See more : Meghmani Organics Limited (MEGH.NS) Income Statement Analysis – Financial Results
Complete financial analysis of adidas AG (ADDYY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of adidas AG, a leading company in the Apparel – Footwear & Accessories industry within the Consumer Cyclical sector.
You may be interested
- Link Administration Holdings Limited (LNK.AX) Income Statement Analysis – Financial Results
- Jenoptik AG (0ZPV.L) Income Statement Analysis – Financial Results
- China Jinmao Holdings Group Limited (FRSHY) Income Statement Analysis – Financial Results
- Travel + Leisure Co. (TNL) Income Statement Analysis – Financial Results
- Woodlands Financial Services Company (WDFN) Income Statement Analysis – Financial Results
adidas AG (ADDYY)
Industry: Apparel - Footwear & Accessories
Sector: Consumer Cyclical
Website: https://www.adidas-group.com
About adidas AG
adidas AG, together with its subsidiaries, designs, develops, distributes, and markets athletic and sports lifestyle products worldwide. It offers footwear; apparel; and accessories and gear, such as bags and balls under the adidas brand. It sells its products through approximately 2,200 own-retail stores; mono-branded franchise stores and shop-in-shops; and wholesale and its e-commerce channels. The company was formerly known as adidas-Salomon AG and changed its name to adidas AG in June 2006. adidas AG was founded in 1920 and is headquartered in Herzogenaurach, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.43B | 22.51B | 21.23B | 19.84B | 23.64B | 21.92B | 21.22B | 19.29B | 16.92B | 14.53B | 14.49B | 14.88B | 13.34B | 11.99B | 10.38B | 10.80B | 10.30B | 10.08B | 6.64B | 6.48B | 6.27B | 6.52B |
| Cost of Revenue | 11.24B | 11.87B | 10.47B | 9.99B | 11.35B | 10.55B | 10.51B | 9.91B | 8.75B | 7.61B | 7.35B | 7.78B | 7.00B | 6.26B | 5.67B | 5.54B | 5.42B | 5.59B | 3.44B | 3.42B | 3.45B | 3.70B |
| Gross Profit | 10.18B | 10.64B | 10.77B | 9.85B | 12.29B | 11.36B | 10.70B | 9.38B | 8.17B | 6.92B | 7.14B | 7.10B | 6.34B | 5.73B | 4.71B | 5.26B | 4.88B | 4.50B | 3.20B | 3.06B | 2.81B | 2.82B |
| Gross Profit Ratio | 47.52% | 47.28% | 50.70% | 49.66% | 52.00% | 51.85% | 50.45% | 48.62% | 48.28% | 47.64% | 49.27% | 47.73% | 47.54% | 47.79% | 45.39% | 48.67% | 47.40% | 44.58% | 48.18% | 47.21% | 44.90% | 43.22% |
| Research & Development | 151.00M | 153.00M | 130.00M | 115.00M | 152.00M | 153.00M | 187.00M | 164.00M | 139.00M | 126.00M | 128.00M | 128.00M | 115.00M | 102.00M | 86.00M | 81.00M | 84.00M | 98.00M | 63.00M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.84B | 1.65B | 1.48B | 1.46B | 1.65B | 1.58B | 1.77B | 1.69B | 1.35B | 1.05B | 1.13B | 1.14B | 977.00M | 855.00M | 1.39B | 1.31B | 1.21B | 1.11B | 2.43B | 2.38B | 2.23B | 2.25B |
| Selling & Marketing | 8.08B | 8.36B | 7.33B | 7.54B | 8.04B | 7.45B | 6.93B | 6.41B | 5.80B | 5.03B | 4.88B | 4.89B | 3.75B | 3.47B | 2.91B | 2.98B | 2.74B | 2.50B | 1.68B | 0.00 | 0.00 | 0.00 |
| SG&A | 9.93B | 10.02B | 8.81B | 9.00B | 9.69B | 9.03B | 8.70B | 8.10B | 7.15B | 6.08B | 6.01B | 6.02B | 4.73B | 4.33B | 4.30B | 4.30B | 3.95B | 3.61B | 2.43B | 2.38B | 2.23B | 2.25B |
| Other Expenses | -169.00M | -100.00M | -34.00M | -3.00M | -71.00M | -62.00M | -242.00M | -327.00M | -211.00M | -235.00M | -241.00M | -225.00M | 487.00M | 407.00M | -186.00M | -192.00M | -102.00M | -90.00M | 64.32M | 58.60M | 53.37M | 51.14M |
