | 2.85B | 3.70B | 2.71B | 1.94B | 1.59B | 22.22M | 19.00M | 23.00M | 30.00M | 33.00M | 35.00M | 42.00M |
| EBITDA | 722.00M | 919.00M | 560.00M | 126.00M | 722.00M | 375.00M | 271.00M | 220.00M | 266.18M | 188.00M | 171.00M | 124.00M | 137.00M | 203.00M | -721.00M |
| EBITDA Ratio | 15.27% | 19.90% | 14.40% | 4.37% | 16.58% | 13.21% | 12.78% | 15.25% | 14.61% | 13.31% | 12.34% | 10.92% | 11.41% | 11.49% | -42.54% |
| Operating Income | 587.00M | 787.00M | 414.00M | 3.00M | 581.00M | 160.00M | 260.67M | 255.53M | 243.97M | 189.00M | 175.00M | 95.00M | -167.00M | 168.00M | -752.00M |
| Operating Income Ratio | 12.42% | 17.05% | 10.64% | 0.10% | 13.34% | 5.39% | 11.94% | 14.11% | 13.33% | 10.89% | 10.00% | 5.76% | -10.35% | 10.61% | -47.12% |
| Total Other Income/Expenses | -189.00M | -347.00M | -482.00M | -496.00M | -339.00M | -210.00M | -10.00M | 23.93M | -930.68M | -29.81M | -43.80M | -57.00M | -365.00M | -49.00M | -192.00M |
| Income Before Tax | 398.00M | 531.00M | 127.00M | -340.00M | 225.00M | 103.00M | 240.00M | 222.93M | 206.50M | 151.00M | 131.00M | 37.00M | -214.00M | 112.00M | -763.00M |
| Income Before Tax Ratio | 8.42% | 11.50% | 3.26% | -11.78% | 5.17% | 3.47% | 10.99% | 12.31% | 11.28% | 8.70% | 7.49% | 2.25% | -13.27% | 7.07% | -47.81% |
| Income Tax Expense | 146.00M | 178.00M | 74.00M | -84.00M | 83.00M | 51.00M | 5.00M | 85.58M | 83.70M | 70.00M | 51.00M | 21.00M | -36.00M | 45.00M | -231.00M |
| Net Income | 254.00M | 391.00M | 49.00M | -256.00M | 138.00M | 55.00M | 235.00M | 137.35M | 122.80M | 81.00M | 80.00M | 16.00M | -178.00M | 67.00M | -521.00M |
| Net Income Ratio | 5.37% | 8.47% | 1.26% | -8.87% | 3.17% | 1.85% | 10.77% | 7.58% | 6.71% | 4.67% | 4.57% | 0.97% | -11.04% | 4.23% | -32.64% |
| EPS | 6.96 | 9.68 | 1.15 | -6.20 | 3.14 | 1.65 | 8.70 | 4.37 | 3.90 | 2.40 | 2.25 | 0.19 | -5.28 | 1.99 | -15.49 |
| EPS Diluted | 5.84 | 8.65 | 1.13 | -6.20 | 3.10 | 1.62 | 8.49 | 4.29 | 3.82 | 2.33 | 2.18 | 0.18 | -5.28 | 1.99 | -15.49 |
| Weighted Avg Shares Out | 36.50M | 40.40M | 42.50M | 41.30M | 43.90M | 33.30M | 27.10M | 27.90M | 31.49M | 33.67M | 35.37M | 34.40M | 33.70M | 33.63M | 33.63M |
| Weighted Avg Shares Out (Dil) | 43.50M | 45.20M | 43.30M | 41.30M | 44.50M | 34.00M | 27.70M | 28.40M | 32.17M | 34.64M | 36.62M | 36.20M | 33.70M | 33.63M | 33.63M |
Marriott Vacations Worldwide Corporation Announces Increased Quarterly Cash Dividend
US-based travel companies plan layoffs ahead of 2025
VAC vs. MTN: Which Stock Is the Better Value Option?
Marriott Vacations Worldwide Names Scott Weisz to its Executive Leadership Team as Head of Strategic Business Operations
Marriott Vacations Q3 Earnings Beat, '24 Adjusted EBITDA View Rises
Marriott Vacations Worldwide Corporation (VAC) Q3 2024 Earnings Call Transcript
Compared to Estimates, Marriott Vacations Worldwide (VAC) Q3 Earnings: A Look at Key Metrics
Marriott Vacations Worldwide (VAC) Q3 Earnings and Revenues Beat Estimates
Marriott Vacations Worldwide (VAC) Earnings Expected to Grow: Should You Buy?
Marriott Vacations Worldwide Completes $445 Million Term Securitization
Source: https://incomestatements.info
Category: Stock Reports