See more : Phil Company,Inc. (3267.T) Income Statement Analysis – Financial Results
Complete financial analysis of Obayashi Corporation (1802.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Obayashi Corporation, a leading company in the Engineering & Construction industry within the Industrials sector.
- Sembcorp Industries Ltd (U96.SI) Income Statement Analysis – Financial Results
- Star Vault AB (publ) (SRVTF) Income Statement Analysis – Financial Results
- 20 Microns Limited (20MICRONS.BO) Income Statement Analysis – Financial Results
- EPR Properties (EPR-PC) Income Statement Analysis – Financial Results
- Jean Co.,Ltd (2442.TW) Income Statement Analysis – Financial Results
Obayashi Corporation (1802.T)
About Obayashi Corporation
Obayashi Corporation engages in the construction business in Japan, North America, Asia, the Middle East, Europe, and Oceania. The company constructs buildings, including offices, condominiums, commercial facilities, factories, hospitals, and schools; and civil engineering projects, such as tunnels, bridges, dams, riverbanks, railroads, and expressways. It is also involved in the development and leasing of real estate properties in various locations, primarily in metropolitan areas, as well as property management activities; solar, biomass, hydropower, geothermal, and wind power generation business; and PPP and agriculture business. In addition, the company sells materials and equipment for construction; develops and sells computer software; sells and leases electronic equipment; offers finance-related services; and operates golf clubs. Further, it engages in the provision of urban development, contracted engineering, management, consultancy services, etc.; and is involved in the M&E design and construction activities. The company was founded in 1892 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,325.16B | 1,983.89B | 1,922.88B | 1,766.89B | 2,073.04B | 2,039.68B | 1,900.66B | 1,872.72B | 1,777.83B | 1,773.98B | 1,612.76B | 1,448.31B | 1,245.77B | 1,131.86B | 1,341.46B | 1,682.46B | 1,691.64B | 1,567.96B | 1,476.43B | 1,404.64B | 1,346.30B | 1,341.00B | 1,403.67B | 1,313.35B | 1,132.03B | 1,379.84B | 1,487.50B | 1,541.49B | 1,244.28B | 1,421.98B |
| Cost of Revenue | 2,105.56B | 1,767.32B | 1,768.54B | 1,541.11B | 1,817.50B | 1,785.66B | 1,666.35B | 1,647.79B | 1,584.78B | 1,642.27B | 1,500.70B | 1,333.62B | 1,135.09B | 1,032.15B | 1,326.89B | 1,575.58B | 1,584.68B | 1,446.52B | 1,354.72B | 1,285.38B | 1,227.67B | 1,232.12B | 1,303.80B | 1,189.24B | 1,013.77B | 1,246.49B | 1,345.92B | 1,379.89B | 1,079.60B | 1,249.60B |
| Gross Profit | 219.60B | 216.57B | 154.34B | 225.78B | 255.55B | 254.02B | 234.30B | 224.93B | 193.05B | 131.71B | 112.06B | 114.69B | 110.68B | 99.72B | 14.57B | 106.88B | 106.96B | 121.44B | 121.71B | 119.26B | 118.63B | 108.89B | 99.87B | 124.11B | 118.25B | 133.35B | 141.58B | 161.59B | 164.68B | 172.38B |
| Gross Profit Ratio | 9.44% | 10.92% | 8.03% | 12.78% | 12.33% | 12.45% | 12.33% | 12.01% | 10.86% | 7.42% | 6.95% | 7.92% | 8.88% | 8.81% | 1.09% | 6.35% | 6.32% | 7.74% | 8.24% | 8.49% | 8.81% | 8.12% | 7.11% | 9.45% | 10.45% | 9.66% | 9.52% | 10.48% | 13.24% | 12.12% |
