See more : European Metals Holdings Limited (EMH.L) Income Statement Analysis – Financial Results
Complete financial analysis of Xcel Energy Inc. (XEL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Xcel Energy Inc., a leading company in the Regulated Electric industry within the Utilities sector.
- Ultimate Sports, Inc. (USPS) Income Statement Analysis – Financial Results
- Mitsubishi Estate Logistics REIT Investment Corporation (3481.T) Income Statement Analysis – Financial Results
- High-Tek Harness Enterprise Co., Ltd. (3202.TWO) Income Statement Analysis – Financial Results
- Mystic Holdings, Inc. (MSTH) Income Statement Analysis – Financial Results
- Luminex Resources Corp. (LR.V) Income Statement Analysis – Financial Results
Xcel Energy Inc. (XEL)
About Xcel Energy Inc.
Xcel Energy Inc., through its subsidiaries, generates, purchases, transmits, distributes, and sells electricity. It operates through Regulated Electric Utility, Regulated Natural Gas Utility, and All Other segments. The company generates electricity through coal, nuclear, natural gas, hydroelectric, solar, biomass, oil, wood/refuse, and wind energy sources. It also purchases, transports, distributes, and sells natural gas to retail customers, as well as transports customer-owned natural gas. In addition, the company develops and leases natural gas pipelines, and storage and compression facilities; and invests in rental housing projects, as well as procures equipment for the construction of renewable generation facilities. It serves residential, commercial, and industrial customers in the portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas, and Wisconsin. The company sells electricity to approximately 3.7 million customers; and natural gas to approximately 2.1 million customers. Xcel Energy Inc. was incorporated in 1909 and is headquartered in Minneapolis, Minnesota.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.21B | 15.31B | 13.43B | 11.53B | 11.53B | 11.54B | 11.40B | 11.11B | 11.02B | 11.69B | 10.91B | 10.13B | 10.65B | 10.31B | 9.64B | 11.20B | 10.03B | 9.84B | 9.63B | 8.35B | 7.94B | 9.52B | 14.81B | 11.41B | 2.87B | 2.82B | 2.73B | 2.65B | 2.57B | 2.49B | 2.40B | 2.16B | 2.20B | 2.06B | 1.99B | 2.01B | 1.77B | 1.78B | 1.79B |
Cost of Revenue | 8.27B | 9.45B | 8.17B | 6.56B | 6.81B | 7.08B | 6.92B | 6.81B | 7.03B | 7.95B | 7.41B | 6.71B | 5.19B | 5.20B | 4.96B | 6.78B | 5.68B | 4.10B | 3.92B | 3.04B | 2.71B | 4.41B | 9.44B | 6.58B | 1.05B | 956.30M | 927.50M | 876.70M | 827.00M | 834.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 5.93B | 5.86B | 5.26B | 4.96B | 4.72B | 4.45B | 4.49B | 4.29B | 3.99B | 3.73B | 3.51B | 3.42B | 5.47B | 5.11B | 4.68B | 4.42B | 4.35B | 5.74B | 5.70B | 5.30B | 5.23B | 5.11B | 5.37B | 4.83B | 1.82B | 1.86B | 1.81B | 1.78B | 1.74B | 1.65B | 2.40B | 2.16B | 2.20B | 2.06B | 1.99B | 2.01B | 1.77B | 1.78B | 1.79B |
Gross Profit Ratio | 41.77% | 38.28% | 39.15% | 43.07% | 40.97% | 38.60% | 39.35% | 38.66% | 36.20% | 31.96% | 32.13% | 33.75% | 51.33% | 49.54% | 48.57% | 39.48% | 43.35% | 58.30% | 59.25% | 63.56% | 65.85% | 53.67% | 36.24% | 42.32% | 63.34% | 66.08% | 66.07% | 66.97% | 67.80% | 66.45% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00M | 3.37M | 3.85M | 6.92M | 8.29M | 7.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 127.40M | 150.10M | 141.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 216.00M | 210.00M | 249.00M | 246.00M | 247.00M | 324.00M | 3.00M | 3.37M | 3.85M | 6.92M | 8.29M | 7.37M | 281.38M | 239.83M | 182.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 127.40M | 150.10M | 141.80M | 148.70M | 186.10M | 193.