See more : Skyharbour Resources Ltd. (SYHBF) Income Statement Analysis – Financial Results
Complete financial analysis of Vecima Networks Inc. (VNWTF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vecima Networks Inc., a leading company in the Communication Equipment industry within the Technology sector.
- SOPHiA GENETICS SA (SOPH) Income Statement Analysis – Financial Results
- China National Chemical Engineering Co., Ltd (601117.SS) Income Statement Analysis – Financial Results
- INOX Leisure Limited (INOXLEISUR.NS) Income Statement Analysis – Financial Results
- Capital Trade Links Limited (CTL.BO) Income Statement Analysis – Financial Results
- Raymond Industrial Limited (0229.HK) Income Statement Analysis – Financial Results
Vecima Networks Inc. (VNWTF)
About Vecima Networks Inc.
Vecima Networks Inc. engages in the development of integrated hardware and software solutions for broadband access, content delivery, and telematics. The company operates through three segments: Video and Broadband Solutions, Content Delivery and Storage, and Telematics. The Video and Broadband Solutions segment offers platforms that process data from the cable network and deliver high-speed internet connectivity to homes over cable and fiber, as well as adapt video services. Its principal products include Terrace and TerraceQAM, which are designed to meet the needs of the business services verticals, such as multi-unit dwellings, hotels, motels, and resorts; and Entra distributed access architecture platform comprising EntraPHY, EntraMAC, EntraOptical, EntraControl, and EntraVideo that addresses the network migration to a distributed access architecture. The Content Delivery and Storage segment offers solutions and software for service providers and content owners that focus on ingesting, producing, storing, delivering, and streaming video for live linear, video on demand, network digital video recorder, and time-shifted services over the internet under the MediaScale brand. The Telematics segment provides information and analytics for fleet managers to manage their mobile and fixed assets under the Contigo, Nero Global Tracking, and FleetLynx brands. The company also offers optical access nodes, Terrace TC600E, Terrace IQ, Entra FPXT-B, Entra access controller, Entra access switch, Entra Remote PHY Monitor, Entra Video QAM Manager, MediaScale Origin, MediaScale storage, and MediaScale transcode. In addition, it provides engineering and consultation services; lifecycle program management; installation and commission; training and certification; workforce optimization; and operations and customer support services. The company was incorporated in 1988 and is headquartered in Victoria, Canada. Vecima Networks Inc. is a subsidiary of 684739 B.C. Ltd.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291.05M | 303.44M | 186.81M | 124.18M | 94.88M | 85.03M | 78.10M | 71.46M | 98.35M | 90.94M | 90.71M | 91.25M | 95.74M | 84.53M | 113.21M | 114.23M | 120.56M | 93.74M | 80.01M | 63.02M | 44.32M | 32.12M |
| Cost of Revenue | 154.38M | 161.47M | 96.85M | 67.54M | 43.61M | 40.16M | 36.25M | 34.44M | 44.13M | 41.10M | 45.83M | 52.34M | 60.53M | 59.05M | 74.84M | 61.59M | 69.81M | 57.76M | 49.35M | 37.92M | 28.06M | 20.10M |
