See more : Galan Lithium Limited (GLNLF) Income Statement Analysis – Financial Results
Complete financial analysis of Vecima Networks Inc. (VNWTF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vecima Networks Inc., a leading company in the Communication Equipment industry within the Technology sector.
- Elegant Home-Tech Co., Ltd. (603221.SS) Income Statement Analysis – Financial Results
- Innotech Corporation (9880.T) Income Statement Analysis – Financial Results
- DFI Retail Group Holdings Limited (DFIJ.L) Income Statement Analysis – Financial Results
- Decillion Finance Limited (DFL.BO) Income Statement Analysis – Financial Results
- MDC Partners Inc. (MDCA) Income Statement Analysis – Financial Results
Vecima Networks Inc. (VNWTF)
About Vecima Networks Inc.
Vecima Networks Inc. engages in the development of integrated hardware and software solutions for broadband access, content delivery, and telematics. The company operates through three segments: Video and Broadband Solutions, Content Delivery and Storage, and Telematics. The Video and Broadband Solutions segment offers platforms that process data from the cable network and deliver high-speed internet connectivity to homes over cable and fiber, as well as adapt video services. Its principal products include Terrace and TerraceQAM, which are designed to meet the needs of the business services verticals, such as multi-unit dwellings, hotels, motels, and resorts; and Entra distributed access architecture platform comprising EntraPHY, EntraMAC, EntraOptical, EntraControl, and EntraVideo that addresses the network migration to a distributed access architecture. The Content Delivery and Storage segment offers solutions and software for service providers and content owners that focus on ingesting, producing, storing, delivering, and streaming video for live linear, video on demand, network digital video recorder, and time-shifted services over the internet under the MediaScale brand. The Telematics segment provides information and analytics for fleet managers to manage their mobile and fixed assets under the Contigo, Nero Global Tracking, and FleetLynx brands. The company also offers optical access nodes, Terrace TC600E, Terrace IQ, Entra FPXT-B, Entra access controller, Entra access switch, Entra Remote PHY Monitor, Entra Video QAM Manager, MediaScale Origin, MediaScale storage, and MediaScale transcode. In addition, it provides engineering and consultation services; lifecycle program management; installation and commission; training and certification; workforce optimization; and operations and customer support services. The company was incorporated in 1988 and is headquartered in Victoria, Canada. Vecima Networks Inc. is a subsidiary of 684739 B.C. Ltd.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291.05M | 303.44M | 186.81M | 124.18M | 94.88M | 85.03M | 78.10M | 71.46M | 98.35M | 90.94M | 90.71M | 91.25M | 95.74M | 84.53M | 113.21M | 114.23M | 120.56M | 93.74M | 80.01M | 63.02M | 44.32M | 32.12M |
