See more : Zengame Technology Holding Limited (2660.HK) Income Statement Analysis – Financial Results
Complete financial analysis of adidas AG (ADDYY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of adidas AG, a leading company in the Apparel – Footwear & Accessories industry within the Consumer Cyclical sector.
You may be interested
- International Conveyors Limited (INTLCONV.NS) Income Statement Analysis – Financial Results
- Scicom (MSC) Berhad (0099.KL) Income Statement Analysis – Financial Results
- Qingdao Doublestar Co.,Ltd (000599.SZ) Income Statement Analysis – Financial Results
- China Railway Prefabricated Construction Co., Ltd. (300374.SZ) Income Statement Analysis – Financial Results
- Labrador Uranium Inc. (LURAF) Income Statement Analysis – Financial Results
adidas AG (ADDYY)
Industry: Apparel - Footwear & Accessories
Sector: Consumer Cyclical
Website: https://www.adidas-group.com
About adidas AG
adidas AG, together with its subsidiaries, designs, develops, distributes, and markets athletic and sports lifestyle products worldwide. It offers footwear; apparel; and accessories and gear, such as bags and balls under the adidas brand. It sells its products through approximately 2,200 own-retail stores; mono-branded franchise stores and shop-in-shops; and wholesale and its e-commerce channels. The company was formerly known as adidas-Salomon AG and changed its name to adidas AG in June 2006. adidas AG was founded in 1920 and is headquartered in Herzogenaurach, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.43B | 22.51B | 21.23B | 19.84B | 23.64B | 21.92B | 21.22B | 19.29B | 16.92B | 14.53B | 14.49B | 14.88B | 13.34B | 11.99B | 10.38B | 10.80B | 10.30B | 10.08B | 6.64B | 6.48B | 6.27B | 6.52B |
| Cost of Revenue | 11.24B | 11.87B | 10.47B | 9.99B | 11.35B | 10.55B | 10.51B | 9.91B | 8.75B | 7.61B | 7.35B | 7.78B | 7.00B | 6.26B | 5.67B | 5.54B | 5.42B | 5.59B | 3.44B | 3.42B | 3.45B | 3.70B |
| Gross Profit | 10.18B | 10.64B | 10.77B | 9.85B | 12.29B | 11.36B | 10.70B | 9.38B | 8.17B | 6.92B | 7.14B | 7.10B | 6.34B | 5.73B | 4.71B | 5.26B | 4.88B | 4.50B | 3.20B | 3.06B | 2.81B | 2.82B |
| Gross Profit Ratio | 47.52% | 47.28% | 50.70% | 49.66% | 52.00% | 51.85% | 50.45% | 48.62% | 48.28% | 47.64% | 49.27% | 47.73% | 47.54% | 47.79% | 45.39% | 48.67% | 47.40% | 44.58% | 48.18% | 47.21% | 44.90% | 43.22% |
| Research & Development | 151.00M | 153.00M | 130.00M | 115.00M | 152.00M | 153.00M | 187.00M | 164.00M | 139.00M | 126.00M | 128.00M | 128.00M | 115.00M | 102.00M | 86.00M | 81.00M | 84.00M | 98.00M | 63.00M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.84B | 1.65B | 1.48B | 1.46B | 1.65B | 1.58B | 1.77B | 1.69B | 1.35B | 1.05B | 1.13B | 1.14B | 977.00M | 855.00M | 1.39B | 1.31B | 1.21B | 1.11B | 2.43B | 2.38B | 2.23B | 2.25B |
| Selling & Marketing | 8.08B | 8.36B | 7.33B | 7.54B | 8.04B | 7.45B | 6.93B | 6.41B | 5.80B | 5.03B | 4.88B | 4.89B | 3.75B | 3.47B | 2.91B | 2.98B | 2.74B | 2.50B | 1.68B | 0.00 | 0.00 | 0.00 |
| SG&A | 9.93B | 10.02B | 8.81B | 9.00B | 9.69B | 9.03B | 8.70B | 8.10B | 7.15B | 6.08B | 6.01B | 6.02B | 4.73B | 4.33B | 4.30B | 4.30B | 3.95B | 3.61B | 2.43B | 2.38B | 2.23B | 2.25B |
| Other Expenses | -169.00M | -100.00M | -34.00M | -3.00M | -71.00M | -62.00M | -242.00M | -327.00M | -211.00M | -235.00M | -241.00M | -225.00M | 487.00M | 407.00M | -186.00M | -192.00M | -102.00M | -90.00M | 64.32M | 58.60M | 53.37M | 51.14M |