| Research & Development | 16.54B | 15.33B | 15.84B | 13.66B | 13.73B | 12.31B | 10.60B | 10.55B | 10.08B | 9.39B | 8.93B | 8.74B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78.29B | 73.90B | 75.05B | 75.91B | 80.66B | 80.40B | 82.25B | 88.80B | 89.45B | 97.63B | 104.91B | 117.76B | 122.77B | 116.31B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 123.68B | 107.44B | 97.45B | 88.96B | 88.94B | 86.23B | 85.90B | 80.64B | 76.59B | 73.93B | 71.14B | 70.79B | 0.00 | 0.00 | 0.00 | 0.00 | 78.29B | 73.90B | 75.05B | 75.91B | 80.66B | 80.40B | 82.25B | 88.80B | 89.45B | 97.63B | 104.91B | 117.76B | 122.77B | 116.31B |
| Other Expenses | 1.00M | -866.00M | 425.00M | 502.00M | -359.00M | -11.00M | 96.50B | 411.00M | 581.00M | 680.00M | -1.01B | 450.00M | 5.34B | 4.26B | 5.83B | 7.83B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 140.22B | 122.77B | 113.29B | 102.62B | 102.68B | 98.54B | 96.50B | 91.19B | 86.67B | 83.32B | 80.07B | 79.53B | 79.53B | 76.54B | 77.10B | 79.52B | 78.29B | 73.90B | 75.05B | 75.91B | 80.66B | 80.40B | 82.25B | 88.80B | 89.45B | 97.63B | 104.91B | 117.76B | 122.77B | 116.31B |
| Cost & Expenses | 2,245.78B | 1,890.09B | 1,881.83B | 1,643.73B | 1,920.17B | 1,884.20B | 1,762.85B | 1,738.98B | 1,671.45B | 1,725.59B | 1,580.76B | 1,413.15B | 1,214.63B | 1,108.69B | 1,403.99B | 1,655.10B | 1,662.97B | 1,520.42B | 1,429.77B | 1,361.28B | 1,308.32B | 1,312.51B | 1,386.05B | 1,278.03B | 1,103.23B | 1,344.12B | 1,450.83B | 1,497.65B | 1,202.37B | 1,365.90B |
| Interest Income | 3.14B | 1.13B | 805.00M | 865.00M | 1.39B | 1.22B | 1.53B | 1.92B | 2.28B | 2.76B | 2.53B | 2.55B | 2.06B | 1.15B | 1.43B | 1.74B | 9.21B | 8.30B | 1.74B | 1.43B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.53B | 2.49B | 2.02B | 1.87B | 1.80B | 1.84B | 2.10B | 2.44B | 2.67B | 3.28B | 3.16B | 3.49B | 3.89B | 3.80B | 3.98B | 3.77B | 3.58B | 2.82B | 2.84B | 3.44B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 27.85B | 24.11B | 20.31B | 20.16B | 20.02B | 17.88B | 14.74B | 15.20B | 14.48B | 14.39B | 12.10B | 10.92B | 11.95B | 11.39B | 10.53B | 10.96B | 10.48B | 10.39B | 10.52B | 11.79B | 11.42B | 11.78B | 14.77B | 14.56B | 14.86B | 13.22B | 13.89B | 14.89B | 16.50B | 17.38B |
| EBITDA | 138.49B | 140.30B | 78.61B | 156.61B | 184.32B | 184.36B | 154.04B | 160.63B | 120.86B | 62.78B | 44.10B | 55.61B | 40.17B | 35.69B | -58.88B | 41.87B | 52.91B | 75.91B | 67.48B | 59.28B | 53.91B | 40.27B | 32.39B | 49.88B | 43.66B | 48.94B | 53.69B | 58.72B | 58.41B | 73.45B |
| EBITDA Ratio | 5.96% | 6.41% | 3.77% | 8.53% | 8.72% | 8.95% | 8.48% | 8.41% | 7.22% | 4.37% | 3.43% | 4.08% | 4.10% | 3.30% | -3.36% | 2.77% | 3.17% | 4.84% | 5.04% | 5.02% | 4.53% | 4.60% | 12.09% | 7.70% | 5.79% | 5.09% | 4.65% | 5.13% | 6.15% | 7.63% |
| Operating Income | 79.38B | 93.80B | 41.05B | 123.16B | 152.87B | 155.48B | 137.80B | 133.74B | 106.38B | 48.39B | 31.99B | 35.15B | 31.15B | 23.18B | -62.53B | 27.36B | 28.67B | 47.54B | 46.66B | 43.36B | 37.98B | 28.49B | 17.62B | 35.31B | 28.80B | 35.72B | 36.67B | 43.84B | 41.91B | 56.07B |
