See more : Peoples Bancorp of North Carolina, Inc. (PEBK) Income Statement Analysis – Financial Results
Complete financial analysis of Vuzix Corporation (0LRL.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vuzix Corporation, a leading company in the Apparel – Retail industry within the Consumer Cyclical sector.
- Smoore International Holdings Limited (SMORF) Income Statement Analysis – Financial Results
- Menora Mivtachim Holdings Ltd (MNRHF) Income Statement Analysis – Financial Results
- Lithium Americas (Argentina) Corp. (LAAC) Income Statement Analysis – Financial Results
- Lang Inc. (6165.TW) Income Statement Analysis – Financial Results
- Medigen Vaccine Biologics Corporation (6547.TWO) Income Statement Analysis – Financial Results
Vuzix Corporation (0LRL.L)
About Vuzix Corporation
Vuzix Corporation, together with its subsidiaries, designs, manufactures, markets, and sells augmented reality (AR) wearable display and computing devices for consumer and enterprise markets in North America, the Asia-Pacific, Europe, and internationally. It provides M300XL, M400, and M4000 series of smart glasses for enterprise, industrial, commercial, and medical markets; Vuzix Blade smart glasses; waveguide optics and related coupling optics; and Vuzix Shield smart glasses, as well as custom and engineering solutions. The company sells its products through resellers, direct to commercial customers, and via online stores, as well as various Vuzix operated web stores in Europe and Japan. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.13M | 11.84M | 13.17M | 11.58M | 6.67M | 8.09M | 5.54M | 2.13M | 2.75M | 3.03M | 2.39M | 3.23M | 13.05M | 12.26M | 11.89M | 12.49M | 10.15M | 9.54M |
| Cost of Revenue | 13.88M | 10.35M | 10.71M | 9.65M | 11.08M | 6.33M | 6.21M | 3.29M | 2.18M | 2.10M | 1.58M | 2.34M | 8.31M | 8.45M | 7.61M | 8.79M | 6.78M | 5.77M |
| Gross Profit | -1.75M | 1.48M | 2.45M | 1.93M | -4.41M | 1.77M | -676.60K | -1.16M | 566.19K | 930.17K | 806.96K | 887.20K | 4.74M | 3.80M | 4.28M | 3.70M | 3.37M | 3.77M |
| Gross Profit Ratio | -14.42% | 12.53% | 18.62% | 16.65% | -66.08% | 21.85% | -12.22% | -54.70% | 20.59% | 30.68% | 33.78% | 27.48% | 36.31% | 31.03% | 35.98% | 29.63% | 33.20% | 39.52% |
| Research & Development | 12.34M | 12.68M | 11.68M | 7.57M | 8.90M | 10.38M | 6.71M | 6.95M | 3.60M | 1.75M | 1.75M | 1.15M | 2.12M | 2.04M | 2.22M | 3.37M | 2.37M | 1.28M |
| General & Administrative | 18.59M | 21.04M | 22.50M | 6.92M | 6.60M | 6.97M | 6.13M | 5.11M | 6.12M | 2.59M | 2.17M | 2.18M | 2.59M | 2.86M | 2.35M | 2.30M | 3.64M | 2.75M |
| Selling & Marketing | 12.71M | 8.08M | 6.12M | 4.04M | 4.22M | 4.82M | 3.69M | 3.39M | 1.80M | 1.23M | 1.09M | 1.23M | 2.09M | 2.29M | 2.14M | 2.13M | 0.00 | 0.00 |
| SG&A | 31.30M | 29.12M | 28.62M | 10.96M | 10.82M | 11.80M | 9.82M | 8.51M | 7.92M | 3.83M | 3.26M | 3.41M | 4.68M | 5.15M | 4.50M | 4.43M | 3.64M | 2.75M |
| Other Expenses | 6.91M | 1.79M | 1.87M | 2.46M | 2.44M | -14.92K | 1.03M | -714.32K | 435.27K | 362.74K | 466.11K | 468.82K | 468.82K | 444.36K | 522.46K | 510.13K | 270.00K | 280.00K |
| Operating Expenses | 50.55M | 43.58M | 42.17M | 20.98M | 22.16M | 23.64M | 17.55M | 16.23M | 11.95M | 5.94M | 5.47M | 5.03M | 7.27M | 7.63M | 7.24M | 8.30M | 6.28M | 4.31M |
| Cost & Expenses | 64.43M | 53.94M | 52.88M | 30.64M | 33.24M | 29.97M | 23.77M | 19.52M | 14.13M | 8.04M | 7.06M | 7.37M | 15.59M | 16.08M | 14.85M | 17.09M | 13.06M | 10.08M |