| Operating Expenses | 9.92B | 9.92B | 8.78B | 8.99B | 9.62B | 8.97B | 8.64B | 7.94B | 7.08B | 5.97B | 5.89B | 5.93B | 5.33B | 4.84B | 4.20B | 4.19B | 3.93B | 3.61B | 2.49B | 2.43B | 2.28B | 2.30B |
| Cost & Expenses | 21.16B | 21.78B | 19.25B | 18.98B | 20.97B | 19.52B | 19.16B | 17.85B | 15.83B | 13.58B | 13.24B | 13.71B | 12.33B | 11.10B | 9.87B | 9.73B | 9.35B | 9.20B | 5.93B | 5.85B | 5.73B | 6.00B |
| Interest Income | 39.00M | 23.00M | 12.00M | 25.00M | 50.00M | 24.00M | 25.00M | 21.00M | 20.00M | 17.00M | 25.00M | 35.00M | 31.00M | 25.00M | 19.00M | 37.00M | 36.00M | 39.00M | 41.59M | 17.95M | 0.00 | 0.00 |
| Interest Expense | 160.00M | 137.00M | 177.00M | 164.00M | 160.00M | 42.00M | 62.00M | 70.00M | 65.00M | 62.00M | 73.00M | 97.00M | 115.00M | 113.00M | 169.00M | 203.00M | 170.00M | 197.00M | 93.73M | 56.83M | 49.17M | 87.12M |
| Depreciation & Amortization | 1.21B | 1.22B | 1.14B | 1.24B | 1.16B | 470.00M | 484.00M | 373.00M | 393.00M | 405.00M | 346.00M | 536.00M | 253.00M | 270.00M | 299.00M | 234.00M | 215.00M | 217.00M | 128.49M | 162.40M | 155.17M | 159.53M |
| EBITDA | 1.44B | 1.90B | 3.11B | 2.08B | 3.93B | 2.90B | 2.57B | 1.86B | 1.50B | 1.30B | 1.53B | 1.48B | 1.23B | 1.19B | 826.00M | 1.34B | 1.20B | 1.14B | 877.00M | 732.89M | 642.53M | 636.76M |
| EBITDA Ratio | 6.71% | 8.71% | 14.97% | 11.19% | 16.69% | 13.42% | 12.08% | 9.66% | 8.81% | 8.92% | 10.67% | 9.92% | 9.70% | 9.92% | 7.96% | 12.42% | 11.65% | 11.28% | 13.22% | 10.70% | 9.54% | 9.07% |
| Operating Income | 268.00M | 669.00M | 1.99B | 751.00M | 2.66B | 2.37B | 2.07B | 1.49B | 1.06B | 883.00M | 1.20B | 920.00M | 1.01B | 894.00M | 508.00M | 1.07B | 949.00M | 881.00M | 707.46M | 580.18M | 490.01M | 476.62M |
| Operating Income Ratio | 1.25% | 2.97% | 9.35% | 3.78% | 11.25% | 10.81% | 9.76% | 7.73% | 6.26% | 6.08% | 8.29% | 6.18% | 7.58% | 7.46% | 4.89% | 9.91% | 9.21% | 8.74% | 10.66% | 8.96% | 7.82% | 7.31% |
| Total Other Income/Expenses | -203.00M | -281.00M | -134.00M | -168.00M | -102.00M | 11.00M | -47.00M | -46.00M | -20.00M | -48.00M | -68.00M | -69.00M | -142.00M | -88.00M | -150.00M | -166.00M | -134.00M | -158.00M | -52.00M | -58.52M | -51.83M | -86.51M |
| Income Before Tax | 65.00M | 388.00M | 1.85B | 575.00M | 2.56B | 2.38B | 2.02B | 1.44B | 1.04B | 835.00M | 1.13B | 851.00M | 927.00M | 806.00M | 358.00M | 904.00M | 815.00M | 723.00M | 655.32M | 520.16M | 438.19M | 390.11M |
| Income Before Tax Ratio | 0.30% | 1.72% | 8.72% | 2.90% | 10.82% | 10.85% | 9.53% | 7.49% | 6.14% | 5.75% | 7.83% | 5.72% | 6.95% | 6.72% | 3.45% | 8.37% | 7.91% | 7.17% | 9.88% | 8.03% | 6.99% | 5.98% |
| Income Tax Expense | 124.00M | 134.00M | 360.00M | 146.00M | 640.00M | 669.00M | 668.00M | 426.00M | 353.00M | 271.00M | 344.00M | 327.00M | 257.00M | 238.00M | 113.00M | 260.00M | 260.00M | 227.00M | 220.92M | 196.69M | 166.71M | 147.86M |
| Net Income | -75.00M | 254.00M | 1.49B | 432.00M | 1.98B | 1.70B | 1.10B | 1.02B | 634.00M | 490.00M | 787.00M | 526.00M | 613.00M | 567.00M | 245.00M | 642.00M | 551.00M | 483.00M | 383.00M | 314.25M | 260.09M | 228.57M |
| Net Income Ratio | -0.35% | 1.13% | 7.03% | 2.18% | 8.36% | 7.77% | 5.17% | 5.27% | 3.75% | 3.37% | 5.43% | 3.53% | 4.59% | 4.73% | 2.36% | 5.94% | 5.35% | 4.79% | 5.77% | 4.85% | 4.15% | 3.50% |
| EPS | -1.06 | 1.39 | 7.68 | 2.21 | 10.00 | 8.44 | 5.42 | 5.08 | 3.16 | 2.68 | 3.76 | 2.52 | 2.94 | 2.72 | 1.26 | 3.26 | 2.72 | 2.38 | 4.34 | 3.50 | 1.44 | 1.26 |
| EPS Diluted | -0.67 | 1.39 | 7.68 | 2.21 | 10.00 | 8.44 | 5.38 | 5.00 | 3.16 | 2.68 | 3.76 | 2.52 | 2.94 | 2.72 | 1.22 | 3.08 | 2.58 | 2.26 | 4.08 | 3.32 | 1.44 | 1.26 |
