See more : Santo Co.,Ltd. (1788.T) Income Statement Analysis – Financial Results
Complete financial analysis of Liquid Media Group Ltd. (YVR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Liquid Media Group Ltd., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Kalyani Cast-Tech Limited (KALYANI.BO) Income Statement Analysis – Financial Results
- The Renewable Corporation (RNWB) Income Statement Analysis – Financial Results
- BSN Media Holdings, Inc. (9408.T) Income Statement Analysis – Financial Results
- Santo Mining Corp. (SANP) Income Statement Analysis – Financial Results
- E-Land Apparel Limited (ELAND.BO) Income Statement Analysis – Financial Results
Liquid Media Group Ltd. (YVR)
About Liquid Media Group Ltd.
Liquid Media Group Ltd. provides business solutions empowering independent TV and content creators to package, finance, deliver, and monetize their intellectual property worldwide. The company makes and distributes social impact-based film programming and curriculum to various audiences and markets through subscription-based video-on-demand streaming service. It also operates an online video community that provides filmmakers to self-distribute content directly to their viewers; and a comprehensive content recommendation platform that helps audiences discover engaging movies, TV series, and TV programs to watch. The company has a strategic partnership with Slated, Inc. Liquid Media Group Ltd. is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 277.17M | 307.64M | 767.79K | 36.44K | 323.00K | 517.70K | 919.22K | 8.13M | 10.69M | 13.76M | 16.84M | 18.51M | 19.33M | 19.53M | 22.21M | 31.12M | 45.76M | 39.29M | 34.42M | 41.50M | 47.36M | 41.18M | 51.09M | 31.17M | 26.63M | 25.04M | 35.97M | 33.96M | 25.98M | 22.50M | 1.61M | 6.21M |
Cost of Revenue | 153.33M | 258.35M | 771.55K | 587.77K | 1.49M | 571.45K | 1.02M | 5.80M | 6.32M | 7.56M | 10.58M | 11.35M | 11.94M | 10.77M | 15.02M | 23.35M | 33.50M | 26.67M | 23.54M | 31.58M | 38.01M | 32.07M | 50.49M | 31.70M | 28.53M | 21.95M | 30.98M | 29.57M | 21.79M | 5.60M | 702.32K | 801.02K |
Gross Profit | 123.84M | 49.28M | -3.76K | -551.33K | -1.17M | -53.75K | -104.01K | 2.33M | 4.36M | 6.21M | 6.26M | 7.16M | 7.40M | 8.76M | 7.19M | 7.77M | 12.26M | 12.63M | 10.87M | 9.92M | 9.35M | 9.11M | 601.74K | -529.06K | -1.90M | 3.09M | 5.00M | 4.39M | 4.20M | 16.90M | 902.98K | 5.41M |
Gross Profit Ratio | 44.68% | 16.02% | -0.49% | -1,512.92% | -362.64% | -10.38% | -11.32% | 28.65% | 40.83% | 45.09% | 37.17% | 38.67% | 38.26% | 44.86% | 32.36% | 24.96% | 26.80% | 32.14% | 31.59% | 23.90% | 19.75% | 22.12% | 1.18% | -1.70% | -7.14% | 12.35% | 13.89% | 12.94% | 16.15% | 75.11% | 56.25% | 87.10% |
Research & Development | 2.58M | 0.00 | 308.31K | 331.66K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 4.92M | 3.55M | 3.14M | 4.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 696.78K | 1.62M | 877.85K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 6.07M | 0.00 | 5.62M | 5.17M | 4.02M | 4.50M | 2.32M | 3.15M | 3.58M | 4.21M | 4.63M | 4.68M | 5.99M | 6.05M | 7.79M | 13.21M | 12.88M | 10.04M | 8.58M | 10.39M | 8.98M | 6.08M | 0.00 | 0.00 | 0.00 | 4.49M | 4.70M | 5.09M | 2.40M | 2.80M | 1.20M | 1.10M |
