See more : ICON Public Limited Company (ICLR) Income Statement Analysis – Financial Results
Complete financial analysis of Xcel Energy Inc. (XEL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Xcel Energy Inc., a leading company in the Regulated Electric industry within the Utilities sector.
- Watches of Switzerland Group plc (WOSG.L) Income Statement Analysis – Financial Results
- Sportradar Group AG (SRAD) Income Statement Analysis – Financial Results
- E-Waste Corp. (EWST) Income Statement Analysis – Financial Results
- Archon Corporation (ARHN) Income Statement Analysis – Financial Results
- Restart SIIQ S.p.A. (RST.MI) Income Statement Analysis – Financial Results
Xcel Energy Inc. (XEL)
About Xcel Energy Inc.
Xcel Energy Inc., through its subsidiaries, generates, purchases, transmits, distributes, and sells electricity. It operates through Regulated Electric Utility, Regulated Natural Gas Utility, and All Other segments. The company generates electricity through coal, nuclear, natural gas, hydroelectric, solar, biomass, oil, wood/refuse, and wind energy sources. It also purchases, transports, distributes, and sells natural gas to retail customers, as well as transports customer-owned natural gas. In addition, the company develops and leases natural gas pipelines, and storage and compression facilities; and invests in rental housing projects, as well as procures equipment for the construction of renewable generation facilities. It serves residential, commercial, and industrial customers in the portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas, and Wisconsin. The company sells electricity to approximately 3.7 million customers; and natural gas to approximately 2.1 million customers. Xcel Energy Inc. was incorporated in 1909 and is headquartered in Minneapolis, Minnesota.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.21B | 15.31B | 13.43B | 11.53B | 11.53B | 11.54B | 11.40B | 11.11B | 11.02B | 11.69B | 10.91B | 10.13B | 10.65B | 10.31B | 9.64B | 11.20B | 10.03B | 9.84B | 9.63B | 8.35B | 7.94B | 9.52B | 14.81B | 11.41B | 2.87B | 2.82B | 2.73B | 2.65B | 2.57B | 2.49B | 2.40B | 2.16B | 2.20B | 2.06B | 1.99B | 2.01B | 1.77B | 1.78B | 1.79B |
Cost of Revenue | 8.27B | 9.45B | 8.17B | 6.56B | 6.81B | 7.08B | 6.92B | 6.81B | 7.03B | 7.95B | 7.41B | 6.71B | 5.19B | 5.20B | 4.96B | 6.78B | 5.68B | 4.10B | 3.92B | 3.04B | 2.71B | 4.41B | 9.44B | 6.58B | 1.05B | 956.30M | 927.50M | 876.70M | 827.00M | 834.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 5.93B | 5.86B | 5.26B | 4.96B | 4.72B | 4.45B | 4.49B | 4.29B | 3.99B | 3.73B | 3.51B | 3.42B | 5.47B | 5.11B | 4.68B | 4.42B | 4.35B | 5.74B | 5.70B | 5.30B | 5.23B | 5.11B | 5.37B | 4.83B | 1.82B | 1.86B | 1.81B | 1.78B | 1.74B | 1.65B | 2.40B | 2.16B | 2.20B | 2.06B | 1.99B | 2.01B | 1.77B | 1.78B | 1.79B |
Gross Profit Ratio | 41.77% | 38.28% | 39.15% | 43.07% | 40.97% | 38.60% | 39.35% | 38.66% | 36.20% | 31.96% | 32.13% | 33.75% | 51.33% | 49.54% | 48.57% | 39.48% | 43.35% | 58.30% | 59.25% | 63.56% | 65.85% | 53.67% | 36.24% | 42.32% | 63.34% | 66.08% | 66.07% | 66.97% | 67.80% | 66.45% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00M | 3.37M | 3.85M | 6.92M | 8.29M | 7.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 127.40M | 150.10M | 141.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 216.00M | 210.00M | 249.00M | 246.00M | 247.00M | 324.00M | 3.00M | 3.37M | 3.85M | 6.92M | 8.29M | 7.37M | 281.38M | 239.83M | 182.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 127.40M | 150.10M | 141.80M | 148.70M | 186.10M | 193.