| Weighted Avg Shares Out | 111.94M | 183.26M | 194.17M | 195.16M | 197.61M | 201.76M | 202.39M | 200.19M | 201.54M | 208.78M | 209.22M | 209.22M | 209.22M | 209.22M | 196.22M | 197.56M | 203.59M | 203.39M | 186.95M | 182.60M | 181.81M | 181.46M |
| Weighted Avg Shares Out (Dil) | 178.56M | 183.27M | 194.18M | 195.16M | 197.61M | 201.76M | 204.24M | 206.15M | 201.54M | 208.78M | 209.22M | 209.22M | 209.22M | 209.22M | 209.24M | 213.33M | 219.47M | 219.40M | 203.53M | 198.68M | 181.81M | 181.51M |
Nike, Adidas, and HOKA will soon be sold in JD Sports thanks to Hibbett's $1 billion buy
JD Sports Fashion has proposed to buy American athletic fashion retailer Hibbett Inc for about $1.08 billion, the companies said on Tuesday, as Britain's biggest sportswear retailer looks to expand across the southeastern U.S.
adidas only at beginning of improvement cycle - analysts
adidas AG is likely to continue enjoying improved profit and sales over the coming years after unveiling stronger first-quarter trading earlier this week, analysts have said. adidas bumped up full-year guidance midweek after beating first-quarter expectations on stronger profit margins...
adidas only at beginning of improvement cycle - analysts
adidas AG is likely to continue enjoying improved profit and sales over the coming years after unveiling stronger first-quarter trading earlier this week, analysts have said. adidas bumped up full-year guidance midweek after beating first-quarter expectations on stronger profit margins...
Nike stock price forms triple bottom as Adidas golden cross nears
Nike (NYSE: NKE) stock price has diverged from that of Adidas in the past few months. Nike's shares are hovering near the lowest level since September 2023.
Adidas Stock Is Rising. Strong Earnings Show Company Has ‘Turned the Corner.
Athletic-apparel firm Adidas beat first-quarter estimates for revenue and operating profit, and raised estimates.
Adidas sprints to 2yr high as trainer sales grow more than expected
Shares in adidas AG (OTCQX:ADDYY) sprinted up almost 8% to a two-year high of €218 as the sportswear group beat expectations for the first quarter and upped its full-year guidance. Revenues increased 8% versus the prior year level, the German giant said...
Adidas sprints to 2yr high as trainer sales grow more than expected
Shares in adidas AG (OTCQX:ADDYY) sprinted up almost 8% to a two-year high of €218 as the sportswear group beat expectations for the first quarter and upped its full-year guidance. Revenues increased 8% versus the prior year level, the German giant said...
Adidas shares rise 6% after first-quarter profit hike, improved outlook
Shares of Adidas jumped on Wednesday after the company raised its full-year guidance and reported a first-quarter profit hike, according to preliminary figures.
Adidas stock rallies to two-year high after lifting guidance
Adidas shares rallied on Wednesday as the athletics apparel maker continued its recent practice of pre-releasing results that were ahead of estimates.
Adidas soccer terrace trainer trend is a winner, says Morgan Stanley
Shares in adidas AG (OTCQX:ADDYY) were given a double-upgrade by Morgan Stanley (NYSE:MS), based on ever-wider positive consumer sentiment about the sort of sports shoes it makes, typified by 'terrace trainers' like the Gazelle, Samba and Spezial. The German sportswear giant's "lifestyle momentum...
Source: https://incomestatements.info
Category: Stock Reports