| Operating Expenses | 9.92B | 9.92B | 8.78B | 8.99B | 9.62B | 8.97B | 8.64B | 7.94B | 7.08B | 5.97B | 5.89B | 5.93B | 5.33B | 4.84B | 4.20B | 4.19B | 3.93B | 3.61B | 2.49B | 2.43B | 2.28B | 2.30B |
| Cost & Expenses | 21.16B | 21.78B | 19.25B | 18.98B | 20.97B | 19.52B | 19.16B | 17.85B | 15.83B | 13.58B | 13.24B | 13.71B | 12.33B | 11.10B | 9.87B | 9.73B | 9.35B | 9.20B | 5.93B | 5.85B | 5.73B | 6.00B |
| Interest Income | 39.00M | 23.00M | 12.00M | 25.00M | 50.00M | 24.00M | 25.00M | 21.00M | 20.00M | 17.00M | 25.00M | 35.00M | 31.00M | 25.00M | 19.00M | 37.00M | 36.00M | 39.00M | 41.59M | 17.95M | 0.00 | 0.00 |
| Interest Expense | 160.00M | 137.00M | 177.00M | 164.00M | 160.00M | 42.00M | 62.00M | 70.00M | 65.00M | 62.00M | 73.00M | 97.00M | 115.00M | 113.00M | 169.00M | 203.00M | 170.00M | 197.00M | 93.73M | 56.83M | 49.17M | 87.12M |
| Depreciation & Amortization | 1.21B | 1.22B | 1.14B | 1.24B | 1.16B | 470.00M | 484.00M | 373.00M | 393.00M | 405.00M | 346.00M | 536.00M | 253.00M | 270.00M | 299.00M | 234.00M | 215.00M | 217.00M | 128.49M | 162.40M | 155.17M | 159.53M |
| EBITDA | 1.44B | 1.90B | 3.11B | 2.08B | 3.93B | 2.90B | 2.57B | 1.86B | 1.50B | 1.30B | 1.53B | 1.48B | 1.23B | 1.19B | 826.00M | 1.34B | 1.20B | 1.14B | 877.00M | 732.89M | 642.53M | 636.76M |
| EBITDA Ratio | 6.71% | 8.71% | 14.97% | 11.19% | 16.69% | 13.42% | 12.08% | 9.66% | 8.81% | 8.92% | 10.67% | 9.92% | 9.70% | 9.92% | 7.96% | 12.42% | 11.65% | 11.28% | 13.22% | 10.70% | 9.54% | 9.07% |
| Operating Income | 268.00M | 669.00M | 1.99B | 751.00M | 2.66B | 2.37B | 2.07B | 1.49B | 1.06B | 883.00M | 1.20B | 920.00M | 1.01B | 894.00M | 508.00M | 1.07B | 949.00M | 881.00M | 707.46M | 580.18M | 490.01M | 476.62M |
| Operating Income Ratio | 1.25% | 2.97% | 9.35% | 3.78% | 11.25% | 10.81% | 9.76% | 7.73% | 6.26% | 6.08% | 8.29% | 6.18% | 7.58% | 7.46% | 4.89% | 9.91% | 9.21% | 8.74% | 10.66% | 8.96% | 7.82% | 7.31% |
| Total Other Income/Expenses | -203.00M | -281.00M | -134.00M | -168.00M | -102.00M | 11.00M | -47.00M | -46.00M | -20.00M | -48.00M | -68.00M | -69.00M | -142.00M | -88.00M | -150.00M | -166.00M | -134.00M | -158.00M | -52.00M | -58.52M | -51.83M | -86.51M |
| Income Before Tax | 65.00M | 388.00M | 1.85B | 575.00M | 2.56B | 2.38B | 2.02B | 1.44B | 1.04B | 835.00M | 1.13B | 851.00M | 927.00M | 806.00M | 358.00M | 904.00M | 815.00M | 723.00M | 655.32M | 520.16M | 438.19M | 390.11M |
| Income Before Tax Ratio | 0.30% | 1.72% | 8.72% | 2.90% | 10.82% | 10.85% | 9.53% | 7.49% | 6.14% | 5.75% | 7.83% | 5.72% | 6.95% | 6.72% | 3.45% | 8.37% | 7.91% | 7.17% | 9.88% | 8.03% | 6.99% | 5.98% |
| Income Tax Expense | 124.00M | 134.00M | 360.00M | 146.00M | 640.00M | 669.00M | 668.00M | 426.00M | 353.00M | 271.00M | 344.00M | 327.00M | 257.00M | 238.00M | 113.00M | 260.00M | 260.00M | 227.00M | 220.92M | 196.69M | 166.71M | 147.86M |
| Net Income | -75.00M | 254.00M | 1.49B | 432.00M | 1.98B | 1.70B | 1.10B | 1.02B | 634.00M | 490.00M | 787.00M | 526.00M | 613.00M | 567.00M | 245.00M | 642.00M | 551.00M | 483.00M | 383.00M | 314.25M | 260.09M | 228.57M |
| Net Income Ratio | -0.35% | 1.13% | 7.03% | 2.18% | 8.36% | 7.77% | 5.17% | 5.27% | 3.75% | 3.37% | 5.43% | 3.53% | 4.59% | 4.73% | 2.36% | 5.94% | 5.35% | 4.79% | 5.77% | 4.85% | 4.15% | 3.50% |
| EPS | -1.06 | 1.39 | 7.68 | 2.21 | 10.00 | 8.44 | 5.42 | 5.08 | 3.16 | 2.68 | 3.76 | 2.52 | 2.94 | 2.72 | 1.26 | 3.26 | 2.72 | 2.38 | 4.34 | 3.50 | 1.44 | 1.26 |