| Gross Profit | 136.67M | 141.97M | 89.96M | 56.64M | 51.28M | 44.88M | 41.85M | 37.02M | 54.22M | 49.84M | 44.87M | 38.91M | 35.21M | 25.48M | 38.37M | 52.64M | 50.75M | 35.98M | 30.66M | 25.10M | 16.25M | 12.02M |
| Gross Profit Ratio | 46.96% | 46.79% | 48.16% | 45.61% | 54.04% | 52.78% | 53.58% | 51.81% | 55.13% | 54.80% | 49.47% | 42.65% | 36.77% | 30.14% | 33.89% | 46.08% | 42.10% | 38.38% | 38.32% | 39.82% | 36.67% | 37.43% |
| Research & Development | 57.27M | 45.95M | 36.55M | 26.25M | 21.60M | 18.97M | 15.10M | 11.75M | 10.86M | 9.34M | 8.19M | 7.66M | 11.16M | 14.06M | 13.92M | 8.85M | 8.92M | 8.55M | 4.82M | 2.04M | 1.38M | 2.18M |
| General & Administrative | 31.81M | 31.93M | 23.64M | 18.14M | 15.93M | 16.71M | 13.33M | 10.20M | 9.25M | 13.86M | 15.83M | 17.19M | 19.24M | 22.75M | 18.48M | 18.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 29.29M | 27.69M | 19.33M | 13.72M | 13.30M | 14.11M | 10.46M | 5.29M | 5.62M | 6.08M | 5.86M | 5.25M | 5.70M | 6.78M | 7.41M | 6.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 61.10M | 59.62M | 42.97M | 31.86M | 29.23M | 30.82M | 23.79M | 15.48M | 14.87M | 19.95M | 21.68M | 22.43M | 24.94M | 29.53M | 25.88M | 24.56M | 23.52M | 16.49M | 11.31M | 9.12M | 5.71M | 4.25M |
| Other Expenses | -11.30M | -1.80M | -81.00K | -6.00K | 24.00K | 298.00K | 412.00K | 339.00K | 13.00K | 5.00K | 1.15M | 891.00K | 1.01M | 768.00K | 796.00K | 772.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 107.07M | 105.57M | 79.52M | 58.11M | 50.83M | 49.79M | 38.89M | 27.23M | 25.72M | 29.29M | 29.87M | 30.10M | 36.10M | 43.58M | 39.80M | 33.50M | 33.05M | 25.39M | 16.44M | 11.74M | 7.23M | 7.07M |
| Cost & Expenses | 261.45M | 267.04M | 176.38M | 125.64M | 94.43M | 89.95M | 75.15M | 61.67M | 69.85M | 70.39M | 75.70M | 82.43M | 96.63M | 102.64M | 114.64M | 95.09M | 102.85M | 83.15M | 65.79M | 49.66M | 35.30M | 27.16M |
| Interest Income | 301.00K | 20.00K | 27.00K | 163.00K | 731.00K | 1.05M | 1.17M | 1.11M | 978.00K | 735.00K | 672.00K | 587.00K | 166.00K | 173.00K | 99.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 6.88M | 2.39M | 301.00K | 224.00K | 294.00K | 97.00K | 92.00K | 85.00K | 92.00K | 125.00K | 135.00K | 145.00K | 183.00K | 519.00K | 403.00K | 466.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 22.28M | 20.02M | 17.85M | 14.76M | 16.00M | 11.67M | 8.93M | 6.39M | 5.33M | 5.44M | 5.99M | 7.25M | 9.52M | 6.03M | 5.64M | 9.63M | 7.69M | 5.37M | 4.61M | 3.93M | 1.53M | 0.00 |
| EBITDA | 49.69M | 56.01M | 29.20M | 10.91M | 19.19M | 5.91M | 14.33M | 17.31M | 34.52M | 27.61M | 36.74M | 31.25M | 25.68M | 5.44M | 8.64M | 28.77M | 25.40M | 15.96M | 18.83M | 17.29M | 10.56M | 4.96M |
| EBITDA Ratio | 17.07% | 18.00% | 15.11% | 10.93% | 18.34% | 9.44% | 17.31% | 24.82% | 35.41% | 29.56% | 25.07% | 19.15% | 10.08% | -14.06% | 4.51% | 25.19% | 21.06% | 17.02% | 23.54% | 27.44% | 23.82% | 15.43% |
| Operating Income | 29.59M | 33.29M | 9.44M | -1.17M | 929.00K | -6.67M | 3.25M | 8.91M | 28.16M | 19.48M | 29.89M | 22.80M | 14.95M | -770.00K | -1.43M | 19.14M | 17.70M | 10.59M | 14.22M | 13.36M | 8.62M | 4.96M |