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 3.24B | 3.43B | 3.06B | 2.85B | 2.62B | -14.00M | 23.00M | 7.95M | 5.40M | 5.30M | 2.97M | 6.18M | 3.41B | 3.25B | 3.03B | 3.03B | 3.00B | 4.56B | 4.61B | 4.23B | 4.14B | 6.54B | 3.64B | 3.44B | 1.23B | 1.20B | 1.19B | 1.10B | 1.06B | 1.02B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3.45B | 3.43B | 3.06B | 2.85B | 2.62B | 2.49B | 2.30B | 2.08B | 1.99B | 1.79B | 1.66B | 1.60B | 3.69B | 3.49B | 3.21B | 3.03B | 3.00B | 4.56B | 4.61B | 4.23B | 4.14B | 6.54B | 3.64B | 3.44B | 1.36B | 1.35B | 1.33B | 1.25B | 1.25B | 1.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost & Expenses | 11.73B | 12.88B | 11.23B | 9.41B | 9.43B | 9.57B | 9.21B | 8.89B | 9.02B | 9.74B | 9.07B | 8.31B | 8.87B | 8.69B | 8.17B | 9.81B | 8.68B | 8.66B | 8.53B | 7.27B | 6.85B | 10.96B | 13.09B | 10.02B | 2.41B | 2.31B | 2.26B | 2.13B | 2.08B | 2.05B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Income | 0.00 | 953.00M | 842.00M | 840.00M | 773.00M | 0.00 | 19.00M | 8.34M | 5.74M | 7.35M | 8.34M | 10.33M | 10.64M | 11.02M | 14.93M | 29.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.86B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.00B | 893.00M | 816.00M | 798.00M | 710.00M | 627.00M | 604.00M | 594.71M | 544.86M | 505.22M | 505.89M | 542.18M | 562.92M | 548.62M | 561.65M | 552.92M | 520.04M | 486.97B | 857.00K | 14.81M | 35.72M | 879.74B | 72.16B | 657.31B | 220.46B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.57B | 2.55B | 2.26B | 2.08B | 1.88B | 1.76B | 1.59B | 1.42B | 1.12B | 1.02B | 977.86M | 926.05M | 890.62M | 977.56M | 818.05M | 940.40M | 900.67M | 894.85M | 815.78M | 772.65M | 817.43M | 1.06B | 974.62M | 858.08M | 355.70B | 375.70M | 389.70M | 395.40M | 380.10M | 348.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 5.19B | 5.01B | 4.46B | 4.19B | 4.12B | 3.85B | 3.91B | 3.74B | 3.25B | 3.10B | 2.95B | 2.76B | 2.70B | 2.69B | 2.31B | 2.32B | 2.25B | 2.07B | 1.93B | 1.89B | 1.94B | 2.00B | 2.19B | 2.26B | 699.18B | 1.74B | 867.40M | 922.80M | 873.20M | 785.60M | 2.40B | 2.16B | 2.20B | 2.06B | 1.99B | 2.01B | 1.77B | 1.78B | 1.79B |
EBITDA Ratio | 36.54% | 32.05% | 32.69% | 35.55% | 33.81% | 31.23% | 32.43% | 31.89% | 28.49% | 25.50% | 25.91% | 27.26% | 25.37% | 25.59% | 23.97% | 20.69% | 22.36% | 20.96% | 19.71% | 21.92% | 24.26% | -3.85% | 16.77% | 18.09% | 27.88% | 31.41% | 31.73% | 34.77% | 34.00% | 31.59% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Income | 2.48B | 2.43B | 2.20B | 2.12B | 2.10B | 1.97B | 2.19B | 2.21B | 2.00B | 1.95B | 1.85B | 1.82B | 1.78B | 1.62B | 1.47B | 1.39B | 1.35B | 1.18B | 1.09B | 1.07B | 1.09B | -1.43B | 1.73B | 1.39B | 456.80M | 509.70M | 477.70M | 527.40M | 493.10M | 437.50M | 2.40B | 2.16B | 2.20B | 2.06B | 1.99B | 2.01B | 1.77B | 1.78B | 1.79B |
Operating Income Ratio | 17.46% | 15.86% | 16.40% | 18.36% | 18.25% | 17.03% | 19.20% | 19.93% | 18.15% | 16.67% | 16.93% | 18.00% | 16.72% | 15.71% | 15.23% | 12.41% | 13.46% | 11.96% | 11.35% | 12.86% | 13.67% | -15.04% | 11.65% | 12.17% | 15.92% | 18.08% | 17.47% | 19.87% | 19.20% | 17.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Total Other Income/Expenses | -856.00M | -827.00M | -676.00M | -649.00M | -604.00M | -523.00M | -533.00M | -535.40M | -472.80M | -403.01M | -415.35M | -467.28M | -471.91M | -431.38M | -411.73M | -406.39M | -480.69M | -426.90M | -420.14M | -391.52M | -455.77M | 2.23B | -335.68M | -535.24M | -342.59M | -244.91M | -143.70M | -106.10M | -65.10M | -64.60M | -2.40B | -2.16B | -2.20B | -2.06B | -1.99B | -2.01B | -1.77B | -1.78B | -1.79B |
