See more : tripla Co., Ltd. (5136.T) Income Statement Analysis – Financial Results
Complete financial analysis of WaveDancer, Inc. (WAVD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WaveDancer, Inc., a leading company in the Information Technology Services industry within the Technology sector.
- Advanced Connection Technology Inc. (3492.TWO) Income Statement Analysis – Financial Results
- FDM Group (Holdings) plc (FDDMF) Income Statement Analysis – Financial Results
- MOONBAT Co.,Ltd. (8115.T) Income Statement Analysis – Financial Results
- AVANGARD Joint Stock BANK (AVAN.ME) Income Statement Analysis – Financial Results
- Pacific Legend Group Limited (8547.HK) Income Statement Analysis – Financial Results
WaveDancer, Inc. (WAVD)
About WaveDancer, Inc.
WaveDancer, Inc. engages in development and maintenance of information technology systems, modernizing client information systems, and offers other IT-related professional services to government and commercial organizations in the United States. It also offers secure supply chain management software solution; and software development, system modernizations, cloud-based solutions, and cybersecurity services. The company was formerly known as Information Analysis Incorporated and changed its name to WaveDancer, Inc. in December 2021. WaveDancer, Inc. was incorporated in 1979 and is headquartered in Fairfax, Virginia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.98M | 12.02M | 15.03M | 13.90M | 10.16M | 8.93M | 10.64M | 6.73M | 6.21M | 5.78M | 7.48M | 7.06M | 7.82M | 6.86M | 6.71M | 6.69M | 9.95M | 9.46M | 10.77M | 9.31M | 5.37M | 5.82M | 6.09M | 5.77M | 9.60M | 15.33M | 8.08M | 11.22M | 15.70M |
Cost of Revenue | 5.58M | 9.44M | 11.42M | 11.69M | 8.77M | 6.79M | 8.23M | 4.91M | 3.84M | 3.40M | 5.22M | 4.65M | 5.38M | 4.47M | 4.56M | 5.02M | 7.66M | 7.02M | 8.31M | 7.34M | 4.31M | 4.04M | 4.58M | 3.93M | 6.30M | 12.69M | 5.71M | 8.94M | 12.74M |
Gross Profit | 2.40M | 2.58M | 3.62M | 2.21M | 1.40M | 2.14M | 2.42M | 1.82M | 2.37M | 2.39M | 2.26M | 2.41M | 2.44M | 2.39M | 2.16M | 1.68M | 2.29M | 2.44M | 2.46M | 1.97M | 1.06M | 1.78M | 1.50M | 1.84M | 3.30M | 2.65M | 2.37M | 2.28M | 2.96M |
Gross Profit Ratio | 30.03% | 21.46% | 24.05% | 15.89% | 13.77% | 23.99% | 22.70% | 27.09% | 38.18% | 41.28% | 30.21% | 34.16% | 31.23% | 34.78% | 32.13% | 25.05% | 23.02% | 25.75% | 22.87% | 21.19% | 19.68% | 30.56% | 24.69% | 31.81% | 34.38% | 17.25% | 29.37% | 20.35% | 18.87% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | 1.68M | 182.15K | 0.00 | 0.00 |
General & Administrative | 4.91M | 9.50M | 5.29M | 1.50M | 1.88M | 1.75M | 7.73M | 2.39M | 1.75M | 1.69M | 1.66M | 1.69M | 1.56M | 1.54M | 0.00 | 0.00 | 12.40M | 14.89M | 16.01M | 15.55M | 8.95M | 8.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 2.23K | 235.94K | 52.24K | 293.00K | 252.51K | 459.86K | -5.55M | 506.91K | 556.10K | 739.93K | 673.64K | 631.70K | 729.08K | 707.96K | 0.00 | 0.00 | -10.30M | -12.96M | -14.29M | -13.90M | -7.69M | -7.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.91M | 9.73M | 5.29M | 1.80M | 2.13M | 2.21M | 2.18M | 2.39M | 2.30M | 2.43M | 2.33M | 2.32M | 2.29M | 2.25M | 2.00M | 2.07M | 2.10M | 1.93M | 1.72M | 1.66M | 1.26M | 1.74M | 1.68M | 2.23M | 3.80M | 6.97M | 3.79M | 2.50M | 2.96M |