| EPS Diluted | -0.67 | 1.39 | 7.68 | 2.21 | 10.00 | 8.44 | 5.38 | 5.00 | 3.16 | 2.68 | 3.76 | 2.52 | 2.94 | 2.72 | 1.22 | 3.08 | 2.58 | 2.26 | 4.08 | 3.32 | 1.44 | 1.26 |
| Weighted Avg Shares Out | 111.94M | 183.26M | 194.17M | 195.16M | 197.61M | 201.76M | 202.39M | 200.19M | 201.54M | 208.78M | 209.22M | 209.22M | 209.22M | 209.22M | 196.22M | 197.56M | 203.59M | 203.39M | 186.95M | 182.60M | 181.81M | 181.46M |
| Weighted Avg Shares Out (Dil) | 178.56M | 183.27M | 194.18M | 195.16M | 197.61M | 201.76M | 204.24M | 206.15M | 201.54M | 208.78M | 209.22M | 209.22M | 209.22M | 209.22M | 209.24M | 213.33M | 219.47M | 219.40M | 203.53M | 198.68M | 181.81M | 181.51M |
Adidas soccer terrace trainer trend is a winner, says Morgan Stanley
Shares in adidas AG (OTCQX:ADDYY) were given a double-upgrade by Morgan Stanley (NYSE:MS), based on ever-wider positive consumer sentiment about the sort of sports shoes it makes, typified by 'terrace trainers' like the Gazelle, Samba and Spezial. The German sportswear giant's "lifestyle momentum...
Adidas wins double upgrade at Morgan Stanley, thanks to ‘Spezial' and other shoes
Helped by consumer appetite for lifestyle shoes and a signature basketball sneaker from NBA player Anthony Edwards, Adidas shares have turned into a buy.
Puma hones focus on speed in Olympic battle with Adidas and Nike
German sportswear brand Puma is using this year's Olympic Games and its partnership with sprint champions Jamaica to focus on speed as it jostles with Adidas and Nike to carve out space in an increasingly competitive running and lifestyle market.
Adidas bans number 44 on German soccer jerseys over concerns it resembles Nazi SS symbol
Adidas has barred German fans from customizing soccer jerseys with the number 44 after concerns that the figures resembled the World War II-era Nazi SS symbol.
adidas AG: Upgraded To Buy As Management Continues To Deliver And Execute
adidas receives a buy rating due to strong execution by the new CEO and positive signs of turnaround and improvement. North America shows early signs of recovery, EMEA maintains healthy sell-out momentum, and Greater China delivers impressive growth. The order...
New Strong Sell Stocks for March 27th
AMKBY, ADDYY and BASFY have been added to the Zacks Rank #5 (Strong Sell) List on March 27, 2023.
Adidas, Puma shares slip after Nike results lead to caution
Shares in Europe's top sportswear companies fell on Friday following a mixed set of results from Nike.
Adidas suffers first full-year loss since 1992, warns of US sales drops as it sells off Yeezy sneakers
Adidas posted its first annual loss in more than three decades on Wednesday, and warned that US sales will drop this year as the German sportswear giant continues selling off its remaining Yeezy inventory. For 2023, Adidas posted a $63.4...
Adidas reports first loss since 1992
Adidas AG (OTCQX:ADDYY) shares fell sharply after the sportswear group reported its first annual loss since 1992. The German giant posted a full-year net loss of €58 million as revenues declined 5% to €21.4 billion, though were flat on a currency-neutral basis.
Adidas Growth Hurt by High North America Inventories
Adidas said it will propose a flat dividend for 2023 and that growth this year was expected to be geared toward the second half, as growth in the first half would be hurt by work to reduce inventories in the...
Source: https://incomestatements.info
Category: Stock Reports