See more : Shenzhen Lifotronic Technology Co., Ltd. (688389.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Liquid Media Group Ltd. (YVR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Liquid Media Group Ltd., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
You may be interested
- Wataniya Insurance Company (8300.SR) Income Statement Analysis – Financial Results
- Paradox Interactive AB (publ) (PRXXF) Income Statement Analysis – Financial Results
- Blum Holdings, Inc. (BLMH) Income Statement Analysis – Financial Results
- Arkema S.A. (ARKAF) Income Statement Analysis – Financial Results
- Lamb Weston Holdings, Inc. (LW) Income Statement Analysis – Financial Results
Liquid Media Group Ltd. (YVR)
About Liquid Media Group Ltd.
Liquid Media Group Ltd. provides business solutions empowering independent TV and content creators to package, finance, deliver, and monetize their intellectual property worldwide. The company makes and distributes social impact-based film programming and curriculum to various audiences and markets through subscription-based video-on-demand streaming service. It also operates an online video community that provides filmmakers to self-distribute content directly to their viewers; and a comprehensive content recommendation platform that helps audiences discover engaging movies, TV series, and TV programs to watch. The company has a strategic partnership with Slated, Inc. Liquid Media Group Ltd. is headquartered in Vancouver, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277.17M | 307.64M | 767.79K | 36.44K | 323.00K | 517.70K | 919.22K | 8.13M | 10.69M | 13.76M | 16.84M | 18.51M | 19.33M | 19.53M | 22.21M | 31.12M | 45.76M | 39.29M | 34.42M | 41.50M | 47.36M | 41.18M | 51.09M | 31.17M | 26.63M | 25.04M | 35.97M | 33.96M | 25.98M | 22.50M | 1.61M | 6.21M |
| Cost of Revenue | 153.33M | 258.35M | 771.55K | 587.77K | 1.49M | 571.45K | 1.02M | 5.80M | 6.32M | 7.56M | 10.58M | 11.35M | 11.94M | 10.77M | 15.02M | 23.35M | 33.50M | 26.67M | 23.54M | 31.58M | 38.01M | 32.07M | 50.49M | 31.70M | 28.53M | 21.95M | 30.98M | 29.57M | 21.79M | 5.60M | 702.32K | 801.02K |
| Gross Profit | 123.84M | 49.28M | -3.76K | -551.33K | -1.17M | -53.75K | -104.01K | 2.33M | 4.36M | 6.21M | 6.26M | 7.16M | 7.40M | 8.76M | 7.19M | 7.77M | 12.26M | 12.63M | 10.87M | 9.92M | 9.35M | 9.11M | 601.74K | -529.06K | -1.90M | 3.09M | 5.00M | 4.39M | 4.20M | 16.90M | 902.98K | 5.41M |
| Gross Profit Ratio | 44.68% | 16.02% | -0.49% | -1,512.92% | -362.64% | -10.38% | -11.32% | 28.65% | 40.83% | 45.09% | 37.17% | 38.67% | 38.26% | 44.86% | 32.36% | 24.96% | 26.80% | 32.14% | 31.59% | 23.90% | 19.75% | 22.12% | 1.18% | -1.70% | -7.14% | 12.35% | 13.89% | 12.94% | 16.15% | 75.11% | 56.25% | 87.10% |
| Research & Development | 2.58M | 0.00 | 308.31K | 331.66K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 4.92M | 3.55M | 3.14M | 4.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 696.78K | 1.62M | 877.85K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 6.07M | 0.00 | 5.62M | 5.17M | 4.02M | 4.50M | 2.32M | 3.15M | 3.58M | 4.21M | 4.63M | 4.68M | 5.99M | 6.05M | 7.79M | 13.21M | 12.88M | 10.04M | 8.58M | 10.39M | 8.98M | 6.08M | 0.00 | 0.00 | 0.00 | 4.49M | 4.70M | 5.09M | 2.40M | 2.80M | 1.20M | 1.10M |