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 3.24B | 3.43B | 3.06B | 2.85B | 2.62B | -14.00M | 23.00M | 7.95M | 5.40M | 5.30M | 2.97M | 6.18M | 3.41B | 3.25B | 3.03B | 3.03B | 3.00B | 4.56B | 4.61B | 4.23B | 4.14B | 6.54B | 3.64B | 3.44B | 1.23B | 1.20B | 1.19B | 1.10B | 1.06B | 1.02B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3.45B | 3.43B | 3.06B | 2.85B | 2.62B | 2.49B | 2.30B | 2.08B | 1.99B | 1.79B | 1.66B | 1.60B | 3.69B | 3.49B | 3.21B | 3.03B | 3.00B | 4.56B | 4.61B | 4.23B | 4.14B | 6.54B | 3.64B | 3.44B | 1.36B | 1.35B | 1.33B | 1.25B | 1.25B | 1.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost & Expenses | 11.73B | 12.88B | 11.23B | 9.41B | 9.43B | 9.57B | 9.21B | 8.89B | 9.02B | 9.74B | 9.07B | 8.31B | 8.87B | 8.69B | 8.17B | 9.81B | 8.68B | 8.66B | 8.53B | 7.27B | 6.85B | 10.96B | 13.09B | 10.02B | 2.41B | 2.31B | 2.26B | 2.13B | 2.08B | 2.05B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Income | 0.00 | 953.00M | 842.00M | 840.00M | 773.00M | 0.00 | 19.00M | 8.34M | 5.74M | 7.35M | 8.34M | 10.33M | 10.64M | 11.02M | 14.93M | 29.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.86B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.00B | 893.00M | 816.00M | 798.00M | 710.00M | 627.00M | 604.00M | 594.71M | 544.86M | 505.22M | 505.89M | 542.18M | 562.92M | 548.62M | 561.65M | 552.92M | 520.04M | 486.97B | 857.00K | 14.81M | 35.72M | 879.74B | 72.16B | 657.31B | 220.46B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.57B | 2.55B | 2.26B | 2.08B | 1.88B | 1.76B | 1.59B | 1.42B | 1.12B | 1.02B | 977.86M | 926.05M | 890.62M | 977.56M | 818.05M | 940.40M | 900.67M | 894.85M | 815.78M | 772.65M | 817.43M | 1.06B | 974.62M | 858.08M | 355.70B | 375.70M | 389.70M | 395.40M | 380.10M | 348.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 5.19B | 5.01B | 4.46B | 4.19B | 4.12B | 3.85B | 3.91B | 3.74B | 3.25B | 3.10B | 2.95B | 2.76B | 2.70B | 2.69B | 2.31B | 2.32B | 2.25B | 2.07B | 1.93B | 1.89B | 1.94B | 2.00B | 2.19B | 2.26B | 699.18B | 1.74B | 867.40M | 922.80M | 873.20M | 785.60M | 2.40B | 2.16B | 2.20B | 2.06B | 1.99B | 2.01B | 1.77B | 1.78B | 1.79B |
EBITDA Ratio | 36.54% | 32.05% | 32.69% | 35.55% | 33.81% | 31.23% | 32.43% | 31.89% | 28.49% | 25.50% | 25.91% | 27.26% | 25.37% | 25.59% | 23.97% | 20.69% | 22.36% | 20.96% | 19.71% | 21.92% | 24.26% | -3.85% | 16.77% | 18.09% | 27.88% | 31.41% | 31.73% | 34.77% | 34.00% | 31.59% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Income | 2.48B | 2.43B | 2.20B | 2.12B | 2.10B | 1.97B | 2.19B | 2.21B | 2.00B | 1.95B | 1.85B | 1.82B | 1.78B | 1.62B | 1.47B | 1.39B | 1.35B | 1.18B | 1.09B | 1.07B | 1.09B | -1.43B | 1.73B | 1.39B | 456.80M | 509.70M | 477.70M | 527.40M | 493.10M | 437.50M | 2.40B | 2.16B | 2.20B | 2.06B | 1.99B | 2.01B | 1.77B | 1.78B | 1.79B |
Operating Income Ratio | 17.46% | 15.86% | 16.40% | 18.36% | 18.25% | 17.03% | 19.20% | 19.93% | 18.15% | 16.67% | 16.93% | 18.00% | 16.72% | 15.71% | 15.23% | 12.41% | 13.46% | 11.96% | 11.35% | 12.86% | 13.67% | -15.04% | 11.65% | 12.17% | 15.92% | 18.08% | 17.47% | 19.87% | 19.20% | 17.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Total Other Income/Expenses | -856.00M | -827.00M | -676.00M | -649.00M | -604.00M | -523.00M | -533.00M | -535.40M | -472.80M | -403.01M | -415.35M | -467.28M | -471.91M | -431.38M | -411.73M | -406.39M | -480.69M | -426.90M | -420.14M | -391.52M | -455.77M | 2.23B | -335.68M | -535.24M | -342.59M | -244.91M | -143.70M | -106.10M | -65.10M | -64.60M | -2.40B | -2.16B | -2.20B | -2.06B | -1.99B | -2.01B | -1.77B | -1.78B | -1.79B |
