See more : Ionic Brands Corp. (IONC.CN) Income Statement Analysis – Financial Results
Complete financial analysis of WW International, Inc. (WW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WW International, Inc., a leading company in the Personal Products & Services industry within the Consumer Cyclical sector.
- Zhejiang Fenglong Electric Co., Ltd. (002931.SZ) Income Statement Analysis – Financial Results
- Goliath Resources Limited (GOT.V) Income Statement Analysis – Financial Results
- Central Japan Railway Company (CJPRF) Income Statement Analysis – Financial Results
- Fayenceries de Sarreguemines, Digoin & Vitry-le-Francois Société Anonyme (FAYE.PA) Income Statement Analysis – Financial Results
- Nykredit Invest Danske Aktier Akk KL (NYIDAA.CO) Income Statement Analysis – Financial Results
WW International, Inc. (WW)
About WW International, Inc.
WW International, Inc. provides weight management products and services worldwide. The company operates in four segments: North America, Continental Europe, United Kingdom, and Other. It offers a range of nutritional, activity, behavioral, and lifestyle tools and approaches products and services. The company also provides various digital subscription products to wellness and weight management business, which provide interactive and personalized resources that allow users to follow its weight management program through its app and Web-based products, including personal coaching and digital products; and allows members to inspire and support each other by sharing their experiences with other people on weight management and wellness journeys. In addition, it offers various consumer products, including bars, snacks, cookbooks, kitchen tools, and other products. Further, the company licenses its trademarks and other intellectual property in food, beverages, and other relevant consumer products and services, as well as provides publishing services. It offers products through e-commerce platforms and through partners. The company was formerly known as Weight Watchers International, Inc. and changed its name to WW International, Inc. in September 2019. WW International, Inc. was founded in 1961 and is headquartered in New York, New York.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 889.55M | 1.04B | 1.21B | 1.38B | 1.41B | 1.51B | 1.31B | 1.16B | 1.16B | 1.48B | 1.72B | 1.83B | 1.82B | 1.45B | 1.40B | 1.54B | 1.47B | 1.23B | 1.15B | 1.02B | 943.93M | 809.64M | 623.87M | 399.57M | 399.57M |
Cost of Revenue | 360.25M | 418.46M | 486.11M | 600.28M | 626.66M | 647.71M | 614.30M | 579.40M | 590.30M | 677.40M | 723.00M | 758.60M | 772.00M | 661.40M | 671.00M | 700.84M | 653.23M | 557.17M | 520.68M | 487.12M | 440.40M | 370.29M | 286.44M | 201.39M | 201.39M |
Gross Profit | 529.30M | 622.40M | 726.36M | 777.84M | 786.68M | 866.41M | 692.60M | 585.50M | 574.20M | 802.50M | 1.00B | 1.07B | 1.05B | 790.60M | 727.90M | 834.98M | 813.94M | 676.16M | 630.57M | 537.80M | 503.53M | 439.35M | 337.43M | 198.19M | 198.19M |