| Other Expenses | 90.96M | 0.00 | 219.68K | 249.26K | 330.94K | 284.17K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 99.60M | 0.00 | 6.14M | 5.75M | 4.35M | 4.79M | 2.47M | 3.67M | 4.16M | 4.89M | 5.30M | 5.36M | 6.71M | 6.73M | 8.44M | 13.91M | 13.81M | 11.00M | 9.54M | 11.59M | 10.01M | 7.34M | 1.78M | 1.69M | 1.20M | 5.49M | 6.40M | 6.49M | 3.50M | 3.20M | 1.50M | 1.40M |
| Cost & Expenses | 252.94M | 258.35M | 6.92M | 6.34M | 5.84M | 5.36M | 3.50M | 9.46M | 10.48M | 12.44M | 15.88M | 16.72M | 18.65M | 17.49M | 23.46M | 37.27M | 47.30M | 37.66M | 33.08M | 43.17M | 48.02M | 39.42M | 52.27M | 33.39M | 29.73M | 27.44M | 37.37M | 36.06M | 25.28M | 8.80M | 2.21M | 2.20M |
| Interest Income | 0.00 | 0.00 | 42.47K | 52.31K | 51.82K | 40.33K | 0.00 | 3.62K | 9.56K | 6.30K | 2.84K | 8.26K | 16.36K | 4.82K | 26.42K | 90.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 33.67K | 172.93K | 293.42K | 100.86K | 0.00 | 62.73 | 1.08K | 8.51K | 17.74K | 116.30K | 171.17K | 218.40K | 365.93K | 540.56K | 545.08K | 390.84K | 388.88K | 453.17K | 614.33K | 1.00M | 1.24M | 823.95K | 1.21M | 568.02K | 547.05K | 411.07K | 278.24K | 270.34K | 125.31K | 0.00 |
| Depreciation & Amortization | 10.81M | 11.92M | 393.20K | 566.57K | 1.45M | -2.81M | 481.16K | 520.27K | 578.35K | 676.95K | 665.25K | 680.39K | 717.17K | 693.55K | 604.78K | 702.03K | 930.55K | 951.51K | 959.54K | 1.19M | 1.03M | 1.27M | 1.78M | 1.69M | 1.20M | 997.79K | 1.70M | 1.40M | 1.10M | 399.98K | 300.99K | 300.38K |
| EBITDA | 33.43M | 42.15M | -5.50M | -5.18M | -12.83M | 0.00 | -2.32M | -3.10M | 101.60M | 96.24M | 1.63M | 2.48M | 1.42M | 2.73M | -623.88K | -6.60M | 2.37M | 5.14M | 2.49M | 167.31K | -3.91M | 2.83M | -2.60M | -2.67M | -4.50M | 1.40M | 2.40M | 5.89M | 7.50M | 14.00M | 0.80 | 5.11M |
| EBITDA Ratio | 12.06% | 13.70% | -716.75% | -15,589.67% | -1,199.48% | -854.61% | -252.43% | -10.03% | 7.46% | 14.56% | 9.69% | 13.41% | 7.35% | 13.99% | -2.81% | -21.45% | 5.18% | 13.09% | 7.25% | 0.40% | 14.55% | 6.88% | -5.09% | -8.56% | -16.92% | 5.58% | 6.67% | 17.35% | 28.85% | 62.22% | 0.00% | 82.26% |
| Operating Income | 24.23M | 49.28M | -6.13M | -6.25M | -5.32M | -1.62M | 3.40M | 1.81M | 261.97K | 1.47M | 986.14K | 1.78M | 671.51K | 2.04M | -1.23M | 6.02M | 1.81M | 1.86M | 1.65M | 2.23M | 969.72K | 2.83M | 1.82M | 3.22M | 4.68M | 3.41M | 1.91M | 2.88M | 973.85K | 18.52M | 751.88K | 4.78M |
| Operating Income Ratio | 8.74% | 16.02% | -798.90% | -17,144.40% | -1,647.10% | -312.66% | 369.81% | 22.33% | 2.45% | 10.67% | 5.86% | 9.64% | 3.47% | 10.44% | -5.53% | 19.36% | 3.95% | 4.72% | 4.79% | 5.36% | 2.05% | 6.87% | 3.55% | 10.31% | 17.58% | 13.61% | 5.32% | 8.47% | 3.75% | 82.31% | 46.84% | 77.00% |
| Total Other Income/Expenses | -2.66M | -22.30M | -3.12M | 1.19M | -49.57M | -13.13M | -190.51M | -21.54M | -7.28M | -9.67M | -109.02K | -130.71K | 25.26K | -218.40K | -365.93K | 3.70M | -6.80M | -3.13M | -2.92M | -4.87M | -8.56M | -1.49M | -599.98K | 2.14M | 2.60M | -8.90M | -2.10M | -11.77M | -6.27M | -4.92M | -1.65M | -1.48M |