Other Expenses | 90.96M | 0.00 | 219.68K | 249.26K | 330.94K | 284.17K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 99.60M | 0.00 | 6.14M | 5.75M | 4.35M | 4.79M | 2.47M | 3.67M | 4.16M | 4.89M | 5.30M | 5.36M | 6.71M | 6.73M | 8.44M | 13.91M | 13.81M | 11.00M | 9.54M | 11.59M | 10.01M | 7.34M | 1.78M | 1.69M | 1.20M | 5.49M | 6.40M | 6.49M | 3.50M | 3.20M | 1.50M | 1.40M |
Cost & Expenses | 252.94M | 258.35M | 6.92M | 6.34M | 5.84M | 5.36M | 3.50M | 9.46M | 10.48M | 12.44M | 15.88M | 16.72M | 18.65M | 17.49M | 23.46M | 37.27M | 47.30M | 37.66M | 33.08M | 43.17M | 48.02M | 39.42M | 52.27M | 33.39M | 29.73M | 27.44M | 37.37M | 36.06M | 25.28M | 8.80M | 2.21M | 2.20M |
Interest Income | 0.00 | 0.00 | 42.47K | 52.31K | 51.82K | 40.33K | 0.00 | 3.62K | 9.56K | 6.30K | 2.84K | 8.26K | 16.36K | 4.82K | 26.42K | 90.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 33.67K | 172.93K | 293.42K | 100.86K | 0.00 | 62.73 | 1.08K | 8.51K | 17.74K | 116.30K | 171.17K | 218.40K | 365.93K | 540.56K | 545.08K | 390.84K | 388.88K | 453.17K | 614.33K | 1.00M | 1.24M | 823.95K | 1.21M | 568.02K | 547.05K | 411.07K | 278.24K | 270.34K | 125.31K | 0.00 |
Depreciation & Amortization | 10.81M | 11.92M | 393.20K | 566.57K | 1.45M | -2.81M | 481.16K | 520.27K | 578.35K | 676.95K | 665.25K | 680.39K | 717.17K | 693.55K | 604.78K | 702.03K | 930.55K | 951.51K | 959.54K | 1.19M | 1.03M | 1.27M | 1.78M | 1.69M | 1.20M | 997.79K | 1.70M | 1.40M | 1.10M | 399.98K | 300.99K | 300.38K |
EBITDA | 33.43M | 42.15M | -5.50M | -5.18M | -12.83M | 0.00 | -2.32M | -3.10M | 101.60M | 96.24M | 1.63M | 2.48M | 1.42M | 2.73M | -623.88K | -6.60M | 2.37M | 5.14M | 2.49M | 167.31K | -3.91M | 2.83M | -2.60M | -2.67M | -4.50M | 1.40M | 2.40M | 5.89M | 7.50M | 14.00M | 0.80 | 5.11M |
EBITDA Ratio | 12.06% | 13.70% | -716.75% | -15,589.67% | -1,199.48% | -854.61% | -252.43% | -10.03% | 7.46% | 14.56% | 9.69% | 13.41% | 7.35% | 13.99% | -2.81% | -21.45% | 5.18% | 13.09% | 7.25% | 0.40% | 14.55% | 6.88% | -5.09% | -8.56% | -16.92% | 5.58% | 6.67% | 17.35% | 28.85% | 62.22% | 0.00% | 82.26% |
Operating Income | 24.23M | 49.28M | -6.13M | -6.25M | -5.32M | -1.62M | 3.40M | 1.81M | 261.97K | 1.47M | 986.14K | 1.78M | 671.51K | 2.04M | -1.23M | 6.02M | 1.81M | 1.86M | 1.65M | 2.23M | 969.72K | 2.83M | 1.82M | 3.22M | 4.68M | 3.41M | 1.91M | 2.88M | 973.85K | 18.52M | 751.88K | 4.78M |
Operating Income Ratio | 8.74% | 16.02% | -798.90% | -17,144.40% | -1,647.10% | -312.66% | 369.81% | 22.33% | 2.45% | 10.67% | 5.86% | 9.64% | 3.47% | 10.44% | -5.53% | 19.36% | 3.95% | 4.72% | 4.79% | 5.36% | 2.05% | 6.87% | 3.55% | 10.31% | 17.58% | 13.61% | 5.32% | 8.47% | 3.75% | 82.31% | 46.84% | 77.00% |
Total Other Income/Expenses | -2.66M | -22.30M | -3.12M | 1.19M | -49.57M | -13.13M | -190.51M | -21.54M | -7.28M | -9.67M | -109.02K | -130.71K | 25.26K | -218.40K | -365.93K | 3.70M | -6.80M | -3.13M | -2.92M | -4.87M | -8.56M | -1.49M | -599.98K | 2.14M | 2.60M | -8.90M | -2.10M | -11.77M | -6.27M | -4.92M | -1.65M | -1.48M |
Income Before Tax | 21.58M | 26.98M | -12.79M | -3.99M | -5.86M | -5.65M | -2.35M | -1.28M | 355.31K | 1.28M | 877.12K | 1.65M | 696.76K | 1.82M | -1.59M | -5.38M | -4.99M | -1.27M | 823.90K | -2.65M | -7.59M | 1.34M | 1.22M | 5.35M | 7.28M | -5.49M | -183.83K | -8.89M | -5.30M | 13.60M | -902.98K | 3.30M |