| Operating Income Ratio | 10.17% | 10.97% | 5.05% | -0.94% | 0.98% | -7.85% | 4.16% | 12.46% | 28.63% | 21.43% | 32.95% | 24.98% | 15.62% | -0.91% | -1.26% | 16.76% | 14.69% | 11.29% | 17.77% | 21.20% | 19.44% | 15.43% |
| Total Other Income/Expenses | -9.06M | 311.00K | 1.61M | -2.90M | 1.96M | 813.00K | 2.06M | 1.93M | 940.00K | 2.55M | 727.00K | 14.14M | 1.02M | -331.00K | 4.03M | -466.00K | 1.65M | 2.23M | 2.44M | 2.34M | 1.34M | -119.00K |
| Income Before Tax | 20.53M | 33.60M | 11.05M | -4.07M | 2.89M | -5.86M | 5.32M | 10.84M | 29.10M | 22.04M | 30.62M | 23.85M | 15.98M | -1.10M | 2.60M | 18.68M | 19.35M | 12.82M | 16.66M | 15.70M | 9.95M | 4.84M |
| Income Before Tax Ratio | 7.06% | 11.07% | 5.91% | -3.28% | 3.05% | -6.89% | 6.81% | 15.16% | 29.59% | 24.23% | 33.75% | 26.14% | 16.69% | -1.30% | 2.29% | 16.35% | 16.05% | 13.67% | 20.82% | 24.92% | 22.46% | 15.06% |
| Income Tax Expense | 1.14M | 6.39M | 2.36M | -1.89M | 391.00K | -2.40M | 1.53M | 3.05M | 7.86M | 5.97M | 6.01M | 4.69M | 2.71M | -1.40M | 2.28M | 5.43M | 7.49M | 3.28M | 6.05M | 5.40M | 3.37M | -2.04M |
| Net Income | 19.39M | 27.21M | 8.69M | -331.00K | 1.81M | -3.46M | 10.80M | 18.05M | 21.97M | 15.14M | 24.60M | 19.16M | 13.27M | 297.00K | 312.00K | 13.25M | 11.87M | 20.60M | 10.61M | 10.30M | 8.74M | 2.80M |
| Net Income Ratio | 6.66% | 8.97% | 4.65% | -0.27% | 1.90% | -4.07% | 13.83% | 25.26% | 22.34% | 16.65% | 27.12% | 21.00% | 13.86% | 0.35% | 0.28% | 11.59% | 9.84% | 21.97% | 13.26% | 16.34% | 19.72% | 8.72% |
| EPS | 0.80 | 1.15 | 0.38 | -0.01 | 0.08 | -0.15 | 0.48 | 0.81 | 0.98 | 0.68 | 1.10 | 0.86 | 0.59 | 0.01 | 0.01 | 0.58 | 0.51 | 0.42 | 0.50 | 0.55 | 0.58 | 0.20 |
| EPS Diluted | 0.80 | 1.15 | 0.38 | -0.01 | 0.08 | -0.15 | 0.48 | 0.80 | 0.98 | 0.68 | 1.10 | 0.86 | 0.59 | 0.01 | 0.01 | 0.58 | 0.51 | 0.42 | 0.50 | 0.54 | 0.58 | 0.20 |
| Weighted Avg Shares Out | 24.31M | 23.71M | 23.08M | 22.75M | 22.41M | 22.36M | 22.41M | 22.39M | 22.38M | 22.35M | 22.33M | 22.32M | 22.32M | 22.32M | 22.80M | 22.92M | 23.15M | 22.60M | 21.06M | 18.72M | 14.99M | 13.77M |
| Weighted Avg Shares Out (Dil) | 24.33M | 23.74M | 23.11M | 22.75M | 22.44M | 22.36M | 22.46M | 22.43M | 22.45M | 22.40M | 22.35M | 22.33M | 22.33M | 22.32M | 22.80M | 22.92M | 23.15M | 22.60M | 21.13M | 18.91M | 15.02M | 13.77M |
Vecima to Deploy Game-Changing MediaScale Open CDN™ Solution with Youcast in Brazil
Vecima Announces Q3 Fiscal 2024 Results Earnings Call Wednesday, May 15, 2024, at 1 pm ET
Vecima to Highlight Flexible, Future-ready Broadband Access and Video Solutions at ANGA COM 2024
Vecima's Open CDN™ Solution Now Supports On-Network Delivery to Evolution Digital Android TV Devices
Vecima to Highlight Open Caching at NAB Show 2024
Vecima Announces Intent to Acquire the Assets of Casa Systems' Cable Business
Vecima Partners with LICA to Elevate Elsat's Network Infrastructure in the Czech Republic
Vecima's Entra® EXS1610 All-PON™ Shelf Completes Lab Trial with Tier 1 North American Operator
Vecima Unveils Entra® vCMTS for Next-Gen Broadband Access
Vecima Announces Turnkey DAA Packages with RocNet Supply, Speeding 10G Deployments for Smaller Operators
Source: https://incomestatements.info
Category: Stock Reports