See more : Buruj Cooperative Insurance Company (8270.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Willis Towers Watson Public Limited Company (WLTW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Willis Towers Watson Public Limited Company, a leading company in the Insurance – Brokers industry within the Financial Services sector.
- Tokmanni Group Oyj (TOKMAN.HE) Income Statement Analysis – Financial Results
- Inspur Electronic Information Industry Co., Ltd. (000977.SZ) Income Statement Analysis – Financial Results
- Hesai Group (HSAI) Income Statement Analysis – Financial Results
- Kasen International Holdings Limited (0496.HK) Income Statement Analysis – Financial Results
- Progressive Planet Solutions Inc. (ASHXF) Income Statement Analysis – Financial Results
Willis Towers Watson Public Limited Company (WLTW)
About Willis Towers Watson Public Limited Company
Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. The company's Human Capital and Benefits segment offers actuarial support, plan design, and administrative services for traditional pension and retirement savings plans; plan management consulting, broking, and administration services for health and group benefit programs; and benefits outsourcing services. It also provides advice, data, software, and products to address clients' total rewards and talent issues. Its Corporate Risk and Broking segment offers risk advice, insurance brokerage, and consulting services in the areas of property and casualty, aerospace, construction, and marine. The company's Investment, Risk and Reinsurance segment offers investment consulting and discretionary management services to insurance and reinsurance companies; insurance consulting and technology, risk and capital management, pricing and predictive modeling, financial and regulatory reporting, financial and capital modeling, merger and acquisition, outsourcing, and business management services; wholesale insurance broking services to retail and wholesale brokers; and underwriting and capital management, capital market, and advisory and brokerage services. Its Benefits Delivery and Administration segment provides primary medical and ancillary benefit exchange, and outsourcing services to active employees and retirees in the group and individual markets. This segment delivers healthcare and reimbursement accounts, including health savings accounts, health reimbursement arrangements, flexible spending accounts, and other consumer-directed accounts. The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson Public Limited Company in January 2016. Willis Towers Watson Public Limited Company was founded in 1828 and is based in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.48B | 8.87B | 9.00B | 9.35B | 9.04B | 8.51B | 8.20B | 7.89B | 3.83B | 3.80B | 3.66B | 3.48B | 3.45B | 3.34B | 3.26B | 2.83B | 2.58B | 2.43B | 2.27B | 2.28B | 2.08B | 1.74B | 1.42B | 1.31B |
| Cost of Revenue | 5.34B | 5.25B | 4.45B | 5.62B | 5.26B | 5.33B | 5.01B | 4.82B | 2.31B | 2.31B | 2.21B | 2.48B | 2.81B | 2.52B | 2.52B | 2.28B | 1.91B | 1.91M | 1.76M | 6.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 4.14B | 3.62B | 4.55B | 3.74B | 3.78B | 3.19B | 3.19B | 3.06B | 1.52B | 1.49B | 1.45B | 1.01B | 642.00M | 818.00M | 741.00M | 551.00M | 670.00M | 2.43B | 2.27B | 2.27B | 2.08B | 1.74B | 1.42B | 1.31B |