Income Before Tax Ratio | 7.78% | 8.77% | -1,665.45% | -10,954.65% | -1,814.36% | -1,090.90% | -255.94% | -15.80% | 3.32% | 9.26% | 5.21% | 8.93% | 3.60% | 9.32% | -7.18% | -17.27% | -10.91% | -3.24% | 2.39% | -6.38% | -16.02% | 3.25% | 2.38% | 17.18% | 27.35% | -21.91% | -0.51% | -26.18% | -20.38% | 60.44% | -56.25% | 53.23% |
Income Tax Expense | 8.84M | 10.38M | -7.77K | 979.75K | -122.34K | 1.22K | 2.36M | -322.23K | 87.09K | 229.55K | 299.54K | 93.64K | 696.20K | 699.39K | 227.86K | 39.11K | -1.44M | 1.78K | 198.26K | -801.44K | -1.34M | 427.15K | -2.40M | -1.57M | -1.90M | -399.11K | 2.60M | -998.86K | -1.50M | 2.40M | -601.99K | 600.76K |
Net Income | 12.23M | 15.99M | -12.78M | -4.97M | -5.74M | -5.65M | -4.93M | -961.76K | 268.21K | 1.05M | 577.59K | 1.56M | 568.51 | 1.12M | -1.82M | -5.41M | -3.55M | -1.28M | 625.64K | -1.85M | -6.25M | 1.34M | 1.22M | -644.21K | -1.20M | -5.09M | -4.00M | -7.89M | -3.40M | 11.20M | -300.99K | 2.70M |
Net Income Ratio | 4.41% | 5.20% | -1,664.44% | -13,643.20% | -1,776.49% | -1,091.13% | -536.87% | -11.84% | 2.51% | 7.60% | 3.43% | 8.43% | 0.00% | 5.74% | -8.21% | -17.40% | -7.77% | -3.25% | 1.82% | -4.45% | -13.20% | 3.25% | 2.38% | -2.07% | -4.51% | -20.32% | -11.11% | -23.24% | -13.08% | 49.78% | -18.75% | 43.55% |
EPS | 0.01 | 0.01 | 0.02 | -0.63 | -1.35 | -2.36 | -8.75 | -1.67 | 0.46 | 1.78 | 0.96 | 2.32 | 0.00 | 1.41 | -2.28 | -7.35 | -5.75 | -2.00 | 1.00 | -3.00 | -11.46 | 2.51 | 2.95 | -2.14 | -4.31 | -19.64 | -16.48 | -39.25 | -18.49 | 72.77 | -2.00 | 18.80 |
EPS Diluted | 0.01 | 0.01 | 0.02 | -0.63 | -1.35 | -2.36 | -8.75 | -1.67 | 0.42 | 1.61 | 0.87 | 2.20 | 0.00 | 1.41 | -2.28 | -7.35 | -5.75 | -2.00 | 1.00 | -3.00 | -11.46 | 2.51 | 2.95 | -2.14 | -3.59 | -19.64 | -16.48 | -39.25 | -18.49 | 68.77 | -2.00 | 17.54 |
Weighted Avg Shares Out | 1.11B | 1.11B | 1.11B | 7.85M | 4.26M | 2.40M | 564.13K | 576.18K | 584.54K | 585.94K | 602.53K | 673.75K | 770.77K | 796.04K | 798.33K | 736.52K | 618.21K | 637.71K | 625.64K | 615.83K | 545.41K | 533.83K | 412.00K | 300.95K | 278.69K | 259.11K | 242.55K | 201.04K | 183.76K | 153.89K | 150.48K | 143.82K |
Weighted Avg Shares Out (Dil) | 1.11B | 1.11B | 1.11B | 7.85M | 4.26M | 2.40M | 564.13K | 576.18K | 638.59K | 649.24K | 662.95K | 708.37K | 770.77K | 796.04K | 798.33K | 736.52K | 618.21K | 637.71K | 625.64K | 615.83K | 545.41K | 533.83K | 412.00K | 300.95K | 334.21K | 259.11K | 242.55K | 201.04K | 183.76K | 162.85K | 150.48K | 154.09K |
Liquid Media Announces USD$6.0 Million Registered Direct Offering of Common Shares
YVR Stock: 7 Things to Know About Liquid Media as It Soars Today
YVR Stock Price Increased Over 62% Intraday: Why It Happened
YVR Stock Price Increased Over 40% Intraday: Why It Happened
Liquid Media Shares Are Trading Higher On Distribution Agreement With Atari
YVR Stock Price Increases Over 10% Pre-Market: Why It Happened
Liquid Media and Atari® Sign Distribution Deal
Liquid Media Announces AGM Results and New Director
Liquid Media to Webcast Live at VirtualInvestorConferences.com November 5th
Liquid Partners with Eventival to Help Filmmakers and Festivals Monetize Creative Works
Source: https://incomestatements.info
Category: Stock Reports