Other Expenses | 10.60K | 1.44M | 201.03K | 1.00K | 10.54K | 11.31K | 8.69K | 9.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -289.90K | 0.00 | 0.00 | 0.00 | 343.03K | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 4.91M | 11.17M | 5.49M | 1.80M | 2.13M | 2.21M | 2.18M | 2.39M | 2.30M | 2.43M | 2.33M | 2.32M | 2.29M | 2.25M | 2.00M | 2.07M | 2.10M | 1.93M | 1.72M | 1.37M | 1.26M | 1.74M | 1.68M | 2.57M | 5.30M | 8.66M | 3.97M | 2.50M | 2.96M |
Cost & Expenses | 10.50M | 20.62M | 16.91M | 13.49M | 10.89M | 9.00M | 10.40M | 7.29M | 6.15M | 5.82M | 7.55M | 6.96M | 7.67M | 6.72M | 6.56M | 7.09M | 9.76M | 8.95M | 10.02M | 8.70M | 5.57M | 5.78M | 6.27M | 6.51M | 11.60M | 21.34M | 9.68M | 11.43M | 15.69M |
Interest Income | 0.00 | 81.62K | 37.33K | 3.13K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.72K | 7.55K |
Interest Expense | 103.26K | 81.62K | 37.33K | 3.13K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.57K | 3.84K | 11.84K | 0.00 | 27.89K | 46.11K | 96.95K | 0.00 | 0.00 | 3.01M | 0.00 | 35.64K | 110.75K |
Depreciation & Amortization | 347.77K | 403.06K | 236.60K | 12.06K | 5.83K | 9.76K | 16.91K | 28.26K | 29.87K | 31.38K | 25.50K | 27.46K | 19.46K | 22.91K | 32.50K | 35.88K | 34.25K | 32.48K | 21.87K | 84.74K | 102.28K | 179.82K | 273.31K | 343.03K | 1.40M | 1.74M | 332.65K | 192.04K | 173.53K |
EBITDA | -2.17M | -4.13M | -1.64M | 428.57K | -721.95K | -52.59K | 254.68K | -535.20K | 97.99K | -8.46K | -43.73K | 121.59K | 148.81K | 136.93K | 154.17K | -356.72K | 191.40K | 507.49K | 748.50K | 691.17K | -103.47K | 34.84K | 94.37K | -395.37K | -600.00K | -4.27M | -1.27M | -21.33K | 176.11K |
EBITDA Ratio | -27.13% | -57.91% | -10.80% | 2.96% | -7.10% | -0.59% | 2.16% | -7.95% | 1.41% | -0.32% | -0.70% | 1.72% | 2.06% | 2.19% | 2.15% | -5.65% | 2.30% | 5.75% | 7.26% | 4.68% | -1.41% | 4.09% | 2.06% | -6.12% | 15.63% | -28.33% | -17.12% | -0.19% | 1.12% |
Operating Income | -2.51M | -8.59M | -1.87M | 412.00K | -727.79K | -62.35K | 238.00K | -563.45K | 68.12K | -39.83K | -69.23K | 94.13K | 148.81K | 136.93K | 154.00K | -392.60K | 191.40K | 507.49K | 748.50K | 606.42K | -205.75K | 34.84K | -178.94K | -738.40K | -2.00M | -6.01M | -1.60M | -213.37K | 2.58K |
Operating Income Ratio | -31.49% | -71.49% | -12.45% | 2.96% | -7.16% | -0.70% | 2.24% | -8.37% | 1.10% | -0.69% | -0.93% | 1.33% | 1.90% | 2.00% | 2.29% | -5.87% | 1.92% | 5.36% | 6.95% | 6.51% | -3.83% | 0.60% | -2.94% | -12.80% | -20.83% | -39.20% | -19.80% | -1.90% | 0.02% |
Total Other Income/Expenses | 699.07K | -1.40M | -329.94K | 1.53K | 10.54K | 11.31K | 8.69K | 9.77K | 10.21K | 10.05K | 8.99K | 6.30K | 7.39K | 9.54K | 10.06K | 21.21K | -3.57K | -3.84K | -11.84K | -34.67K | -27.89K | -23.05K | 178.94K | -42.34K | -2.10M | -3.01M | 116.49K | -86.63K | -103.19K |
Income Before Tax | -1.50M | -18.85M | -2.20M | 413.00K | -717.25K | -51.03K | 246.00K | -553.68K | 78.33K | -29.79K | -60.24K | 100.42K | 156.20K | 146.46K | 164.00K | -371.39K | 187.84K | 503.65K | 736.66K | 571.75K | -233.63K | 11.79K | 96.95K | -780.74K | -4.10M | -9.02M | -1.48M | -236.30K | -100.62K |
