See more : JAIC Co.,Ltd. (7073.T) Income Statement Analysis – Financial Results
Complete financial analysis of Willis Towers Watson Public Limited Company (WLTW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Willis Towers Watson Public Limited Company, a leading company in the Insurance – Brokers industry within the Financial Services sector.
- Paradigm Oil and Gas, Inc. (PDGO) Income Statement Analysis – Financial Results
- PT Cikarang Listrindo Tbk (POWR.JK) Income Statement Analysis – Financial Results
- Public Joint Stock Company RussNeft (RNFT.ME) Income Statement Analysis – Financial Results
- Wynnstay Group Plc (WYN.L) Income Statement Analysis – Financial Results
- Seaport Global Acquisition Corp. (SGAMU) Income Statement Analysis – Financial Results
Willis Towers Watson Public Limited Company (WLTW)
About Willis Towers Watson Public Limited Company
Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. The company's Human Capital and Benefits segment offers actuarial support, plan design, and administrative services for traditional pension and retirement savings plans; plan management consulting, broking, and administration services for health and group benefit programs; and benefits outsourcing services. It also provides advice, data, software, and products to address clients' total rewards and talent issues. Its Corporate Risk and Broking segment offers risk advice, insurance brokerage, and consulting services in the areas of property and casualty, aerospace, construction, and marine. The company's Investment, Risk and Reinsurance segment offers investment consulting and discretionary management services to insurance and reinsurance companies; insurance consulting and technology, risk and capital management, pricing and predictive modeling, financial and regulatory reporting, financial and capital modeling, merger and acquisition, outsourcing, and business management services; wholesale insurance broking services to retail and wholesale brokers; and underwriting and capital management, capital market, and advisory and brokerage services. Its Benefits Delivery and Administration segment provides primary medical and ancillary benefit exchange, and outsourcing services to active employees and retirees in the group and individual markets. This segment delivers healthcare and reimbursement accounts, including health savings accounts, health reimbursement arrangements, flexible spending accounts, and other consumer-directed accounts. The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson Public Limited Company in January 2016. Willis Towers Watson Public Limited Company was founded in 1828 and is based in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.48B | 8.87B | 9.00B | 9.35B | 9.04B | 8.51B | 8.20B | 7.89B | 3.83B | 3.80B | 3.66B | 3.48B | 3.45B | 3.34B | 3.26B | 2.83B | 2.58B | 2.43B | 2.27B | 2.28B | 2.08B | 1.74B | 1.42B | 1.31B |
| Cost of Revenue | 5.34B | 5.25B | 4.45B | 5.62B | 5.26B | 5.33B | 5.01B | 4.82B | 2.31B | 2.31B | 2.21B | 2.48B | 2.81B | 2.52B | 2.52B | 2.28B | 1.91B | 1.91M | 1.76M | 6.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 4.14B | 3.62B | 4.55B | 3.74B | 3.78B | 3.19B | 3.19B | 3.06B | 1.52B | 1.49B | 1.45B | 1.01B | 642.00M | 818.00M | 741.00M | 551.00M | 670.00M | 2.43B | 2.27B | 2.27B | 2.08B | 1.74B | 1.42B | 1.31B |