| Cost of Revenue | 154.38M | 161.47M | 96.85M | 67.54M | 43.61M | 40.16M | 36.25M | 34.44M | 44.13M | 41.10M | 45.83M | 52.34M | 60.53M | 59.05M | 74.84M | 61.59M | 69.81M | 57.76M | 49.35M | 37.92M | 28.06M | 20.10M |
| Gross Profit | 136.67M | 141.97M | 89.96M | 56.64M | 51.28M | 44.88M | 41.85M | 37.02M | 54.22M | 49.84M | 44.87M | 38.91M | 35.21M | 25.48M | 38.37M | 52.64M | 50.75M | 35.98M | 30.66M | 25.10M | 16.25M | 12.02M |
| Gross Profit Ratio | 46.96% | 46.79% | 48.16% | 45.61% | 54.04% | 52.78% | 53.58% | 51.81% | 55.13% | 54.80% | 49.47% | 42.65% | 36.77% | 30.14% | 33.89% | 46.08% | 42.10% | 38.38% | 38.32% | 39.82% | 36.67% | 37.43% |
| Research & Development | 57.27M | 45.95M | 36.55M | 26.25M | 21.60M | 18.97M | 15.10M | 11.75M | 10.86M | 9.34M | 8.19M | 7.66M | 11.16M | 14.06M | 13.92M | 8.85M | 8.92M | 8.55M | 4.82M | 2.04M | 1.38M | 2.18M |
| General & Administrative | 31.81M | 31.93M | 23.64M | 18.14M | 15.93M | 16.71M | 13.33M | 10.20M | 9.25M | 13.86M | 15.83M | 17.19M | 19.24M | 22.75M | 18.48M | 18.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 29.29M | 27.69M | 19.33M | 13.72M | 13.30M | 14.11M | 10.46M | 5.29M | 5.62M | 6.08M | 5.86M | 5.25M | 5.70M | 6.78M | 7.41M | 6.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 61.10M | 59.62M | 42.97M | 31.86M | 29.23M | 30.82M | 23.79M | 15.48M | 14.87M | 19.95M | 21.68M | 22.43M | 24.94M | 29.53M | 25.88M | 24.56M | 23.52M | 16.49M | 11.31M | 9.12M | 5.71M | 4.25M |
| Other Expenses | -11.30M | -1.80M | -81.00K | -6.00K | 24.00K | 298.00K | 412.00K | 339.00K | 13.00K | 5.00K | 1.15M | 891.00K | 1.01M | 768.00K | 796.00K | 772.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 107.07M | 105.57M | 79.52M | 58.11M | 50.83M | 49.79M | 38.89M | 27.23M | 25.72M | 29.29M | 29.87M | 30.10M | 36.10M | 43.58M | 39.80M | 33.50M | 33.05M | 25.39M | 16.44M | 11.74M | 7.23M | 7.07M |
| Cost & Expenses | 261.45M | 267.04M | 176.38M | 125.64M | 94.43M | 89.95M | 75.15M | 61.67M | 69.85M | 70.39M | 75.70M | 82.43M | 96.63M | 102.64M | 114.64M | 95.09M | 102.85M | 83.15M | 65.79M | 49.66M | 35.30M | 27.16M |
| Interest Income | 301.00K | 20.00K | 27.00K | 163.00K | 731.00K | 1.05M | 1.17M | 1.11M | 978.00K | 735.00K | 672.00K | 587.00K | 166.00K | 173.00K | 99.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 6.88M | 2.39M | 301.00K | 224.00K | 294.00K | 97.00K | 92.00K | 85.00K | 92.00K | 125.00K | 135.00K | 145.00K | 183.00K | 519.00K | 403.00K | 466.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 22.28M | 20.02M | 17.85M | 14.76M | 16.00M | 11.67M | 8.93M | 6.39M | 5.33M | 5.44M | 5.99M | 7.25M | 9.52M | 6.03M | 5.64M | 9.63M | 7.69M | 5.37M | 4.61M | 3.93M | 1.53M | 0.00 |
| EBITDA | 49.69M | 56.01M | 29.20M | 10.91M | 19.19M | 5.91M | 14.33M | 17.31M | 34.52M | 27.61M | 36.74M | 31.25M | 25.68M | 5.44M | 8.64M | 28.77M | 25.40M | 15.96M | 18.83M | 17.29M | 10.56M | 4.96M |
| EBITDA Ratio | 17.07% | 18.00% | 15.11% | 10.93% | 18.34% | 9.44% | 17.31% | 24.82% | 35.41% | 29.56% | 25.07% | 19.15% | 10.08% | -14.06% | 4.51% | 25.19% | 21.06% | 17.02% | 23.54% | 27.44% | 23.82% | 15.43% |