| Interest Income | 0.00 | 1.40M | 53.51K | 41.12K | 252.42K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 232.00 | 1.18K | 228.00 | 63.00 | 188.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.33K | 243.99K | 617.95K | 907.19K | 585.66K | 503.78K | 509.93K | 996.04K | 433.12K | 297.20K | 260.98K | -240.00K | -180.00K |
| Depreciation & Amortization | 4.93M | 2.59M | 2.79M | 3.03M | 2.66M | 1.57M | 1.21M | 1.06M | 667.29K | 350.93K | 377.84K | 468.82K | 468.82K | 444.36K | 522.46K | 510.13K | 370.00K | 280.00K |
| EBITDA | -45.42M | -39.89M | -37.59M | -14.92M | -23.81M | -20.29M | -18.16M | -17.80M | -11.81M | -6.93M | -9.26M | -3.75M | -3.38M | -3.46M | -2.46M | -4.12M | -2.54M | -620.00K |
| EBITDA Ratio | -374.46% | -339.46% | -285.47% | -142.64% | -361.66% | -252.29% | -307.66% | -727.43% | -391.34% | -153.69% | -179.55% | -113.76% | -15.81% | -27.60% | -20.52% | -32.78% | -29.85% | -6.50% |
| Operating Income | -52.30M | -42.10M | -39.72M | -19.05M | -26.57M | -21.86M | -19.35M | -18.54M | -11.34M | -5.03M | -4.65M | -4.21M | -2.57M | -3.88M | -2.96M | -4.60M | -3.40M | -900.00K |
| Operating Income Ratio | -431.21% | -355.69% | -301.68% | -164.51% | -398.26% | -270.07% | -349.50% | -871.30% | -412.42% | -165.97% | -194.74% | -130.29% | -19.68% | -31.64% | -24.91% | -36.86% | -33.50% | -9.43% |
| Total Other Income/Expenses | 2.15M | 1.47M | -397.05K | 1.18M | 89.87K | -14.92K | -278.96K | -714.32K | -2.09M | -2.84M | -5.49M | -520.80K | -1.28M | -664.85K | -319.36K | -285.01K | -144.63K | 180.00K |
| Income Before Tax | -50.15M | -40.76M | -40.38M | -17.95M | -26.48M | -21.88M | -19.63M | -19.25M | -13.43M | -7.87M | -10.15M | -4.73M | -3.85M | -4.54M | -3.28M | -4.89M | -3.16M | -720.00K |
| Income Before Tax Ratio | -413.46% | -344.41% | -306.70% | -155.00% | -396.91% | -270.26% | -354.54% | -904.87% | -488.27% | -259.52% | -424.70% | -146.43% | -29.51% | -37.06% | -27.60% | -39.14% | -31.13% | -7.55% |
| Income Tax Expense | 0.00 | -1.47M | 264.00K | 74.00K | 2.27M | -58.19K | 278.96K | 714.32K | 2.04M | 2.86M | 5.48M | 20.40K | 27.69K | 14.94K | -30.22K | 5.21K | -100.00K | -180.00K |
| Net Income | -50.15M | -39.30M | -40.64M | -18.03M | -26.48M | -21.88M | -19.63M | -19.25M | -13.43M | -7.87M | -10.15M | 322.84K | -3.88M | -4.56M | -3.25M | -4.89M | -3.06M | -540.00K |
| Net Income Ratio | -413.46% | -332.00% | -308.70% | -155.64% | -396.91% | -270.26% | -354.54% | -904.87% | -488.27% | -259.52% | -424.70% | 10.00% | -29.72% | -37.18% | -27.35% | -39.19% | -30.15% | -5.66% |
| EPS | -0.79 | -0.62 | -0.66 | -0.47 | -0.87 | -0.80 | -0.93 | -1.14 | -0.87 | -0.75 | -1.69 | 0.09 | -1.10 | -1.30 | -1.10 | -1.77 | -1.24 | -0.23 |
| EPS Diluted | -0.79 | -0.62 | -0.66 | -0.47 | -0.87 | -0.80 | -0.93 | -1.14 | -0.87 | -0.75 | -1.69 | 0.09 | -0.93 | -1.30 | -1.10 | -1.77 | -1.24 | -0.23 |
| Weighted Avg Shares Out | 63.43M | 63.71M | 61.13M | 38.11M | 30.35M | 27.18M | 21.01M | 16.91M | 15.41M | 10.48M | 5.99M | 3.54M | 3.52M | 3.51M | 2.95M | 2.77M | 2.47M | 2.31M |
| Weighted Avg Shares Out (Dil) | 63.43M | 63.71M | 61.13M | 38.11M | 30.35M | 27.18M | 21.01M | 16.91M | 15.41M | 10.48M | 5.99M | 3.65M | 4.19M | 3.51M | 2.95M | 2.77M | 2.47M | 2.31M |
Source: https://incomestatements.info
Category: Stock Reports