| Gross Profit Ratio | 43.65% | 40.83% | 50.58% | 39.94% | 41.79% | 37.45% | 38.87% | 38.85% | 39.78% | 39.14% | 39.62% | 28.88% | 18.59% | 24.50% | 22.71% | 19.44% | 25.99% | 99.92% | 99.92% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.14 | 0.30 | 0.12 | 0.15 | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09B | 1.87B | 1.83B | 0.00 | 0.00 | 0.00 | 0.00 | 1.56M | 1.41M | 1.21B | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.57B | 1.43B | 80.00M | 0.00 | 0.00 |
| SG&A | 173.00M | 189.00M | 226.00M | 235.00M | 244.00M | 243.00M | 261.00M | 302.00M | 142.00M | 0.00 | 0.00 | 0.00 | 2.09B | 1.87B | 1.83B | 2.25B | 1.91B | 1.91B | 1.81B | 1.57B | 1.43B | 1.29B | 1.21B | 1.06B |
| Other Expenses | 2.60B | 2.34B | 2.32B | 2.53B | 2.45B | 250.00M | -61.00M | -27.00M | 55.00M | 6.00M | 55.00M | 59.00M | 798.00M | 711.00M | 742.00M | 83.00M | 50.00M | -35.00M | -24.00M | 36.00M | 28.00M | 22.00M | 51.00M | 71.00M |
| Operating Expenses | 2.77B | 2.34B | 2.32B | 2.53B | 2.45B | 2.38B | 2.32B | 2.32B | 970.00M | 805.00M | 765.00M | 719.00M | 2.87B | 2.59B | 2.57B | 2.33B | 1.96B | 1.88B | 1.79B | 1.61B | 1.46B | 1.32B | 1.26B | 1.13B |
| Cost & Expenses | 8.12B | 7.59B | 6.77B | 8.15B | 7.71B | 7.70B | 7.33B | 7.14B | 3.28B | 3.12B | 2.97B | 3.19B | 2.87B | 2.59B | 2.57B | 2.33B | 1.96B | 1.88B | 1.79B | 1.61B | 1.46B | 1.32B | 1.26B | 1.13B |
| Interest Income | 0.00 | 208.00M | 211.00M | 244.00M | 234.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.00K | 72.00K | 74.00M | 0.00 | 0.00 | |
| Interest Expense | 235.00M | 208.00M | 211.00M | 244.00M | 234.00M | 208.00M | 188.00M | 184.00M | 142.00M | 135.00M | 126.00M | 128.00M | 166.00M | 174.00M | 105.00M | 0.00 | 0.00 | 0.00 | 22.00K | 53.00K | 65.00M | 0.00 | 0.00 | |
| Depreciation & Amortization | 505.00M | 7.55B | 7.58B | 7.62B | 7.68B | 7.50B | 7.05B | 769.00M | 171.00M | 146.00M | 149.00M | 138.00M | 142.00M | 145.00M | 160.00M | 90.00M | 66.00M | 63.00M | 54.00M | 47.00M | 39.00M | 35.00M | 68.00M | 72.00M |
| EBITDA | 2.02B | 1.88B | 2.40B | 2.38B | 2.03B | 2.04B | 1.97B | 1.79B | 858.00M | 841.00M | 774.00M | -3.00M | 537.00M | 898.00M | 694.00M | 593.00M | 670.00M | 517.00M | 505.00M | 713.00M | 659.00M | 419.00M | 229.00M | 244.00M |
| EBITDA Ratio | 21.29% | 24.05% | 39.78% | 25.41% | 25.28% | 21.21% | 20.02% | 18.84% | 20.34% | 21.96% | 22.76% | 12.18% | 21.11% | 26.89% | 26.17% | 20.71% | 25.99% | 21.29% | 20.07% | 31.60% | 31.21% | 25.42% | 14.89% | 20.00% |
| Operating Income | 1.37B | 1.18B | 2.20B | 1.61B | 1.33B | 809.00M | 738.00M | 551.00M | 427.00M | 647.00M | 685.00M | -209.00M | 591.00M | 753.00M | 694.00M | 504.00M | 620.00M | 552.00M | 479.00M | 666.00M | 620.00M | 419.00M | 161.00M | 154.00M |
| Operating Income Ratio | 14.39% | 13.29% | 24.47% | 17.17% | 14.70% | 9.50% | 9.00% | 6.99% | 11.15% | 17.02% | 18.74% | -6.01% | 17.12% | 22.55% | 21.27% | 17.78% | 24.05% | 22.73% | 21.13% | 29.27% | 29.87% | 24.15% | 11.31% | 11.80% |