| Operating Income | 29.59M | 33.29M | 9.44M | -1.17M | 929.00K | -6.67M | 3.25M | 8.91M | 28.16M | 19.48M | 29.89M | 22.80M | 14.95M | -770.00K | -1.43M | 19.14M | 17.70M | 10.59M | 14.22M | 13.36M | 8.62M | 4.96M |
| Operating Income Ratio | 10.17% | 10.97% | 5.05% | -0.94% | 0.98% | -7.85% | 4.16% | 12.46% | 28.63% | 21.43% | 32.95% | 24.98% | 15.62% | -0.91% | -1.26% | 16.76% | 14.69% | 11.29% | 17.77% | 21.20% | 19.44% | 15.43% |
| Total Other Income/Expenses | -9.06M | 311.00K | 1.61M | -2.90M | 1.96M | 813.00K | 2.06M | 1.93M | 940.00K | 2.55M | 727.00K | 14.14M | 1.02M | -331.00K | 4.03M | -466.00K | 1.65M | 2.23M | 2.44M | 2.34M | 1.34M | -119.00K |
| Income Before Tax | 20.53M | 33.60M | 11.05M | -4.07M | 2.89M | -5.86M | 5.32M | 10.84M | 29.10M | 22.04M | 30.62M | 23.85M | 15.98M | -1.10M | 2.60M | 18.68M | 19.35M | 12.82M | 16.66M | 15.70M | 9.95M | 4.84M |
| Income Before Tax Ratio | 7.06% | 11.07% | 5.91% | -3.28% | 3.05% | -6.89% | 6.81% | 15.16% | 29.59% | 24.23% | 33.75% | 26.14% | 16.69% | -1.30% | 2.29% | 16.35% | 16.05% | 13.67% | 20.82% | 24.92% | 22.46% | 15.06% |
| Income Tax Expense | 1.14M | 6.39M | 2.36M | -1.89M | 391.00K | -2.40M | 1.53M | 3.05M | 7.86M | 5.97M | 6.01M | 4.69M | 2.71M | -1.40M | 2.28M | 5.43M | 7.49M | 3.28M | 6.05M | 5.40M | 3.37M | -2.04M |
| Net Income | 19.39M | 27.21M | 8.69M | -331.00K | 1.81M | -3.46M | 10.80M | 18.05M | 21.97M | 15.14M | 24.60M | 19.16M | 13.27M | 297.00K | 312.00K | 13.25M | 11.87M | 20.60M | 10.61M | 10.30M | 8.74M | 2.80M |
| Net Income Ratio | 6.66% | 8.97% | 4.65% | -0.27% | 1.90% | -4.07% | 13.83% | 25.26% | 22.34% | 16.65% | 27.12% | 21.00% | 13.86% | 0.35% | 0.28% | 11.59% | 9.84% | 21.97% | 13.26% | 16.34% | 19.72% | 8.72% |
| EPS | 0.80 | 1.15 | 0.38 | -0.01 | 0.08 | -0.15 | 0.48 | 0.81 | 0.98 | 0.68 | 1.10 | 0.86 | 0.59 | 0.01 | 0.01 | 0.58 | 0.51 | 0.42 | 0.50 | 0.55 | 0.58 | 0.20 |
| EPS Diluted | 0.80 | 1.15 | 0.38 | -0.01 | 0.08 | -0.15 | 0.48 | 0.80 | 0.98 | 0.68 | 1.10 | 0.86 | 0.59 | 0.01 | 0.01 | 0.58 | 0.51 | 0.42 | 0.50 | 0.54 | 0.58 | 0.20 |
| Weighted Avg Shares Out | 24.31M | 23.71M | 23.08M | 22.75M | 22.41M | 22.36M | 22.41M | 22.39M | 22.38M | 22.35M | 22.33M | 22.32M | 22.32M | 22.32M | 22.80M | 22.92M | 23.15M | 22.60M | 21.06M | 18.72M | 14.99M | 13.77M |
| Weighted Avg Shares Out (Dil) | 24.33M | 23.74M | 23.11M | 22.75M | 22.44M | 22.36M | 22.46M | 22.43M | 22.45M | 22.40M | 22.35M | 22.33M | 22.33M | 22.32M | 22.80M | 22.92M | 23.15M | 22.60M | 21.13M | 18.91M | 15.02M | 13.77M |
Vecima Announces Full Availability of its DOCSIS® 4.0-Ready and 1.8 GHz ‘Forever Nodes'
Vecima to Demonstrate Flexible Broadband Access Networks and Next-generation Video Delivery at SCTE® Cable-Tec Expo 2023
Vecima's Entra® ERM3 Remote PHY Device Awarded 5 Diamonds in 2023 BTR Diamond Technology Reviews
Vecima Announces Expansion of Manufacturing of Certain Entra® Access Products to the U.S. for the Broadband Equity, Access, and Deployment Program
Vecima Declares Quarterly Dividend
Dell'Oro Group Recognizes Vecima Networks as 2021 Market Share Leader in Two Growing DAA Segments
Vecima Declares Quarterly Dividend
Source: https://incomestatements.info
Category: Stock Reports