Gross Profit Ratio | 59.50% | 59.80% | 59.91% | 56.44% | 55.66% | 57.22% | 53.00% | 50.26% | 49.31% | 54.23% | 58.07% | 58.47% | 57.56% | 54.45% | 52.03% | 54.37% | 55.48% | 54.82% | 54.77% | 52.47% | 53.34% | 54.27% | 54.09% | 49.60% | 49.60% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 223.72M | 263.84M | 268.61M | 297.29M | 254.70M | 251.11M | 211.20M | 190.30M | 205.00M | 243.00M | 244.70M | 228.50M | 208.50M | 183.20M | 170.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.03M | 73.03M | 50.74M | 62.10M |
Selling & Marketing | 238.39M | 244.78M | 261.46M | 260.73M | 244.00M | 226.32M | 200.80M | 194.40M | 201.00M | 262.30M | 295.60M | 343.50M | 292.40M | 217.10M | 200.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.72M | 69.72M | 51.45M | 51.45M |
SG&A | 503.34M | 508.62M | 530.07M | 558.01M | 498.70M | 477.43M | 412.00M | 384.70M | 406.00M | 505.30M | 540.30M | 572.00M | 500.90M | 400.30M | 371.30M | 409.93M | 378.33M | 296.11M | 328.08M | 231.91M | 187.47M | 142.50M | 142.75M | 102.20M | 113.56M |
Other Expenses | 3.63M | -1.69M | -1.36M | -349.00K | -1.76M | -2.58M | -500.00K | -1.50M | -2.00M | -3.20M | -600.00K | -2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.35M | 0.00 |
Operating Expenses | 506.97M | 508.62M | 530.07M | 558.01M | 498.70M | 477.43M | 412.00M | 384.70M | 406.00M | 505.30M | 540.30M | 572.00M | 500.90M | 400.30M | 371.30M | 409.93M | 378.33M | 296.11M | 328.08M | 231.91M | 187.47M | 142.50M | 142.75M | 110.54M | 113.56M |
Cost & Expenses | 867.22M | 927.08M | 1.02B | 1.16B | 1.13B | 1.13B | 1.03B | 964.10M | 996.30M | 1.18B | 1.26B | 1.33B | 1.27B | 1.06B | 1.04B | 1.11B | 1.03B | 853.28M | 848.76M | 719.03M | 627.86M | 512.79M | 429.18M | 311.93M | 314.95M |
Interest Income | 0.00 | 81.14M | 87.91M | 123.31M | 135.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.34M | 0.00 | 0.00 |
Interest Expense | 95.89M | 81.14M | 87.91M | 123.31M | 135.27M | 142.35M | 112.80M | 115.20M | 121.80M | 123.00M | 103.10M | 83.40M | 59.90M | 76.20M | 66.70M | 86.75M | 108.96M | 49.28M | 25.39M | 27.86M | 133.98M | 0.00 | 83.88M | -31.08M | 5.18M |
Depreciation & Amortization | 52.47M | 43.80M | 48.55M | 50.68M | 45.02M | 44.06M | 50.88M | 52.63M | 53.17M | 49.23M | 44.90M | 36.64M | 31.00M | 29.01M | 27.88M | 25.96M | 20.75M | 14.88M | 13.70M | 10.24M | 7.14M | 6.05M | 13.24M | 10.40M | 9.29M |
EBITDA | 74.73M | -244.95M | 266.68M | 336.28M | 333.00M | 433.05M | 331.51M | 253.44M | 243.23M | 360.39M | 473.34M | 544.14M | 578.76M | 423.05M | 386.85M | 449.04M | 456.19M | 394.80M | 302.49M | 316.13M | 316.07M | 296.85M | 210.03M | 87.69M | 80.55M |
EBITDA Ratio | 8.40% | 14.98% | 16.08% | 19.60% | 20.25% | 25.52% | 21.44% | 17.11% | 14.26% | 19.88% | 26.69% | 27.05% | 30.03% | 26.88% | 25.49% | 29.24% | 31.09% | 32.01% | 27.66% | 30.80% | 39.55% | 39.76% | 35.44% | 21.95% | 20.16% |
Operating Income | 22.33M | 112.09M | 146.38M | 216.16M | 287.99M | 388.99M | 267.30M | 200.80M | 168.10M | 271.30M | 460.80M | 496.30M | 546.30M | 390.30M | 356.60M | 425.05M | 435.61M | 380.05M | 302.49M | 305.89M | 316.07M | 296.85M | 194.69M | 87.64M | 84.63M |
Operating Income Ratio | 2.51% | 10.77% | 12.07% | 15.69% | 20.38% | 25.69% | 20.45% | 17.24% | 14.44% | 18.33% | 26.73% | 27.17% | 30.03% | 26.88% | 25.49% | 27.68% | 29.69% | 30.81% | 26.28% | 29.84% | 33.48% | 36.66% | 31.21% | 21.93% | 21.18% |