| Total Other Income/Expenses | -86.00M | 80.00M | 490.00M | -595.00M | -7.00M | 42.00M | -24.00M | -56.00M | -87.00M | -129.00M | -164.00M | -334.00M | -327.00M | -166.00M | -174.00M | -104.00M | -66.00M | -38.00M | -2.00M | -75.00M | -53.00M | -68.00M | -82.00M | -89.00M |
| Income Before Tax | 1.28B | 1.26B | 2.69B | 1.34B | 1.32B | 851.00M | 489.00M | 340.00M | 340.00M | 518.00M | 499.00M | -337.00M | 264.00M | 587.00M | 520.00M | 399.00M | 554.00M | 514.00M | 449.00M | 627.00M | 567.00M | 354.00M | 79.00M | 65.00M |
| Income Before Tax Ratio | 13.49% | 14.19% | 29.92% | 14.31% | 14.63% | 10.00% | 5.96% | 4.31% | 8.88% | 13.62% | 13.65% | -9.68% | 7.65% | 17.58% | 15.94% | 14.08% | 21.49% | 21.17% | 19.81% | 27.56% | 27.31% | 20.40% | 5.55% | 4.98% |
| Income Tax Expense | 215.00M | 194.00M | 536.00M | 318.00M | 249.00M | 136.00M | -100.00M | 12.00M | -33.00M | 159.00M | 122.00M | 101.00M | 42.00M | 140.00M | 96.00M | 97.00M | 144.00M | 63.00M | 152.00M | 208.00M | 159.00M | 141.00M | 62.00M | 33.00M |
| Net Income | 1.06B | 1.01B | 2.16B | 996.00M | 1.04B | 695.00M | 568.00M | 312.00M | 373.00M | 362.00M | 365.00M | -446.00M | 219.00M | 455.00M | 438.00M | 303.00M | 409.00M | 449.00M | 300.00M | 427.00M | 414.00M | 210.00M | 2.00M | 9.00M |
| Net Income Ratio | 11.13% | 11.38% | 23.96% | 10.65% | 11.55% | 8.16% | 6.93% | 3.96% | 9.74% | 9.52% | 9.99% | -12.82% | 6.34% | 13.63% | 13.42% | 10.69% | 15.87% | 18.49% | 13.23% | 18.77% | 19.94% | 12.10% | 0.14% | 0.69% |
| EPS | 10.05 | 9.00 | 16.84 | 7.68 | 8.03 | 5.31 | 4.21 | 2.28 | 5.49 | 5.38 | 5.53 | -6.83 | 3.10 | 7.10 | 6.91 | 5.43 | 7.47 | 7.58 | 4.64 | 6.78 | 6.36 | 3.79 | 0.03 | 0.19 |
| EPS Diluted | 9.95 | 8.98 | 16.71 | 7.65 | 8.03 | 5.27 | 4.18 | 2.26 | 5.41 | 5.30 | 5.37 | -6.83 | 3.05 | 7.05 | 6.86 | 5.43 | 7.36 | 7.52 | 4.56 | 6.41 | 5.75 | 3.39 | 0.03 | 0.19 |
| Weighted Avg Shares Out | 105.00M | 112.00M | 128.00M | 130.00M | 130.00M | 131.00M | 135.00M | 137.00M | 68.00M | 67.20M | 66.00M | 65.26M | 65.31M | 64.18M | 63.42M | 55.87M | 54.74M | 59.27M | 60.78M | 59.27M | 57.38M | 55.49M | 51.34M | 45.80M |
| Weighted Avg Shares Out (Dil) | 106.00M | 112.00M | 129.00M | 130.00M | 130.00M | 132.00M | 136.00M | 138.00M | 69.00M | 68.33M | 68.00M | 65.31M | 66.44M | 64.55M | 63.80M | 55.87M | 55.49M | 59.65M | 61.53M | 62.67M | 63.42M | 61.91M | 55.87M | 45.80M |
Willis Towers Watson Reports Third Quarter 2021 Earnings(1)
Willis Towers Watson appoints Luke Ware as Corporate Risk & Broking Leader for its Asia region
Record-breaking nine-month InsurTech investment surpasses $10 billion threshold in Q3, 2021
Willis Towers Watson appoints Diana Fox Carney as strategic adviser on sustainable business and the climate transition
Despite pandemic, 3 in 10 multinationals expect to increase international assignments, Willis Towers Watson survey finds
Top 500 managers see assets hit record $119.5 trillion
Willis Towers Watson and Qontigo launch pioneering STOXX global index series that quantifies companies' climate transition risk
Willis Towers Watson to Announce Third Quarter Earnings on October 28, 2021
With healthcare cost increases returning to pre-pandemic levels, U.S. employers focus on affordability and wellbeing
Willis Towers (WLTW) Ups Share Buyback Authorization by $4B
Source: https://incomestatements.info
Category: Stock Reports