| Gross Profit Ratio | 43.65% | 40.83% | 50.58% | 39.94% | 41.79% | 37.45% | 38.87% | 38.85% | 39.78% | 39.14% | 39.62% | 28.88% | 18.59% | 24.50% | 22.71% | 19.44% | 25.99% | 99.92% | 99.92% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.14 | 0.30 | 0.12 | 0.15 | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09B | 1.87B | 1.83B | 0.00 | 0.00 | 0.00 | 0.00 | 1.56M | 1.41M | 1.21B | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.57B | 1.43B | 80.00M | 0.00 | 0.00 |
| SG&A | 173.00M | 189.00M | 226.00M | 235.00M | 244.00M | 243.00M | 261.00M | 302.00M | 142.00M | 0.00 | 0.00 | 0.00 | 2.09B | 1.87B | 1.83B | 2.25B | 1.91B | 1.91B | 1.81B | 1.57B | 1.43B | 1.29B | 1.21B | 1.06B |
| Other Expenses | 2.60B | 2.34B | 2.32B | 2.53B | 2.45B | 250.00M | -61.00M | -27.00M | 55.00M | 6.00M | 55.00M | 59.00M | 798.00M | 711.00M | 742.00M | 83.00M | 50.00M | -35.00M | -24.00M | 36.00M | 28.00M | 22.00M | 51.00M | 71.00M |
| Operating Expenses | 2.77B | 2.34B | 2.32B | 2.53B | 2.45B | 2.38B | 2.32B | 2.32B | 970.00M | 805.00M | 765.00M | 719.00M | 2.87B | 2.59B | 2.57B | 2.33B | 1.96B | 1.88B | 1.79B | 1.61B | 1.46B | 1.32B | 1.26B | 1.13B |
| Cost & Expenses | 8.12B | 7.59B | 6.77B | 8.15B | 7.71B | 7.70B | 7.33B | 7.14B | 3.28B | 3.12B | 2.97B | 3.19B | 2.87B | 2.59B | 2.57B | 2.33B | 1.96B | 1.88B | 1.79B | 1.61B | 1.46B | 1.32B | 1.26B | 1.13B |
| Interest Income | 0.00 | 208.00M | 211.00M | 244.00M | 234.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.00K | 72.00K | 74.00M | 0.00 | 0.00 | |
| Interest Expense | 235.00M | 208.00M | 211.00M | 244.00M | 234.00M | 208.00M | 188.00M | 184.00M | 142.00M | 135.00M | 126.00M | 128.00M | 166.00M | 174.00M | 105.00M | 0.00 | 0.00 | 0.00 | 22.00K | 53.00K | 65.00M | 0.00 | 0.00 | |
| Depreciation & Amortization | 505.00M | 7.55B | 7.58B | 7.62B | 7.68B | 7.50B | 7.05B | 769.00M | 171.00M | 146.00M | 149.00M | 138.00M | 142.00M | 145.00M | 160.00M | 90.00M | 66.00M | 63.00M | 54.00M | 47.00M | 39.00M | 35.00M | 68.00M | 72.00M |
| EBITDA | 2.02B | 1.88B | 2.40B | 2.38B | 2.03B | 2.04B | 1.97B | 1.79B | 858.00M | 841.00M | 774.00M | -3.00M | 537.00M | 898.00M | 694.00M | 593.00M | 670.00M | 517.00M | 505.00M | 713.00M | 659.00M | 419.00M | 229.00M | 244.00M |
| EBITDA Ratio | 21.29% | 24.05% | 39.78% | 25.41% | 25.28% | 21.21% | 20.02% | 18.84% | 20.34% | 21.96% | 22.76% | 12.18% | 21.11% | 26.89% | 26.17% | 20.71% | 25.99% | 21.29% | 20.07% | 31.60% | 31.21% | 25.42% | 14.89% | 20.00% |
| Operating Income | 1.37B | 1.18B | 2.20B | 1.61B | 1.33B | 809.00M | 738.00M | 551.00M | 427.00M | 647.00M | 685.00M | -209.00M | 591.00M | 753.00M | 694.00M | 504.00M | 620.00M | 552.00M | 479.00M | 666.00M | 620.00M | 419.00M | 161.00M | 154.00M |
| Operating Income Ratio | 14.39% | 13.29% | 24.47% | 17.17% | 14.70% | 9.50% | 9.00% | 6.99% | 11.15% | 17.02% | 18.74% | -6.01% | 17.12% | 22.55% | 21.27% | 17.78% | 24.05% | 22.73% | 21.13% | 29.27% | 29.87% | 24.15% | 11.31% | 11.80% |
