See more : OTRS AG (TR9.F) Income Statement Analysis – Financial Results
Complete financial analysis of adidas AG (ADDYY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of adidas AG, a leading company in the Apparel – Footwear & Accessories industry within the Consumer Cyclical sector.
You may be interested
- Akso Health Group (HX) Income Statement Analysis – Financial Results
- Murchison Minerals Ltd. (MURMF) Income Statement Analysis – Financial Results
- Democrasoft Holdings, Inc. (DEMO) Income Statement Analysis – Financial Results
- SHIKHAR LEASING & TRADING LTD. (SHIKHARLETR.BO) Income Statement Analysis – Financial Results
- WCT Holdings Berhad (9679.KL) Income Statement Analysis – Financial Results
adidas AG (ADDYY)
Industry: Apparel - Footwear & Accessories
Sector: Consumer Cyclical
Website: https://www.adidas-group.com
About adidas AG
adidas AG, together with its subsidiaries, designs, develops, distributes, and markets athletic and sports lifestyle products worldwide. It offers footwear; apparel; and accessories and gear, such as bags and balls under the adidas brand. It sells its products through approximately 2,200 own-retail stores; mono-branded franchise stores and shop-in-shops; and wholesale and its e-commerce channels. The company was formerly known as adidas-Salomon AG and changed its name to adidas AG in June 2006. adidas AG was founded in 1920 and is headquartered in Herzogenaurach, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.43B | 22.51B | 21.23B | 19.84B | 23.64B | 21.92B | 21.22B | 19.29B | 16.92B | 14.53B | 14.49B | 14.88B | 13.34B | 11.99B | 10.38B | 10.80B | 10.30B | 10.08B | 6.64B | 6.48B | 6.27B | 6.52B |
| Cost of Revenue | 11.24B | 11.87B | 10.47B | 9.99B | 11.35B | 10.55B | 10.51B | 9.91B | 8.75B | 7.61B | 7.35B | 7.78B | 7.00B | 6.26B | 5.67B | 5.54B | 5.42B | 5.59B | 3.44B | 3.42B | 3.45B | 3.70B |
| Gross Profit | 10.18B | 10.64B | 10.77B | 9.85B | 12.29B | 11.36B | 10.70B | 9.38B | 8.17B | 6.92B | 7.14B | 7.10B | 6.34B | 5.73B | 4.71B | 5.26B | 4.88B | 4.50B | 3.20B | 3.06B | 2.81B | 2.82B |
| Gross Profit Ratio | 47.52% | 47.28% | 50.70% | 49.66% | 52.00% | 51.85% | 50.45% | 48.62% | 48.28% | 47.64% | 49.27% | 47.73% | 47.54% | 47.79% | 45.39% | 48.67% | 47.40% | 44.58% | 48.18% | 47.21% | 44.90% | 43.22% |
| Research & Development | 151.00M | 153.00M | 130.00M | 115.00M | 152.00M | 153.00M | 187.00M | 164.00M | 139.00M | 126.00M | 128.00M | 128.00M | 115.00M | 102.00M | 86.00M | 81.00M | 84.00M | 98.00M | 63.00M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.84B | 1.65B | 1.48B | 1.46B | 1.65B | 1.58B | 1.77B | 1.69B | 1.35B | 1.05B | 1.13B | 1.14B | 977.00M | 855.00M | 1.39B | 1.31B | 1.21B | 1.11B | 2.43B | 2.38B | 2.23B | 2.25B |
| Selling & Marketing | 8.08B | 8.36B | 7.33B | 7.54B | 8.04B | 7.45B | 6.93B | 6.41B | 5.80B | 5.03B | 4.88B | 4.89B | 3.75B | 3.47B | 2.91B | 2.98B | 2.74B | 2.50B | 1.68B | 0.00 | 0.00 | 0.00 |
| SG&A | 9.93B | 10.02B | 8.81B | 9.00B | 9.69B | 9.03B | 8.70B | 8.10B | 7.15B | 6.08B | 6.01B | 6.02B | 4.73B | 4.33B | 4.30B | 4.30B | 3.95B | 3.61B | 2.43B | 2.38B | 2.23B | 2.25B |
| Other Expenses | -169.00M | -100.00M | -34.00M | -3.00M | -71.00M | -62.00M | -242.00M | -327.00M | -211.00M | -235.00M | -241.00M | -225.00M | 487.00M | 407.00M | -186.00M | -192.00M | -102.00M | -90.00M | 64.32M | 58.60M | 53.37M | 51.14M |