| Operating Income Ratio | 3.41% | 4.73% | 2.13% | 6.97% | 7.37% | 7.62% | 7.25% | 7.14% | 5.98% | 2.73% | 1.98% | 2.43% | 2.50% | 2.05% | -4.66% | 1.63% | 1.69% | 3.03% | 3.16% | 3.09% | 2.82% | 2.12% | 1.26% | 2.69% | 2.54% | 2.59% | 2.47% | 2.84% | 3.37% | 3.94% |
| Total Other Income/Expenses | 27.72B | 19.91B | 15.23B | 11.41B | 9.63B | 9.16B | -591.00M | 9.25B | 875.00M | 10.89B | 6.73B | 6.06B | -7.55B | -3.13B | -10.87B | -226.00M | 10.63B | 15.17B | 7.47B | 692.00M | 282.00M | -16.65B | -131.54B | -45.75B | -16.07B | -15.02B | -11.28B | -12.98B | -10.04B | -23.21B |
| Income Before Tax | 107.11B | 113.71B | 56.28B | 134.57B | 162.50B | 164.64B | 137.21B | 142.99B | 107.26B | 59.28B | 38.72B | 41.21B | 23.60B | 20.04B | -73.40B | 27.14B | 39.30B | 62.71B | 54.13B | 44.05B | 38.26B | 11.84B | -113.91B | -10.44B | 12.74B | 20.70B | 25.24B | 30.86B | 31.87B | 32.87B |
| Income Before Tax Ratio | 4.61% | 5.73% | 2.93% | 7.62% | 7.84% | 8.07% | 7.22% | 7.64% | 6.03% | 3.34% | 2.40% | 2.85% | 1.89% | 1.77% | -5.47% | 1.61% | 2.32% | 4.00% | 3.67% | 3.14% | 2.84% | 0.88% | -8.12% | -0.79% | 1.13% | 1.50% | 1.70% | 2.00% | 2.56% | 2.31% |
| Income Tax Expense | 29.93B | 33.85B | 14.83B | 33.73B | 45.34B | 48.27B | 42.32B | 42.48B | 37.50B | 25.53B | 12.18B | 24.15B | 17.77B | 4.62B | -42.57B | 12.70B | 17.67B | 20.49B | 18.48B | 17.95B | 17.05B | 9.64B | -39.48B | -3.97B | 7.03B | 11.80B | 13.66B | 17.44B | 19.99B | 25.76B |
| Net Income | 75.06B | 77.67B | 39.13B | 98.78B | 113.09B | 113.16B | 92.66B | 94.50B | 63.44B | 28.70B | 21.63B | 13.20B | 5.14B | 15.42B | -53.35B | 10.97B | 18.60B | 40.65B | 34.49B | 25.08B | 21.19B | 3.12B | -74.08B | -6.47B | 5.71B | 8.89B | 11.72B | 13.62B | 12.01B | 7.32B |
| Net Income Ratio | 3.23% | 3.92% | 2.03% | 5.59% | 5.46% | 5.55% | 4.88% | 5.05% | 3.57% | 1.62% | 1.34% | 0.91% | 0.41% | 1.36% | -3.98% | 0.65% | 1.10% | 2.59% | 2.34% | 1.79% | 1.57% | 0.23% | -5.28% | -0.49% | 0.50% | 0.64% | 0.79% | 0.88% | 0.97% | 0.51% |
| EPS | 104.69 | 108.34 | 54.55 | 137.64 | 157.59 | 157.65 | 129.09 | 131.66 | 88.36 | 39.96 | 30.11 | 18.37 | 7.16 | 21.46 | -74.21 | 15.24 | 25.83 | 56.46 | 47.89 | 34.81 | 29.42 | 4.27 | -102.43 | -8.78 | 7.66 | 11.93 | 15.73 | 18.28 | 16.12 | 9.82 |
| EPS Diluted | 104.69 | 108.34 | 54.55 | 137.64 | 157.59 | 157.65 | 129.09 | 131.66 | 88.36 | 39.96 | 30.11 | 18.37 | 7.16 | 21.46 | -74.21 | 15.24 | 25.83 | 56.46 | 47.89 | 34.81 | 29.37 | 4.27 | -102.43 | -8.78 | 7.66 | 11.93 | 15.67 | 18.13 | 16.03 | 9.82 |
| Weighted Avg Shares Out | 716.97M | 716.93M | 717.25M | 717.66M | 717.64M | 717.78M | 717.81M | 717.79M | 717.93M | 718.15M | 718.20M | 718.24M | 718.44M | 718.74M | 718.97M | 719.44M | 719.81M | 720.02M | 720.17M | 720.40M | 720.39M | 731.62M | 723.22M | 736.45M | 745.56M | 745.43M | 745.26M | 745.19M | 745.22M | 745.01M |
| Weighted Avg Shares Out (Dil) | 716.97M | 716.93M | 717.25M | 717.66M | 717.64M | 717.78M | 717.81M | 717.79M | 717.93M | 718.15M | 718.20M | 718.24M | 718.44M | 718.74M | 718.97M | 719.44M | 719.81M | 720.02M | 720.17M | 720.40M | 721.62M | 731.62M | 723.22M | 736.45M | 745.56M | 745.43M | 748.12M | 751.35M | 749.41M | 745.01M |
Source: https://incomestatements.info
Category: Stock Reports