| Income Before Tax | 21.58M | 26.98M | -12.79M | -3.99M | -5.86M | -5.65M | -2.35M | -1.28M | 355.31K | 1.28M | 877.12K | 1.65M | 696.76K | 1.82M | -1.59M | -5.38M | -4.99M | -1.27M | 823.90K | -2.65M | -7.59M | 1.34M | 1.22M | 5.35M | 7.28M | -5.49M | -183.83K | -8.89M | -5.30M | 13.60M | -902.98K | 3.30M |
| Income Before Tax Ratio | 7.78% | 8.77% | -1,665.45% | -10,954.65% | -1,814.36% | -1,090.90% | -255.94% | -15.80% | 3.32% | 9.26% | 5.21% | 8.93% | 3.60% | 9.32% | -7.18% | -17.27% | -10.91% | -3.24% | 2.39% | -6.38% | -16.02% | 3.25% | 2.38% | 17.18% | 27.35% | -21.91% | -0.51% | -26.18% | -20.38% | 60.44% | -56.25% | 53.23% |
| Income Tax Expense | 8.84M | 10.38M | -7.77K | 979.75K | -122.34K | 1.22K | 2.36M | -322.23K | 87.09K | 229.55K | 299.54K | 93.64K | 696.20K | 699.39K | 227.86K | 39.11K | -1.44M | 1.78K | 198.26K | -801.44K | -1.34M | 427.15K | -2.40M | -1.57M | -1.90M | -399.11K | 2.60M | -998.86K | -1.50M | 2.40M | -601.99K | 600.76K |
| Net Income | 12.23M | 15.99M | -12.78M | -4.97M | -5.74M | -5.65M | -4.93M | -961.76K | 268.21K | 1.05M | 577.59K | 1.56M | 568.51 | 1.12M | -1.82M | -5.41M | -3.55M | -1.28M | 625.64K | -1.85M | -6.25M | 1.34M | 1.22M | -644.21K | -1.20M | -5.09M | -4.00M | -7.89M | -3.40M | 11.20M | -300.99K | 2.70M |
| Net Income Ratio | 4.41% | 5.20% | -1,664.44% | -13,643.20% | -1,776.49% | -1,091.13% | -536.87% | -11.84% | 2.51% | 7.60% | 3.43% | 8.43% | 0.00% | 5.74% | -8.21% | -17.40% | -7.77% | -3.25% | 1.82% | -4.45% | -13.20% | 3.25% | 2.38% | -2.07% | -4.51% | -20.32% | -11.11% | -23.24% | -13.08% | 49.78% | -18.75% | 43.55% |
| EPS | 0.01 | 0.01 | 0.02 | -0.63 | -1.35 | -2.36 | -8.75 | -1.67 | 0.46 | 1.78 | 0.96 | 2.32 | 0.00 | 1.41 | -2.28 | -7.35 | -5.75 | -2.00 | 1.00 | -3.00 | -11.46 | 2.51 | 2.95 | -2.14 | -4.31 | -19.64 | -16.48 | -39.25 | -18.49 | 72.77 | -2.00 | 18.80 |
| EPS Diluted | 0.01 | 0.01 | 0.02 | -0.63 | -1.35 | -2.36 | -8.75 | -1.67 | 0.42 | 1.61 | 0.87 | 2.20 | 0.00 | 1.41 | -2.28 | -7.35 | -5.75 | -2.00 | 1.00 | -3.00 | -11.46 | 2.51 | 2.95 | -2.14 | -3.59 | -19.64 | -16.48 | -39.25 | -18.49 | 68.77 | -2.00 | 17.54 |
| Weighted Avg Shares Out | 1.11B | 1.11B | 1.11B | 7.85M | 4.26M | 2.40M | 564.13K | 576.18K | 584.54K | 585.94K | 602.53K | 673.75K | 770.77K | 796.04K | 798.33K | 736.52K | 618.21K | 637.71K | 625.64K | 615.83K | 545.41K | 533.83K | 412.00K | 300.95K | 278.69K | 259.11K | 242.55K | 201.04K | 183.76K | 153.89K | 150.48K | 143.82K |
| Weighted Avg Shares Out (Dil) | 1.11B | 1.11B | 1.11B | 7.85M | 4.26M | 2.40M | 564.13K | 576.18K | 638.59K | 649.24K | 662.95K | 708.37K | 770.77K | 796.04K | 798.33K | 736.52K | 618.21K | 637.71K | 625.64K | 615.83K | 545.41K | 533.83K | 412.00K | 300.95K | 334.21K | 259.11K | 242.55K | 201.04K | 183.76K | 162.85K | 150.48K | 154.09K |
Liquid Media Commercializes Four Retro Games, Inks New Publishing Deal With Throwback Entertainment
VANCOUVER, British Columbia, Oct. 26, 2020 (GLOBE NEWSWIRE) -- Liquid Media Group Ltd. (the “Company”, “Liquid Media” or “Liquid”) (Nasdaq: YVR) has completed emulation of four retro video games, completing the commercialization process and advancing the monetization phase. The games...
Source: https://incomestatements.info
Category: Stock Reports