Total Other Income/Expenses | -95.97M | -478.89M | -69.40M | -123.66M | -137.03M | -144.92M | -122.23M | -116.68M | -112.44M | -89.59M | -125.39M | -93.84M | -63.24M | -77.17M | -66.49M | -90.70M | -109.12M | -49.41M | -23.18M | -16.34M | -83.84M | -61.35M | -67.72M | -20.73M | -20.73M |
Income Before Tax | -73.63M | -365.78M | 76.67M | 92.50M | 150.96M | 244.06M | 145.10M | 84.10M | 55.60M | 155.60M | 335.40M | 409.50M | 483.00M | 313.20M | 290.10M | 334.35M | 326.49M | 330.64M | 279.32M | 289.55M | 232.23M | 235.54M | 126.97M | 66.92M | 66.92M |
Income Before Tax Ratio | -8.28% | -35.14% | 6.32% | 6.71% | 10.68% | 16.12% | 11.10% | 7.22% | 4.77% | 10.51% | 19.45% | 22.42% | 26.55% | 21.57% | 20.74% | 21.77% | 22.25% | 26.81% | 24.26% | 28.25% | 24.60% | 29.09% | 20.35% | 16.75% | 16.75% |
Income Tax Expense | 38.62M | -114.38M | 9.77M | 17.46M | 31.51M | 20.49M | -18.20M | 16.60M | 22.80M | 58.30M | 130.60M | 156.20M | 178.70M | 120.70M | 115.60M | 132.00M | 125.31M | 120.82M | 104.91M | 94.52M | 88.29M | 91.81M | -23.20M | 28.32M | 28.32M |
Net Income | -112.26M | -251.40M | 67.13M | 75.08M | 119.62M | 223.75M | 163.50M | 67.70M | 32.90M | 97.40M | 204.70M | 253.30M | 304.90M | 194.20M | 177.30M | 204.33M | 201.18M | 209.83M | 174.40M | 183.08M | 143.94M | 143.69M | 147.19M | 37.76M | 37.76M |
Net Income Ratio | -12.62% | -24.15% | 5.54% | 5.45% | 8.46% | 14.78% | 12.51% | 5.81% | 2.83% | 6.58% | 11.87% | 13.87% | 16.76% | 13.37% | 12.67% | 13.30% | 13.71% | 17.01% | 15.15% | 17.86% | 15.25% | 17.75% | 23.59% | 9.45% | 9.45% |
EPS | -1.46 | -3.58 | 0.96 | 1.11 | 1.78 | 3.19 | 2.54 | 1.06 | 0.56 | 2.08 | 3.61 | 4.27 | 4.16 | 2.57 | 2.30 | 2.61 | 2.50 | 2.13 | 1.70 | 1.75 | 1.35 | 1.35 | 1.34 | 0.20 | 0.21 |
EPS Diluted | -1.46 | -3.58 | 0.95 | 1.07 | 1.72 | 3.19 | 2.40 | 1.03 | 0.56 | 2.08 | 3.60 | 4.23 | 4.11 | 2.56 | 2.30 | 2.60 | 2.48 | 2.11 | 1.67 | 1.71 | 1.31 | 1.31 | 1.31 | 0.20 | 0.21 |
Weighted Avg Shares Out | 76.68M | 70.32M | 69.64M | 67.85M | 67.19M | 70.12M | 64.33M | 63.74M | 58.37M | 56.61M | 56.14M | 60.29M | 73.34M | 75.66M | 77.00M | 78.25M | 80.58M | 98.72M | 102.75M | 104.70M | 106.62M | 106.25M | 108.68M | 189.00M | 182.21M |
Weighted Avg Shares Out (Dil) | 76.68M | 70.32M | 70.74M | 70.02M | 69.55M | 70.12M | 68.25M | 65.90M | 58.97M | 56.71M | 56.39M | 60.92M | 74.13M | 75.88M | 77.12M | 78.50M | 81.11M | 99.43M | 104.20M | 106.99M | 109.88M | 109.50M | 111.62M | 189.00M | 182.21M |
WW International (WW) Shows Fast-paced Momentum But Is Still a Bargain Stock
WW International Stock Surges 67% in 3 Months: Is it Too Late to Buy?
More turnover at the top, but this bull still believes in the Weight Watchers parent
WW International, Inc. Announces CFO Transition
Here's Why WW International (WW) is Poised for a Turnaround After Losing -26.67% in 4 Weeks
The Most Seriously Questionable Advertising Slogans of the Past
WW International, Inc. (WW) Q3 2024 Earnings Call Transcript
WW International (WW) Beats Q3 Earnings and Revenue Estimates
WW International, Inc. Schedules Third Quarter 2024 Earnings Conference Call
WeightWatchers stock price skyrockets on news that it will offer a compounded GLP-1 weight-loss drug like Wegovy
Source: https://incomestatements.info
Category: Stock Reports