Income Before Tax | 1.63B | 1.60B | 1.53B | 1.47B | 1.50B | 1.44B | 1.69B | 1.70B | 1.53B | 1.55B | 1.43B | 1.36B | 1.31B | 1.19B | 1.06B | 984.41M | 870.38M | 750.09M | 672.58M | 686.52M | 668.66M | -2.29B | 1.12B | 850.65M | 351.60M | 387.20M | 334.00M | 421.30M | 428.00M | 372.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 11.44% | 10.46% | 11.37% | 12.73% | 13.01% | 12.50% | 14.82% | 15.35% | 13.85% | 13.22% | 13.12% | 13.38% | 12.29% | 11.53% | 10.96% | 8.79% | 8.67% | 7.62% | 6.99% | 8.23% | 8.42% | -24.04% | 7.57% | 7.46% | 12.26% | 13.73% | 12.22% | 15.87% | 16.66% | 14.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -146.00M | -135.00M | -70.00M | -6.00M | 128.00M | 181.00M | 542.00M | 581.22M | 542.72M | 523.82M | 483.98M | 450.20M | 468.32M | 436.64M | 371.31M | 338.69M | 294.48M | 181.41M | 173.54M | 159.59M | 158.64M | -627.99M | 336.72M | 304.87M | 127.30M | 104.80M | 96.70M | 146.80M | 152.20M | 129.20M | -211.70M | -206.40M | -224.00M | -195.50M | -222.00M | -214.80M | -204.90M | -206.90M | -197.70M |
Net Income | 1.77B | 1.74B | 1.60B | 1.47B | 1.37B | 1.26B | 1.15B | 1.12B | 984.49M | 1.02B | 948.23M | 905.23M | 841.17M | 755.83M | 680.89M | 645.55M | 577.35M | 571.75M | 512.97M | 355.96M | 622.39M | -2.22B | 794.97M | 526.83M | 224.30M | 282.40M | 237.30M | 274.50M | 275.80M | 243.50M | 211.70M | 206.40M | 224.00M | 195.50M | 222.00M | 214.80M | 204.90M | 206.90M | 197.70M |
Net Income Ratio | 12.47% | 11.34% | 11.89% | 12.78% | 11.90% | 10.93% | 10.07% | 10.11% | 8.93% | 8.74% | 8.69% | 8.94% | 7.89% | 7.33% | 7.06% | 5.76% | 5.75% | 5.81% | 5.33% | 4.27% | 7.84% | -23.29% | 5.37% | 4.62% | 7.82% | 10.02% | 8.68% | 10.34% | 10.74% | 9.79% | 8.81% | 9.56% | 10.18% | 9.47% | 11.16% | 10.71% | 11.57% | 11.61% | 11.05% |
EPS | 3.21 | 3.17 | 2.96 | 2.80 | 2.64 | 2.47 | 2.26 | 2.21 | 1.94 | 2.03 | 1.91 | 1.86 | 1.72 | 1.63 | 1.48 | 1.47 | 1.38 | 1.40 | 1.26 | 0.88 | 1.55 | -5.81 | 2.31 | 1.54 | 1.70 | 1.91 | 1.61 | 1.91 | 1.96 | 1.73 | 1.52 | 1.53 | 1.65 | 1.42 | 1.62 | 1.56 | 1.51 | 1.55 | 1.49 |
EPS Diluted | 3.21 | 3.17 | 2.96 | 2.79 | 2.64 | 2.47 | 2.25 | 2.21 | 1.94 | 2.03 | 1.91 | 1.85 | 1.72 | 1.62 | 1.48 | 1.46 | 1.35 | 1.36 | 1.23 | 0.87 | 1.50 | -5.76 | 2.30 | 1.54 | 1.70 | 1.91 | 1.61 | 1.91 | 1.96 | 1.73 | 1.51 | 1.53 | 1.65 | 1.42 | 1.62 | 1.56 | 1.51 | 1.55 | 1.49 |
Weighted Avg Shares Out | 552.00M | 547.00M | 539.00M | 527.00M | 519.00M | 511.00M | 509.00M | 508.79M | 507.77M | 503.85M | 496.07M | 487.90M | 485.04M | 462.05M | 456.43M | 437.05M | 416.14M | 405.69M | 402.33M | 399.46M | 398.77M | 381.83M | 342.95M | 337.83M | 331.94M | 323.88M | 140.50M | 137.36M | 134.39M | 133.58M | 129.67M | 124.31M | 124.85M | 124.86M | 125.12M | 124.68M | 124.64M | 124.77M | 123.96M |
Weighted Avg Shares Out (Dil) | 552.00M | 547.00M | 540.00M | 528.00M | 520.00M | 511.00M | 509.00M | 509.47M | 508.17M | 504.12M | 496.53M | 488.43M | 485.62M | 463.39M | 457.14M | 441.81M | 433.13M | 429.61M | 425.67M | 423.33M | 418.91M | 385.14M | 343.74M | 337.83M | 331.94M | 324.36M | 140.50M | 137.36M | 134.39M | 133.58M | 130.53M | 124.31M | 124.85M | 124.86M | 125.12M | 124.68M | 124.64M | 124.77M | 123.96M |
Compared to Estimates, Xcel (XEL) Q1 Earnings: A Look at Key Metrics
Xcel Energy First Quarter 2024 Earnings Report
Here's How to Play Xcel Energy (XEL) Ahead of Q1 Earnings
Ahead of Xcel (XEL) Q1 Earnings: Get Ready With Wall Street Estimates for Key Metrics
The Largest Companies Paying Dividends This Week
The Largest Companies Paying Dividends This Week
Why Xcel Energy Could Be A Bargain Despite Wildfire Risks
PPL's Arm Receives Approval for $326M in Infrastructure Upgrade
My Top 10 High Yield Dividend Stocks For April 2024
Xcel Energy (XEL) Gains From Investments & Renewable Expansion
Source: https://incomestatements.info
Category: Stock Reports