| Total Other Income/Expenses | -86.00M | 80.00M | 490.00M | -595.00M | -7.00M | 42.00M | -24.00M | -56.00M | -87.00M | -129.00M | -164.00M | -334.00M | -327.00M | -166.00M | -174.00M | -104.00M | -66.00M | -38.00M | -2.00M | -75.00M | -53.00M | -68.00M | -82.00M | -89.00M |
| Income Before Tax | 1.28B | 1.26B | 2.69B | 1.34B | 1.32B | 851.00M | 489.00M | 340.00M | 340.00M | 518.00M | 499.00M | -337.00M | 264.00M | 587.00M | 520.00M | 399.00M | 554.00M | 514.00M | 449.00M | 627.00M | 567.00M | 354.00M | 79.00M | 65.00M |
| Income Before Tax Ratio | 13.49% | 14.19% | 29.92% | 14.31% | 14.63% | 10.00% | 5.96% | 4.31% | 8.88% | 13.62% | 13.65% | -9.68% | 7.65% | 17.58% | 15.94% | 14.08% | 21.49% | 21.17% | 19.81% | 27.56% | 27.31% | 20.40% | 5.55% | 4.98% |
| Income Tax Expense | 215.00M | 194.00M | 536.00M | 318.00M | 249.00M | 136.00M | -100.00M | 12.00M | -33.00M | 159.00M | 122.00M | 101.00M | 42.00M | 140.00M | 96.00M | 97.00M | 144.00M | 63.00M | 152.00M | 208.00M | 159.00M | 141.00M | 62.00M | 33.00M |
| Net Income | 1.06B | 1.01B | 2.16B | 996.00M | 1.04B | 695.00M | 568.00M | 312.00M | 373.00M | 362.00M | 365.00M | -446.00M | 219.00M | 455.00M | 438.00M | 303.00M | 409.00M | 449.00M | 300.00M | 427.00M | 414.00M | 210.00M | 2.00M | 9.00M |
| Net Income Ratio | 11.13% | 11.38% | 23.96% | 10.65% | 11.55% | 8.16% | 6.93% | 3.96% | 9.74% | 9.52% | 9.99% | -12.82% | 6.34% | 13.63% | 13.42% | 10.69% | 15.87% | 18.49% | 13.23% | 18.77% | 19.94% | 12.10% | 0.14% | 0.69% |
| EPS | 10.05 | 9.00 | 16.84 | 7.68 | 8.03 | 5.31 | 4.21 | 2.28 | 5.49 | 5.38 | 5.53 | -6.83 | 3.10 | 7.10 | 6.91 | 5.43 | 7.47 | 7.58 | 4.64 | 6.78 | 6.36 | 3.79 | 0.03 | 0.19 |
| EPS Diluted | 9.95 | 8.98 | 16.71 | 7.65 | 8.03 | 5.27 | 4.18 | 2.26 | 5.41 | 5.30 | 5.37 | -6.83 | 3.05 | 7.05 | 6.86 | 5.43 | 7.36 | 7.52 | 4.56 | 6.41 | 5.75 | 3.39 | 0.03 | 0.19 |
| Weighted Avg Shares Out | 105.00M | 112.00M | 128.00M | 130.00M | 130.00M | 131.00M | 135.00M | 137.00M | 68.00M | 67.20M | 66.00M | 65.26M | 65.31M | 64.18M | 63.42M | 55.87M | 54.74M | 59.27M | 60.78M | 59.27M | 57.38M | 55.49M | 51.34M | 45.80M |
| Weighted Avg Shares Out (Dil) | 106.00M | 112.00M | 129.00M | 130.00M | 130.00M | 132.00M | 136.00M | 138.00M | 69.00M | 68.33M | 68.00M | 65.31M | 66.44M | 64.55M | 63.80M | 55.87M | 55.49M | 59.65M | 61.53M | 62.67M | 63.42M | 61.91M | 55.87M | 45.80M |
Willis Towers Watson announces agreement to sell Willis Re to Gallagher
Why the Department of Justice Shut Down This Megamerger
Willis Towers Watson Selects Kristy Banas as new Chief Human Resources Officer
New satellite data reveals increasing proportion of population exposed to floods worldwide
Willis Towers Watson's (WLTW) CEO John Haley on Q2 2021 Results - Earnings Call Transcript
Willis Towers (WLTW) Q2 Earnings & Revenues Top, Dividend Up
Willis Towers Watson (WLTW) Q2 Earnings and Revenues Surpass Estimates
Recap: Willis Towers Watson Q2 Earnings
Willis Towers Watson Reports Strong Second Quarter 2021 Earnings
Global InsurTech funding balloons to $4.8 billion in Q2, up 89% from Q1 to push H1, 2021 ahead of full-year 2020
Source: https://incomestatements.info
Category: Stock Reports