| Operating Expenses | 9.92B | 9.92B | 8.78B | 8.99B | 9.62B | 8.97B | 8.64B | 7.94B | 7.08B | 5.97B | 5.89B | 5.93B | 5.33B | 4.84B | 4.20B | 4.19B | 3.93B | 3.61B | 2.49B | 2.43B | 2.28B | 2.30B |
| Cost & Expenses | 21.16B | 21.78B | 19.25B | 18.98B | 20.97B | 19.52B | 19.16B | 17.85B | 15.83B | 13.58B | 13.24B | 13.71B | 12.33B | 11.10B | 9.87B | 9.73B | 9.35B | 9.20B | 5.93B | 5.85B | 5.73B | 6.00B |
| Interest Income | 39.00M | 23.00M | 12.00M | 25.00M | 50.00M | 24.00M | 25.00M | 21.00M | 20.00M | 17.00M | 25.00M | 35.00M | 31.00M | 25.00M | 19.00M | 37.00M | 36.00M | 39.00M | 41.59M | 17.95M | 0.00 | 0.00 |
| Interest Expense | 160.00M | 137.00M | 177.00M | 164.00M | 160.00M | 42.00M | 62.00M | 70.00M | 65.00M | 62.00M | 73.00M | 97.00M | 115.00M | 113.00M | 169.00M | 203.00M | 170.00M | 197.00M | 93.73M | 56.83M | 49.17M | 87.12M |
| Depreciation & Amortization | 1.21B | 1.22B | 1.14B | 1.24B | 1.16B | 470.00M | 484.00M | 373.00M | 393.00M | 405.00M | 346.00M | 536.00M | 253.00M | 270.00M | 299.00M | 234.00M | 215.00M | 217.00M | 128.49M | 162.40M | 155.17M | 159.53M |
| EBITDA | 1.44B | 1.90B | 3.11B | 2.08B | 3.93B | 2.90B | 2.57B | 1.86B | 1.50B | 1.30B | 1.53B | 1.48B | 1.23B | 1.19B | 826.00M | 1.34B | 1.20B | 1.14B | 877.00M | 732.89M | 642.53M | 636.76M |
| EBITDA Ratio | 6.71% | 8.71% | 14.97% | 11.19% | 16.69% | 13.42% | 12.08% | 9.66% | 8.81% | 8.92% | 10.67% | 9.92% | 9.70% | 9.92% | 7.96% | 12.42% | 11.65% | 11.28% | 13.22% | 10.70% | 9.54% | 9.07% |
| Operating Income | 268.00M | 669.00M | 1.99B | 751.00M | 2.66B | 2.37B | 2.07B | 1.49B | 1.06B | 883.00M | 1.20B | 920.00M | 1.01B | 894.00M | 508.00M | 1.07B | 949.00M | 881.00M | 707.46M | 580.18M | 490.01M | 476.62M |
| Operating Income Ratio | 1.25% | 2.97% | 9.35% | 3.78% | 11.25% | 10.81% | 9.76% | 7.73% | 6.26% | 6.08% | 8.29% | 6.18% | 7.58% | 7.46% | 4.89% | 9.91% | 9.21% | 8.74% | 10.66% | 8.96% | 7.82% | 7.31% |
| Total Other Income/Expenses | -203.00M | -281.00M | -134.00M | -168.00M | -102.00M | 11.00M | -47.00M | -46.00M | -20.00M | -48.00M | -68.00M | -69.00M | -142.00M | -88.00M | -150.00M | -166.00M | -134.00M | -158.00M | -52.00M | -58.52M | -51.83M | -86.51M |
| Income Before Tax | 65.00M | 388.00M | 1.85B | 575.00M | 2.56B | 2.38B | 2.02B | 1.44B | 1.04B | 835.00M | 1.13B | 851.00M | 927.00M | 806.00M | 358.00M | 904.00M | 815.00M | 723.00M | 655.32M | 520.16M | 438.19M | 390.11M |
| Income Before Tax Ratio | 0.30% | 1.72% | 8.72% | 2.90% | 10.82% | 10.85% | 9.53% | 7.49% | 6.14% | 5.75% | 7.83% | 5.72% | 6.95% | 6.72% | 3.45% | 8.37% | 7.91% | 7.17% | 9.88% | 8.03% | 6.99% | 5.98% |
| Income Tax Expense | 124.00M | 134.00M | 360.00M | 146.00M | 640.00M | 669.00M | 668.00M | 426.00M | 353.00M | 271.00M | 344.00M | 327.00M | 257.00M | 238.00M | 113.00M | 260.00M | 260.00M | 227.00M | 220.92M | 196.69M | 166.71M | 147.86M |
| Net Income | -75.00M | 254.00M | 1.49B | 432.00M | 1.98B | 1.70B | 1.10B | 1.02B | 634.00M | 490.00M | 787.00M | 526.00M | 613.00M | 567.00M | 245.00M | 642.00M | 551.00M | 483.00M | 383.00M | 314.25M | 260.09M | 228.57M |
| Net Income Ratio | -0.35% | 1.13% | 7.03% | 2.18% | 8.36% | 7.77% | 5.17% | 5.27% | 3.75% | 3.37% | 5.43% | 3.53% | 4.59% | 4.73% | 2.36% | 5.94% | 5.35% | 4.79% | 5.77% | 4.85% | 4.15% | 3.50% |
| EPS | -1.06 | 1.39 | 7.68 | 2.21 | 10.00 | 8.44 | 5.42 | 5.08 | 3.16 | 2.68 | 3.76 | 2.52 | 2.94 | 2.72 | 1.26 | 3.26 | 2.72 | 2.38 | 4.34 | 3.50 | 1.44 | 1.26 |