Income Before Tax Ratio | -18.74% | -156.81% | -14.65% | 2.97% | -7.06% | -0.57% | 2.31% | -8.23% | 1.26% | -0.52% | -0.81% | 1.42% | 2.00% | 2.14% | 2.44% | -5.55% | 1.89% | 5.32% | 6.84% | 6.14% | -4.35% | 0.20% | 1.59% | -13.53% | -42.71% | -58.86% | -18.36% | -2.11% | -0.64% |
Income Tax Expense | -42.59K | -1.10M | -1.07M | -12.06K | -166.03K | -11.31K | -8.69K | -9.77K | -10.21K | -10.05K | -8.99K | -6.30K | 2.80K | -9.54K | -9.90K | -21.21K | 3.50K | 1.20K | 4.50K | 34.67K | 27.89K | 46.11K | -96.95K | 780.74K | 4.10M | 3.01M | 73.73K | -76.62K | -25.98K |
Net Income | -2.14M | -17.75M | -1.13M | 413.38K | -717.25K | -51.03K | 246.00K | -553.68K | 78.33K | -29.79K | -60.24K | 100.42K | 153.40K | 146.46K | 164.00K | -371.39K | 184.34K | 502.45K | 732.16K | 571.75K | -233.63K | 11.79K | 96.95K | -780.74K | -4.10M | -9.02M | -1.56M | -159.67K | -74.63K |
Net Income Ratio | -26.75% | -147.68% | -7.53% | 2.97% | -7.06% | -0.57% | 2.31% | -8.23% | 1.26% | -0.52% | -0.81% | 1.42% | 1.96% | 2.14% | 2.44% | -5.55% | 1.85% | 5.31% | 6.80% | 6.14% | -4.35% | 0.20% | 1.59% | -13.53% | -42.71% | -58.86% | -19.27% | -1.42% | -0.48% |
EPS | -1.10 | -10.04 | -0.90 | 0.37 | -0.64 | -0.05 | 0.22 | -0.49 | 0.07 | -0.03 | -0.05 | 0.09 | 0.14 | 0.13 | 0.15 | -0.33 | 0.16 | 0.46 | 0.71 | 0.56 | -0.23 | 0.01 | 0.10 | -0.82 | -5.90 | -13.54 | -2.76 | -0.32 | -0.17 |
EPS Diluted | -1.10 | -10.04 | -0.90 | 0.34 | -0.64 | -0.05 | 0.21 | -0.49 | 0.07 | -0.03 | -0.05 | 0.09 | 0.14 | 0.13 | 0.15 | -0.33 | 0.16 | 0.44 | 0.67 | 0.52 | -0.23 | 0.01 | 0.10 | -0.82 | -5.90 | -13.54 | -2.45 | -0.32 | -0.17 |
Weighted Avg Shares Out | 1.95M | 1.77M | 1.26M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.10M | 1.04M | 1.03M | 1.03M | 1.03M | 997.01K | 957.70K | 694.92K | 666.53K | 564.97K | 500.00K | 430.70K |
Weighted Avg Shares Out (Dil) | 1.95M | 1.77M | 1.26M | 1.20M | 1.12M | 1.12M | 1.16M | 1.12M | 1.13M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.14M | 1.13M | 1.10M | 1.10M | 1.03M | 1.09M | 997.01K | 957.70K | 694.92K | 666.53K | 636.36K | 500.00K | 430.70K |
WaveDancer Announces Reverse Stock Split
Firefly Neuroscience, an AI-Driven Brain Health Company, Names Brian S. Posner to its Board of Directors, Upon Closing of Its Merger Transaction with WaveDancer
Firefly Neuroscience, an AI-Driven Brain Health Company, Appoints Healthcare-Industry Executive, David Johnson as Executive Chairman, Upon Closing of Its Merger Transaction with WaveDancer
FireFly Neuroscience Announces Healthcare Science and AI Industry Leader David DeCaprio to Join Board of Directors
WaveDancer and Firefly Neuroscience, an AI-Driven Brain Health Company, Each Receive Respective Stockholder Approvals for Merger
WaveDancer Encourages Stockholders to Vote FOR the Proposals in Advance of the March 14, 2024 Special Meeting
Firefly Neuroscience's White Paper Unveils BNA™ Platform's Significant Impact on Disease Management in 2,253 U.S Patients
Firefly Neuroscience, Inc. Issues Letter to Stockholders on Proposed Merger with WaveDancer
SEC Declares Form S-4 Registration Statement Effective for Proposed Merger of WaveDancer, Inc. and Firefly Neuroscience, Inc.
WaveDancer Announces Filing of a Registration Statement on Form S-4 with the U.S. SEC
Source: https://incomestatements.info
Category: Stock Reports