Income Before Tax | 1.63B | 1.60B | 1.53B | 1.47B | 1.50B | 1.44B | 1.69B | 1.70B | 1.53B | 1.55B | 1.43B | 1.36B | 1.31B | 1.19B | 1.06B | 984.41M | 870.38M | 750.09M | 672.58M | 686.52M | 668.66M | -2.29B | 1.12B | 850.65M | 351.60M | 387.20M | 334.00M | 421.30M | 428.00M | 372.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 11.44% | 10.46% | 11.37% | 12.73% | 13.01% | 12.50% | 14.82% | 15.35% | 13.85% | 13.22% | 13.12% | 13.38% | 12.29% | 11.53% | 10.96% | 8.79% | 8.67% | 7.62% | 6.99% | 8.23% | 8.42% | -24.04% | 7.57% | 7.46% | 12.26% | 13.73% | 12.22% | 15.87% | 16.66% | 14.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -146.00M | -135.00M | -70.00M | -6.00M | 128.00M | 181.00M | 542.00M | 581.22M | 542.72M | 523.82M | 483.98M | 450.20M | 468.32M | 436.64M | 371.31M | 338.69M | 294.48M | 181.41M | 173.54M | 159.59M | 158.64M | -627.99M | 336.72M | 304.87M | 127.30M | 104.80M | 96.70M | 146.80M | 152.20M | 129.20M | -211.70M | -206.40M | -224.00M | -195.50M | -222.00M | -214.80M | -204.90M | -206.90M | -197.70M |
Net Income | 1.77B | 1.74B | 1.60B | 1.47B | 1.37B | 1.26B | 1.15B | 1.12B | 984.49M | 1.02B | 948.23M | 905.23M | 841.17M | 755.83M | 680.89M | 645.55M | 577.35M | 571.75M | 512.97M | 355.96M | 622.39M | -2.22B | 794.97M | 526.83M | 224.30M | 282.40M | 237.30M | 274.50M | 275.80M | 243.50M | 211.70M | 206.40M | 224.00M | 195.50M | 222.00M | 214.80M | 204.90M | 206.90M | 197.70M |
Net Income Ratio | 12.47% | 11.34% | 11.89% | 12.78% | 11.90% | 10.93% | 10.07% | 10.11% | 8.93% | 8.74% | 8.69% | 8.94% | 7.89% | 7.33% | 7.06% | 5.76% | 5.75% | 5.81% | 5.33% | 4.27% | 7.84% | -23.29% | 5.37% | 4.62% | 7.82% | 10.02% | 8.68% | 10.34% | 10.74% | 9.79% | 8.81% | 9.56% | 10.18% | 9.47% | 11.16% | 10.71% | 11.57% | 11.61% | 11.05% |
EPS | 3.21 | 3.17 | 2.96 | 2.80 | 2.64 | 2.47 | 2.26 | 2.21 | 1.94 | 2.03 | 1.91 | 1.86 | 1.72 | 1.63 | 1.48 | 1.47 | 1.38 | 1.40 | 1.26 | 0.88 | 1.55 | -5.81 | 2.31 | 1.54 | 1.70 | 1.91 | 1.61 | 1.91 | 1.96 | 1.73 | 1.52 | 1.53 | 1.65 | 1.42 | 1.62 | 1.56 | 1.51 | 1.55 | 1.49 |
EPS Diluted | 3.21 | 3.17 | 2.96 | 2.79 | 2.64 | 2.47 | 2.25 | 2.21 | 1.94 | 2.03 | 1.91 | 1.85 | 1.72 | 1.62 | 1.48 | 1.46 | 1.35 | 1.36 | 1.23 | 0.87 | 1.50 | -5.76 | 2.30 | 1.54 | 1.70 | 1.91 | 1.61 | 1.91 | 1.96 | 1.73 | 1.51 | 1.53 | 1.65 | 1.42 | 1.62 | 1.56 | 1.51 | 1.55 | 1.49 |
Weighted Avg Shares Out | 552.00M | 547.00M | 539.00M | 527.00M | 519.00M | 511.00M | 509.00M | 508.79M | 507.77M | 503.85M | 496.07M | 487.90M | 485.04M | 462.05M | 456.43M | 437.05M | 416.14M | 405.69M | 402.33M | 399.46M | 398.77M | 381.83M | 342.95M | 337.83M | 331.94M | 323.88M | 140.50M | 137.36M | 134.39M | 133.58M | 129.67M | 124.31M | 124.85M | 124.86M | 125.12M | 124.68M | 124.64M | 124.77M | 123.96M |
Weighted Avg Shares Out (Dil) | 552.00M | 547.00M | 540.00M | 528.00M | 520.00M | 511.00M | 509.00M | 509.47M | 508.17M | 504.12M | 496.53M | 488.43M | 485.62M | 463.39M | 457.14M | 441.81M | 433.13M | 429.61M | 425.67M | 423.33M | 418.91M | 385.14M | 343.74M | 337.83M | 331.94M | 324.36M | 140.50M | 137.36M | 134.39M | 133.58M | 130.53M | 124.31M | 124.85M | 124.86M | 125.12M | 124.68M | 124.64M | 124.77M | 123.96M |
Top 5 Utility Stocks Set to Gain on Possible Interest Rate Cuts
Utility Sector's 20% Rise: The Best High-Yield Stocks You Can Still Buy
4 Stocks to Watch From the Thriving Electric Power Industry
Buy These 4 High-Yielding Utility Stocks Focusing on Renewables
My Top 10 High-Yield Dividend Stocks For September 2024
AI demand could strain electrical grid in coming decade
Reasons to Add Xcel Energy Stock to Your Portfolio Right Now
Xcel Energy: Clean Energy Comes Natural For It
Xcel Energy: Core Holdings Remain Attractive Despite Potential Wildfire Liabilities
XEL vs. PEG: Which Stock Is the Better Value Option?
Source: https://incomestatements.info
Category: Stock Reports