| EPS Diluted | -0.67 | 1.39 | 7.68 | 2.21 | 10.00 | 8.44 | 5.38 | 5.00 | 3.16 | 2.68 | 3.76 | 2.52 | 2.94 | 2.72 | 1.22 | 3.08 | 2.58 | 2.26 | 4.08 | 3.32 | 1.44 | 1.26 |
| Weighted Avg Shares Out | 111.94M | 183.26M | 194.17M | 195.16M | 197.61M | 201.76M | 202.39M | 200.19M | 201.54M | 208.78M | 209.22M | 209.22M | 209.22M | 209.22M | 196.22M | 197.56M | 203.59M | 203.39M | 186.95M | 182.60M | 181.81M | 181.46M |
| Weighted Avg Shares Out (Dil) | 178.56M | 183.27M | 194.18M | 195.16M | 197.61M | 201.76M | 204.24M | 206.15M | 201.54M | 208.78M | 209.22M | 209.22M | 209.22M | 209.22M | 209.24M | 213.33M | 219.47M | 219.40M | 203.53M | 198.68M | 181.81M | 181.51M |
Adidas warns of falling sales in North America as it continues to sell off Yeezy inventory
Adidas on Wednesday warned of a sales decline in its overstocked North American market in 2024, as the German sportswear brand continues to sell off its Yeezy inventory.
Why Adidas is making people pay up front to enter Yeezy shoe raffles
AI has become a buzzy topic recently across many industries, but it's been used by sneakerheads for years in the form of “bots.”
Adidas sells off more YEEZY stock
Adidas AG has announced further stock leftover from a cancelled partnership with Kanye West will be sold off in the coming weeks. A phased sell-off of the sportswear retailer's remaining YEEZY products began on Monday, Adidas said on Monday, with...
Sportswear Manufacturers Are The Top Picks In This Year Of Olympics And UEFA Euro
The consumer discretionary sector is lagging behind the SP500. In 2024, there will be the European Soccer Championship in June and the Olympic Games in July. Some of the sportswear manufacturers seem to be trading at great value in a...
5 Shoes & Retail Apparel Stocks to Watch Amid Inflation-Led Turmoils
The Shoes and Retail Apparel industry reflects tough trends on elevated operating and input costs. However, product innovation, robust demand trends and digital growth place it well.
Adidas upgraded as analysts see shoe brands as ‘lifeline'
Adidas AG was granted an upgrade by Royal Bank of Canada (TSX:RY) analysts on Monday, which saw the sports retailer's shoe brands as buoying growth over the year. Highlighting Adidas' Terrace range, analysts at the bank bumped the firm up...
adidas AG (ADDYY) Q4 2023 Earnings Call Transcript
adidas AG (ADDYY) Q4 2023 Earnings Call Transcript
Adidas Shares Fall After Conservative 2024 Projections—But Company Plans To Sell Leftover Yeezys To Buffer Hit
Adidas' shares slumped sharply Thursday morning after the company's conservative projections for 2024 fell short of analyst expectations, as the company continues to deal with the fallout of severing ties with Kanye West.
Adidas to sell more Yeezy stock in 2024 as profits dwindle
adidas AG (OTCQX:ADDYY) will continue selling its leftover Yeezy stock in 2024, despite cutting ties with Kayne West, the brand's creator, back in 2022. During the fourth quarter, the group decided to not write off the additional €300 million Yeezy...
Adidas CEO says Red Sea disruptions cause delays and higher costs
Shipping disruptions in the Red Sea are negative for gross margins, Adidas CEO Bjorn Gulden said on Thursday in a call with analysts, adding that "exploding" freight rates are driving up costs and shipping delays are causing some delivery issues.
Source: https://incomestatements.info
Category: Stock Reports